Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Heico
HEI
5
Nova Minerals
NVA
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | (FY)Dec 30, 2016 | (FY)Dec 30, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.44%261.77K | 207.30%253.07K | 1,617.81%82.35K | 4.79K | ||||||
Operating revenue | ---- | ---- | ---- | 3.44%261.77K | 207.30%253.07K | 1,617.81%82.35K | --4.79K | ---- | ---- | ---- |
Cost of revenue | -145.69%-53 | -99.36%116 | 18K | |||||||
Gross profit | -99.98%53 | 11.31%261.66K | 185.44%235.07K | 1,617.81%82.35K | 4.79K | |||||
Operating expense | 103.85%11.24M | 103.18%5.51M | -55.01%2.71M | 2.72%6.03M | 0.07%5.87M | 39.44%5.87M | 24.48%4.21M | 229.56%3.38M | -38.53%1.03M | -85.50%1.67M |
Selling and administrative expenses | 11.39%3.52M | 321.85%3.16M | -82.62%749.7K | 23.82%4.31M | -10.34%3.48M | 62.98%3.89M | 64.64%2.38M | 214.73%1.45M | 117.55%460.2K | -82.79%211.54K |
-Selling and marketing expense | 36.87%730.35K | 924.61%533.6K | -21.12%52.08K | -91.67%66.02K | -55.59%792.89K | 48.95%1.79M | 29.30%1.2M | 650.49%927.11K | 1,108.16%123.53K | -85.44%10.23K |
-General and administrative expense | 6.22%2.79M | 276.85%2.63M | -83.58%697.62K | 57.84%4.25M | 28.11%2.69M | 77.17%2.1M | 127.49%1.19M | 54.83%521.26K | 67.24%336.67K | -82.63%201.31K |
Depreciation amortization depletion | --1.36K | ---- | -56.95%264.61K | 45.87%614.65K | 73.54%421.37K | -68.38%242.81K | -7.76%767.96K | 730.57%832.59K | 2,503.06%100.24K | -77.24%3.85K |
-Depreciation and amortization | --1.36K | ---- | -56.95%264.61K | 45.87%614.65K | 73.54%421.37K | -68.38%242.81K | -7.76%767.96K | 730.57%832.59K | 2,503.06%100.24K | -77.24%3.85K |
Other operating expenses | 228.12%7.72M | 38.36%2.35M | 54.06%1.7M | -43.90%1.1M | 13.10%1.97M | 64.67%1.74M | -4.00%1.06M | 136.32%1.1M | -67.98%465.48K | -85.84%1.45M |
Operating profit | -103.85%-11.24M | -103.18%-5.51M | 52.97%-2.71M | -2.37%-5.77M | 2.57%-5.64M | -37.64%-5.79M | -24.33%-4.2M | -229.56%-3.38M | 38.53%-1.03M | 85.50%-1.67M |
Net non-operating interest income (expenses) | -73.79%20.27K | 1,342.43%77.34K | 143.89%5.36K | 23.06%-12.22K | -31.98%-15.88K | -1,130.16%-12.03K | -102.55%-978 | 368.50%38.38K | 33.86%8.19K | -70.24%6.12K |
Non-operating interest income | -73.79%20.27K | 1,084.06%77.34K | 158.08%6.53K | -17.48%2.53K | -33.89%3.07K | -49.73%4.64K | -78.36%9.23K | 336.85%42.64K | 38.66%9.76K | -72.07%7.04K |
Non-operating interest expense | ---- | ---- | -92.07%1.17K | -22.15%14.75K | 13.65%18.95K | 63.34%16.67K | 139.47%10.21K | 171.64%4.26K | 70.54%1.57K | -80.18%920 |
Other net income (expenses) | 20.05%-12.64K | 98.27%-15.81K | 32.03%-912.85K | -890.59%-1.34M | 238.05%169.87K | -327.90%-123.05K | 101.09%54K | -259.69%-4.95M | -336.99%-1.38M | 598.78%581.2K |
Special income (charges) | ---- | 99.99%-86 | 29.19%-1.01M | -1,260.59%-1.43M | 12.87%-105.33K | -56,917.92%-120.88K | 100.00%-212 | -434.80%-7.37M | ---1.38M | ---- |
-Less:Impairment of capital assets | ---- | -99.99%86 | -29.19%1.01M | 1,260.59%1.43M | -12.87%105.33K | --120.88K | ---- | 436.86%7.37M | --1.37M | ---- |
-Gain on sale of property,plant,equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---212 | ---- | ---5.31K | ---- |
Other non-operating income (expenses) | 19.61%-12.64K | -115.43%-15.72K | 13.10%101.86K | -67.27%90.06K | 12,752.69%275.2K | -104.01%-2.18K | -97.75%54.21K | --2.41M | ---- | 598.78%581.2K |
Income before tax | -106.01%-11.23M | -50.57%-5.45M | 49.18%-3.62M | -29.96%-7.13M | 7.39%-5.48M | -42.65%-5.92M | 49.97%-4.15M | -246.41%-8.3M | -121.42%-2.4M | 90.68%-1.08M |
Income tax | 0 | 1.87K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Earnings from equity interest net of tax | ||||||||||
Net income | -105.98%-11.23M | -50.59%-5.45M | 49.18%-3.62M | -29.96%-7.13M | 7.39%-5.48M | -42.66%-5.92M | 51.20%-4.15M | -251.66%-8.5M | -25.72%-2.42M | 83.43%-1.92M |
Net income continuous operations | -105.94%-11.23M | -50.62%-5.45M | 49.18%-3.62M | -29.96%-7.13M | 7.39%-5.48M | -42.65%-5.92M | 49.97%-4.15M | -246.41%-8.3M | -121.42%-2.4M | 90.68%-1.08M |
Net income discontinuous operations | ---- | --1.22K | ---- | ---- | ---- | ---- | 100.15%311 | -789.61%-207.9K | 97.22%-23.37K | ---841.94K |
Noncontrolling interests | -37.18K | |||||||||
Net income attributable to the company | -105.98%-11.23M | -50.59%-5.45M | 49.18%-3.62M | -29.96%-7.13M | 7.39%-5.48M | -43.95%-5.92M | 51.64%-4.11M | -251.66%-8.5M | -25.72%-2.42M | 82.26%-1.92M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | -105.98%-11.23M | -50.59%-5.45M | 49.18%-3.62M | -29.96%-7.13M | 7.39%-5.48M | -43.95%-5.92M | 51.64%-4.11M | -251.66%-8.5M | -25.72%-2.42M | 82.26%-1.92M |
Diluted earnings per share | 6.85%-0.0148 | 20.00%-0.0159 | 54.55%-0.0199 | 0.00%-0.0437 | 45.00%-0.0437 | -8.11%-0.0794 | 61.86%-0.0735 | -25.97%-0.1926 | 12.50%-0.1529 | 84.45%-0.1748 |
Basic earnings per share | 6.85%-0.0148 | 20.00%-0.0159 | 54.55%-0.0199 | 0.00%-0.0437 | 45.00%-0.0437 | -8.11%-0.0794 | 61.86%-0.0735 | -25.97%-0.1926 | 12.50%-0.1529 | 84.45%-0.1748 |
Dividend per share | ||||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |