DexCom
DXCM
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(FY)Dec 31, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.10%-15.89M | -58.38%-26.98M | 56.41%-3.35M | -283.71%-17.58M | -140.31%-17.04M | -7.68M | ||||
Net income from continuing operations | 87.07%-47.14M | ---- | ---- | -1,330.38%-364.66M | 74.83%-4.24M | -8,259.38%-347.7M | ---- | ---- | -40.24%-25.49M | ---16.84M |
Operating gains losses | -3,000.55%-5.57M | ---- | ---- | -154.85%-179.64K | -276.21%-321.71K | 99.77%228.62K | ---- | ---- | 393.99%327.49K | --182.58K |
Depreciation and amortization | 50.92%1.57M | ---- | ---- | 227.53%1.04M | -60.04%69.73K | 1,772.31%764.2K | ---- | ---- | 260.80%318.13K | --174.52K |
Deferred tax | ---829.2K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Other non cash items | -94.64%4.09M | ---- | ---- | 98,339.22%76.31M | -129.02%-342.35K | 248,487.64%76.83M | ---- | ---- | -607.50%-77.68K | ---149.48K |
Change In working capital | 94.58%-523.41K | ---- | ---- | -222.47%-9.66M | -135.02%-3.13M | -2,330.72%-13.26M | ---- | ---- | 723.27%7.89M | --8.95M |
-Change in receivables | 149.37%1.57M | ---- | ---- | 22.41%-3.18M | 7.40%-2.28M | 543.46%1.55M | ---- | ---- | -6,518.86%-4.1M | ---2.46M |
-Change in inventory | -19.94%-61.22K | ---- | ---- | -2.63%-51.04K | -31.64%3.88K | -157.38%-37.71K | ---- | ---- | ---49.74K | --5.67K |
-Change in prepaid assets | --0 | ---- | ---- | -92.62%353 | -0.06%-754.4K | -0.18%254.85K | ---- | ---- | 100.56%4.78K | ---753.95K |
-Change in payables and accrued expense | 68.40%-2.03M | ---- | ---- | -152.54%-6.43M | -114.80%-1.73M | -32,943.20%-15.6M | ---- | ---- | 637.58%12.24M | --11.67M |
-Change in other current assets | ---- | ---- | ---- | ---- | ---- | 248.17%578.34K | ---- | ---- | ---- | ---- |
-Change in other current liabilities | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | -200.00%-208.55K | --0 |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.10%-15.89M | -1,444.21%-4.19M | 34.81%-4.15M | -58.38%-26.98M | 56.41%-3.35M | -283.71%-17.58M | 110.55%311.38K | -249.42%-6.37M | -140.31%-17.04M | ---7.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 12.16%-52.66M | -652.69%-59.95M | -376.31%-21.3M | -1,272.80%-21.14M | -4,028.81%-7.96M | -4.47M | ||||
Capital expenditure reported | 9.71%-892.78K | ---- | ---- | -167.64%-988.84K | 25.50%-269.66K | -539.12%-465.68K | ---- | ---- | -294.09%-369.46K | ---361.95K |
Net PPE purchase and sale | 2.73%-49.95M | ---- | ---- | -799.52%-51.36M | -874.06%-21.25M | -726.41%-12.64M | ---- | ---- | ---5.71M | ---2.18M |
Net intangibles purchase and sale | -73.24%-157.61K | ---- | ---- | 1.69%-90.98K | 58.02%-9.88K | 4.66%-32.05K | ---- | ---- | 16.05%-92.55K | ---23.53K |
Net business purchase and sale | 50.45%-4M | ---- | ---- | -302.12%-8.07M | 100.61%12.26K | ---- | ---- | ---- | 74.90%-2.01M | ---2M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 12.16%-52.66M | -5.94%-15.46M | -288.05%-11.29M | -652.69%-59.95M | -376.30%-21.3M | -1,272.82%-21.14M | -1,545.33%-14.6M | -173.13%-2.91M | -4,028.81%-7.96M | ---4.47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -58.17%48.42M | 143,111.63%115.74M | 4,988.14%719.05K | 244,866.36%67.59M | -100.16%-80.93K | -14.71K | ||||
Net issuance payments of debt | 14,505.71%48.72M | ---- | ---- | -317.84%-338.17K | -980.55%-158.95K | -321.71%-116.45K | ---- | ---- | ---80.93K | ---14.71K |
Net common stock issuance | --76 | ---- | ---- | --0 | ---70.17M | --70.17M | ---- | ---- | --0 | --0 |
Cash dividends paid | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Proceeds from stock option exercised by employees | --0 | ---- | ---- | --988.53K | --878K | ---- | ---- | ---- | --0 | --0 |
Net other financing activities | -98.70%1.5M | ---- | ---- | --115.09M | --70.17M | ---2.58M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -58.17%48.42M | 11,523.72%3.59M | -3.84%45.64M | 143,111.63%115.74M | 4,988.35%719.08K | 244,866.25%67.59M | -62.58%-31.39K | 245,987.66%47.47M | -100.16%-80.93K | ---14.71K |
Net cash flow | ||||||||||
Beginning cash position | 140.52%49.39M | 35.54%79.6M | 140.52%49.39M | -54.99%20.54M | 124.46%73.26M | 14.29%44.41M | 37.48%58.73M | -54.99%20.54M | 1,368.81%45.62M | --32.64M |
Current changes in cash | -169.86%-20.13M | -12.20%-16.06M | -20.91%30.21M | 214.89%28.82M | -96.69%-23.93M | 569.65%28.87M | -271.02%-14.32M | 1,414.02%38.19M | -158.99%-25.08M | ---12.17M |
Effect of exchange rate changes | -40.49%24.02K | ---- | ---- | 596.17%40.37K | 0.82%65.75K | ---25.37K | ---- | ---- | ---8.14K | --65.21K |
End cash Position | -40.71%29.28M | 42.97%63.49M | 35.54%79.6M | 140.52%49.39M | 140.52%49.39M | 124.46%73.26M | 14.29%44.41M | 37.48%58.73M | -54.99%20.54M | --20.54M |
Free cash flow | 15.77%-66.89M | -85.01%-32.3M | 34.81%-4.15M | -242.21%-79.41M | -142.74%-24.87M | -394.09%-30.72M | -351.93%-17.46M | -121.10%-6.37M | -218.21%-23.21M | ---10.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |