Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -36.40%-81.15M | -102.60%-28.33M | -27.65%-17.81M | -52.76%-20.15M | 19.09%-14.87M | -9.05%-59.5M | 15.91%-13.98M | -18.32%-13.95M | -13.19M | -18.37M |
Net income from continuing operations | -48.11%-98.33M | -82.73%-25.92M | -46.65%-29.49M | -58.00%-21.24M | -16.21%-21.68M | -12.01%-66.39M | 2.68%-14.19M | -17.90%-20.11M | ---13.44M | ---18.66M |
Depreciation and amortization | 8.63%2M | 6.33%521K | 10.65%509K | 11.21%496K | 6.49%476K | 60.96%1.84M | 10.11%490K | 34.50%460K | --446K | --447K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | --530K | --258K | ---- | ---- | ---- |
Change In working capital | 84.14%2.73M | -376.00%-6.41M | 62.14%7.38M | -93.65%-2.26M | 814.44%4.01M | -17.25%1.48M | 55.36%-1.35M | 1.36%4.55M | ---1.17M | ---561K |
-Change in prepaid assets | -270.71%-1.69M | -397.99%-2.08M | -513.64%-270K | 557.98%861K | -138.36%-201K | 152.46%990K | 184.30%698K | -109.89%-44K | ---188K | --524K |
-Change in payables and accrued expense | 200.63%5.75M | -129.66%-3.96M | 57.08%7.99M | -297.59%-2.81M | 707.25%4.52M | -52.56%1.91M | 13.18%-1.73M | 20.31%5.09M | ---706K | ---745K |
-Change in other current liabilities | 6.55%-1.33M | -14.15%-363K | 31.02%-338K | -14.39%-310K | 7.35%-315K | -366.78%-1.42M | -59.80%-318K | -170.72%-490K | ---271K | ---340K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -36.40%-81.15M | -102.60%-28.33M | -27.65%-17.81M | -52.76%-20.15M | 19.09%-14.87M | -9.05%-59.5M | 15.91%-13.98M | -18.32%-13.95M | ---13.19M | ---18.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56,916.36%-94.08M | -128,095.89%-93.58M | -56.60%-83K | -458.97%-218K | -193K | 81.69%-165K | 31.78%-73K | 86.75%-53K | -39K | 0 |
Net PPE purchase and sale | -318.26%-481K | --0 | -2,666.67%-83K | -446.15%-213K | ---185K | 82.89%-115K | -192.00%-73K | 99.16%-3K | ---39K | --0 |
Net intangibles purchase and sale | --0 | --13K | --0 | ---5K | ---8K | 78.17%-50K | --0 | -13.64%-50K | --0 | --0 |
Net investment purchase and sale | ---93.6M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56,916.36%-94.08M | -128,095.89%-93.58M | -56.60%-83K | -458.97%-218K | ---193K | 81.69%-165K | 31.78%-73K | 86.75%-53K | ---39K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -14.47%88.78M | -100.10%-97K | -101.84%-72K | 409.57%291K | 90,563.27%88.65M | 54,815.87%103.79M | 123,644.44%100.07M | 11,277.14%3.91M | -94K | -98K |
Net issuance payments of debt | -111.47%-410K | -10.48%-116K | -102.85%-111K | 28.16%-74K | 0.91%-109K | 2,293.25%3.58M | 2.78%-105K | 10,913.89%3.89M | ---103K | ---110K |
Net common stock issuance | -11.53%88.7M | -100.00%-4K | --0 | ---54K | --88.75M | --100.25M | --100.25M | --0 | --0 | --0 |
Proceeds from stock option exercised by employees | 862.75%491K | --23K | 30.00%39K | 4,555.56%419K | -16.67%10K | -84.64%51K | --0 | --30K | --9K | --12K |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---86K | ---75K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -14.47%88.78M | -100.10%-97K | -101.84%-72K | 409.57%291K | 90,563.27%88.65M | 54,815.87%103.79M | 123,644.44%100.07M | 11,277.14%3.91M | ---94K | ---98K |
Net cash flow | ||||||||||
Beginning cash position | 54.76%124.72M | 314.13%160.27M | ---- | ---- | 54.76%124.72M | -40.68%80.59M | -60.27%38.7M | ---- | ---- | --80.59M |
Current changes in cash | -295.90%-86.45M | -241.84%-122.01M | ---- | ---- | 498.41%73.59M | 179.84%44.13M | 611.58%86.02M | ---- | ---- | ---18.47M |
End cash Position | -69.32%38.27M | -69.32%38.27M | ---- | ---- | 219.26%198.31M | 54.76%124.72M | 54.76%124.72M | ---- | ---- | --62.12M |
Free cash flow | -36.83%-81.63M | -101.46%-28.31M | -27.76%-17.89M | -53.96%-20.37M | 18.04%-15.06M | -7.57%-59.66M | 16.01%-14.05M | -14.87%-14M | ---13.23M | ---18.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |