SIA
C6L
Wilmar Intl
F34
OCBC Bank
O39
4
Keppel
BN4
5
UOB
U11
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.76%646.5M | 26.87%623.1M | 63.27%491.12M | -43.29%300.81M | -43.01%530.46M | 44.79%930.84M | 32.10%215.7M | 54.12%282.53M | 89.35%285.31M | 1.16%147.3M |
Cost of revenue | 10.39%289.96M | 28.25%262.68M | 41.74%204.82M | -51.20%144.51M | -50.38%296.09M | 65.25%596.72M | 22.51%119.53M | 76.14%199.1M | 182.45%207.52M | -8.37%70.56M |
Gross profit | -1.08%356.54M | 25.89%360.42M | 83.17%286.3M | -33.31%156.3M | -29.86%234.37M | 18.56%334.12M | 46.34%96.17M | 18.71%83.42M | 0.75%77.79M | 11.85%76.73M |
Operating expense | 2.28%116.82M | 16.53%114.22M | 31.13%98.02M | -30.14%74.75M | -38.68%107M | 25.01%174.5M | -67.63%18.81M | 218.34%74.68M | 58.19%53.81M | 13.31%27.2M |
Selling and administrative expenses | 0.72%99.31M | 17.29%98.6M | 24.54%84.06M | -23.39%67.5M | -45.17%88.1M | 31.96%160.68M | -71.24%14.89M | 267.33%70.58M | 65.71%50.33M | 21.92%24.88M |
-Selling and marketing expense | 9.68%12.4M | 73.68%11.3M | 73.09%6.51M | -63.54%3.76M | -50.12%10.31M | 7.66%20.68M | -0.77%5.31M | 1.08%5.34M | 28.52%5.12M | 6.93%4.91M |
-General and administrative expense | -0.44%86.91M | 12.56%87.29M | 21.68%77.55M | -18.07%63.74M | -44.44%77.79M | 36.51%140.01M | -79.35%9.59M | 368.32%65.24M | 71.33%45.21M | 26.27%19.97M |
Other operating expenses | 12.13%17.52M | 11.91%15.62M | 92.46%13.96M | -61.60%7.25M | 36.72%18.89M | -22.45%13.82M | -38.07%3.92M | -3.54%4.09M | -4.53%3.48M | -35.45%2.33M |
Operating profit | -2.63%239.72M | 30.77%246.2M | 130.87%188.28M | -35.97%81.55M | -20.20%127.37M | 12.23%159.62M | 915.40%77.36M | -81.32%8.75M | -44.48%23.98M | 11.06%49.53M |
Net non-operating interest income expense | -13.01%-144.09M | -37.68%-127.51M | 4.45%-92.61M | 19.32%-96.92M | 22.93%-120.13M | -24.90%-155.87M | -7.89%-34.68M | -12.70%-38.12M | -40.14%-43.92M | -42.44%-39.15M |
Non-operating interest income | -0.52%6.12M | -0.85%6.16M | 69.83%6.21M | -11.69%3.66M | -35.86%4.14M | -32.50%6.46M | -57.06%1.25M | -19.31%1.05M | -20.52%1.42M | -23.20%2.74M |
Non-operating interest expense | 10.67%135.51M | 24.11%122.45M | 14.24%98.67M | -22.28%86.37M | -26.50%111.13M | 25.43%151.21M | 14.74%24.16M | 11.65%39.21M | 37.45%46.01M | 35.36%41.83M |
Total other finance cost | 31.13%14.71M | 7,136.13%11.22M | -98.91%155K | 8.12%14.21M | 18.23%13.14M | -19.47%11.12M | -15.95%11.77M | -766.67%-40K | -91.98%-670K | -61.97%54K |
Net investment income | -268.56%-176.39M | -267.18%-47.86M | 584.18%28.63M | 100.94%4.18M | -1,881.66%-444.41M | -128.11%-22.43M | -61.17%33.83M | -105.11%-36K | -1,178.42%-47.28M | -104.90%-8.95M |
Gain/Loss on financial instruments designated as cash flow hedges | 77.32%-4.55M | -696.58%-20.06M | 7.79%3.36M | 36.90%3.12M | -50.68%2.28M | -40.63%4.62M | -66.27%796K | -44.30%1.42M | -42.80%1.55M | 404.71%858K |
Gain/Loss on derecognition of available-for-sale financial assets | -110.23%-736K | 125.16%7.2M | -84.42%3.2M | 150.19%20.51M | -649.99%-40.87M | 64.90%-5.45M | 14.06%-7M | 91.99%-985K | -85.82%1.85M | 108.44%686K |
Income from associates and other participating interests | -508.06%-176.28M | -72.44%43.2M | -32.40%156.73M | 94.38%231.87M | -30.11%119.28M | 323.98%170.68M | 354.01%59.14M | 733.79%81.7M | 133.99%17.37M | 24.67%12.48M |
Special income /charges | -144.83%-23.26M | -54.53%51.87M | 207.51%114.08M | -19.49%-106.11M | -140.64%-88.8M | 938.06%218.53M | 37.42%-9.16M | 8,659.32%90.9M | 1,415.31%136.58M | 198K |
Less:Restructuring and mergern&acquisition | ---- | ---- | ---43.81M | --0 | ---- | 84.28%-857K | ---- | ---- | ---- | ---- |
Less:Impairment of capital assets | 103.47%1.8M | 32.43%-51.79M | -172.21%-76.64M | 6.41%106.13M | 8,925.70%99.73M | -94.23%1.11M | ---- | ---- | ---- | ---- |
Less:Other special charges | 32,990.32%20.39M | ---62K | ---- | 92.78%-19K | 99.88%-263K | -2,087.78%-227.48M | --0 | -8,659.32%-90.9M | -1,415.31%-136.58M | ---- |
Less:Write off | 4,554.17%1.07M | -100.38%-24K | --6.37M | --0 | -222.54%-10.67M | 843.55%8.71M | --8.91M | ---- | --0 | ---198K |
Other non-operating income /expenses | 172.35%225K | 39.14%-311K | -511K | |||||||
Income before tax | -286.84%-285.36M | -61.93%152.73M | 190.26%401.15M | 131.04%138.2M | -220.44%-445.27M | 256.70%369.7M | 117.83%120.3M | 1,032.48%143.62M | 330.37%90.13M | 5.81%15.65M |
Income tax | 196.05%11.92M | -123.04%-12.41M | 47.63%53.88M | 190.14%36.5M | -184.53%-40.49M | 1.88%47.9M | -61.78%10.29M | 202.60%16.03M | 122.71%18.57M | -53.42%3M |
Net income | -280.02%-297.28M | -52.45%165.14M | 241.44%347.27M | 125.13%101.71M | -225.79%-404.78M | 468.27%321.8M | 288.81%110M | 1,627.91%127.59M | 467.78%71.56M | 51.53%12.65M |
Net income continuous operations | -280.02%-297.28M | -52.45%165.14M | 241.44%347.27M | 125.13%101.71M | -225.79%-404.78M | 468.27%321.8M | 288.81%110M | 1,627.91%127.59M | 467.78%71.56M | 51.53%12.65M |
Noncontrolling interests | -114.78%-12.18M | -46.95%82.4M | 647.98%155.32M | 133.82%20.77M | -192.22%-61.4M | 42.86%66.58M | 52.91%40.82M | -35.15%3.45M | 46.99%10.7M | 58.75%11.62M |
Net income attributable to the company | -444.59%-285.1M | -56.90%82.74M | 137.14%191.95M | 123.57%80.94M | -234.55%-343.38M | 2,446.57%255.22M | 4,229.41%69.18M | 5,897.25%124.14M | 1,043.27%60.86M | 0.29%1.03M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0.30%1.66M | -20.88%1.66M | 2.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | -453.68%-286.76M | -57.29%81.08M | 134.56%189.86M | 123.57%80.94M | -234.55%-343.38M | 2,446.57%255.22M | 4,229.41%69.18M | 5,897.25%124.14M | 1,043.27%60.86M | 0.29%1.03M |
Gross dividend payment | ||||||||||
Basic earnings per share | -474.71%-0.3586 | -56.46%0.0957 | 138.14%0.2198 | 124.17%0.0923 | -234.86%-0.3818 | 2,450.45%0.2831 | 4,161.11%0.0767 | 5,886.96%0.1377 | 1,044.07%0.0675 | 0.00%0.0011 |
Diluted earnings per share | -474.71%-0.3586 | -56.46%0.0957 | 138.65%0.2198 | 124.12%0.0921 | -244.02%-0.3818 | 13,155.00%0.2651 | 1,116.90%0.0722 | 14,033.33%0.1272 | 1,542.11%0.0624 | -3.55%0.0011 |
Dividend per share | -20.00%0.02 | 25.00%0.025 | 0.00%0.02 | 100.00%0.02 | -50.00%0.01 | -33.33%0.02 | 0 | 0.00%0.01 | -50.00%0.01 | 0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |