Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -68.38K | 58.40%-63.36K | -115.33%-67.59K | 26.45%-222.77K | -334.79%-511.52K | 0 | 23.96%-152.31K | 297.35%441.05K | 64.01%-302.87K | 150.78%217.86K |
Net income from continuing operations | ---1.01M | -124.34%-845.07K | -1,254.13%-834.34K | -63.74%-4.2M | -125.62%-3.9M | --0 | -8.36%-376.69K | 119.60%72.29K | -28.17%-2.57M | -52.27%-1.73M |
Operating gains losses | ---- | ---- | ---- | 364.13%738.47K | --867.78K | --0 | ---222.36K | --93.05K | -248.82%-279.59K | ---- |
Depreciation and amortization | --369.63K | 70.15%313.97K | 87.45%284.84K | 77.46%1.18M | 464.70%839.09K | --0 | 301.07%184.53K | 97.88%151.95K | 114.91%662.44K | 1,118.15%148.59K |
Asset impairment expenditure | ---- | ---- | ---- | 115.57%820.94K | ---- | ---- | ---- | ---- | --380.82K | ---- |
Remuneration paid in stock | --0 | --0 | --39.06K | -71.56%244.22K | -71.56%244.22K | --0 | --0 | --0 | 138.34%858.66K | 138.34%858.66K |
Deferred tax | ---- | ---- | ---- | 88.44%-23.38K | ---- | ---- | ---- | ---- | ---202.19K | ---- |
Other non cashItems | --189.79K | 243.27%210.58K | 65.10%178.83K | 2.07%617.29K | -17.00%447.63K | --0 | -23.49%61.34K | -25.02%108.32K | -12.07%604.79K | -14.41%539.33K |
Change In working capital | --390.04K | 79.91%361.39K | 1,609.32%264.02K | 70.27%407.98K | -61.71%191.67K | --0 | 850.99%200.87K | 120.33%15.45K | 162.66%239.61K | 203.32%500.54K |
-Change in receivables | ---8.25K | 49.29%-10.73K | -78.30%-15.25K | -2.11%-65.73K | -151.71%-36.02K | --0 | -389.47%-21.16K | -52.30%-8.55K | -331.74%-64.37K | 202.46%69.65K |
-Change in inventory | ---1.77K | -162.79%-3.94K | -168.19%-3.19K | -50.65%4.71K | 72.50%-6.24K | --0 | --6.27K | -85.48%4.68K | 129.62%9.55K | 29.62%-22.7K |
-Change in prepaid assets | --0 | --0 | -636.55%-120K | -156.93%-11.21K | -43.56%-59.93K | --0 | -41.40%26.36K | 180.12%22.37K | -26.62%19.69K | -12.18%-41.75K |
-Change in payables and accrued expense | --400.06K | 98.55%376.06K | 2,921.28%402.47K | 60.39%545.69K | -38.84%342.97K | --0 | 1,069.33%189.4K | 112.04%13.32K | 200.28%340.22K | 299.21%560.81K |
-Change in other working capital | ---- | ---- | ---- | 0.00%-65.48K | ---49.11K | --0 | --0 | ---16.37K | 0.00%-65.48K | ---- |
Tax refund paid | ---6.84K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | ---68.38K | 58.40%-63.36K | -115.33%-67.59K | 26.45%-222.77K | -334.79%-511.52K | --0 | 23.96%-152.31K | 297.35%441.05K | 64.01%-302.87K | 150.78%217.86K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 34.16K | -116.29%-10.9K | 85.89%-163.12K | 9.53%-2.62M | -99.21%-1.53M | 0 | 109.13%66.94K | -94.62%-1.16M | -17.13%-2.9M | -40.26%-769.81K |
Net PPE purchase and sale | --34.16K | ---10.9K | 85.02%-163.12K | 24.16%-1.97M | -19.79%-885.08K | --0 | --0 | -115.29%-1.09M | -8.30%-2.6M | -8.10%-738.85K |
Net business purchase and sale | --0 | --0 | --0 | -119.07%-648.43K | -1,994.83%-648.43K | --0 | 179.72%66.94K | 24.01%-66.94K | -313.73%-296K | -122.99%-30.95K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --34.16K | -116.29%-10.9K | 85.89%-163.12K | 9.53%-2.62M | -99.21%-1.53M | --0 | 109.13%66.94K | -94.62%-1.16M | -17.13%-2.9M | -40.26%-769.81K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -8.85K | -115.39%-67.96K | 106.61%183.76K | 568.18%2.43M | 974.06%1.9M | 0 | 91.89%441.54K | -75.57%88.94K | -90.63%364.32K | -1,436.94%-217.82K |
Net issuance payments of debt | ---8.85K | 69.20%-8.61K | 2,048.90%215.51K | 7,353.43%2.08M | 10,857.22%2.12M | --0 | -747.94%-27.97K | -741.55%-11.06K | -37.93%-28.74K | -3.79%-19.74K |
Net common stock issuance | --0 | --0 | --0 | 2,191.67%550K | -181.25%-19.5K | --0 | --469.5K | --100K | -6.11%24K | 100.62%24K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | -95.94%15K | ---- | ---- | ---- | ---- | -90.50%369.06K | -105.69%-222.08K |
Interest paid (cash flow from financing activities) | --0 | ---59.35K | ---31.75K | ---108.45K | ---108.45K | --0 | --0 | --0 | --0 | ---- |
Net other financing activities | ---- | ---- | ---- | ---106.58K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---8.85K | -115.39%-67.96K | 106.61%183.76K | 568.18%2.43M | 974.06%1.9M | --0 | 91.89%441.54K | -75.57%88.94K | -90.63%364.32K | -1,436.94%-217.82K |
Net cash flow | ||||||||||
Beginning cash position | -36.88%68.65K | 98.67%217.76K | -59.36%283.98K | -80.08%698.83K | -92.64%108.76K | -95.40%108.76K | -96.41%109.61K | -80.08%698.83K | 18.75%3.51M | -66.91%1.48M |
Current changes in cash | ---43.07K | -139.93%-142.23K | 92.50%-46.95K | 85.52%-410.92K | 81.66%-141.19K | --0 | 150.66%356.17K | -38.06%-625.9K | -595.32%-2.84M | 19.95%-769.76K |
Effect of exchange rate changes | ---11.43K | 98.07%-6.88K | -152.53%-19.27K | -114.26%-3.93K | 3,407.29%316.41K | --0 | -2,108.43%-357.02K | 875.76%36.68K | 247.29%27.58K | -497.30%-9.57K |
End cash Position | -86.99%14.16K | -36.88%68.65K | 98.67%217.76K | -59.36%283.98K | -59.36%283.98K | -92.64%108.76K | -95.40%108.76K | -96.41%109.61K | -80.08%698.83K | -80.08%698.83K |
Free cash from | ---34.22K | 51.24%-74.27K | 64.39%-230.71K | 24.40%-2.2M | -168.06%-1.4M | --0 | 82.06%-152.31K | 11.16%-647.9K | 10.45%-2.91M | 53.17%-521K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.