Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
4
National Australia Bank Ltd
NAB
5
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | ---- | ---- | 122.04%25.75K | 122.04%25.75K | -99.36%11.6K | -99.36%11.6K | -56.41%1.82M | -56.41%1.82M | -68.45%4.16M | --4.16M |
-Cash and cash equivalents | ---- | ---- | 122.04%25.75K | 122.04%25.75K | -99.36%11.6K | -99.36%11.6K | -56.41%1.82M | -56.41%1.82M | -68.45%4.16M | --4.16M |
Receivables | -41.79%182.83K | -41.79%182.83K | -35.51%314.08K | -35.51%314.08K | -70.55%487.01K | -70.55%487.01K | 56.34%1.65M | 56.34%1.65M | -39.12%1.06M | --1.06M |
-Accounts receivable | -41.79%182.83K | -41.79%182.83K | -57.71%314.08K | -57.71%314.08K | -18.88%742.68K | -18.88%742.68K | 427.07%915.56K | 427.07%915.56K | -90.00%173.71K | --173.71K |
-Other receivables | ---- | ---- | ---- | ---- | -22.30%705.46K | -22.30%705.46K | 2.71%907.96K | 2.71%907.96K | --884.03K | --884.03K |
-Recievables adjustments allowances | ---- | ---- | ---- | ---- | -465.84%-961.13K | -465.84%-961.13K | ---169.86K | ---169.86K | ---- | ---- |
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | --388.57K | --388.57K | ---- | ---- |
Prepaid assets | -57.09%51.43K | -57.09%51.43K | -55.60%119.84K | -55.60%119.84K | 8.08%269.9K | 8.08%269.9K | -9.96%249.73K | -9.96%249.73K | 37.39%277.37K | --277.37K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --250K | --250K |
Total current assets | -49.04%234.25K | -49.04%234.25K | -40.19%459.67K | -40.19%459.67K | -81.29%768.5K | -81.29%768.5K | -28.57%4.11M | -28.57%4.11M | -62.02%5.75M | --5.75M |
Non current assets | ||||||||||
Net PPE | --272.73K | --272.73K | ---- | ---- | 23.88%30.05M | 23.88%30.05M | 3.88%24.26M | 3.88%24.26M | 49.53%23.35M | --23.35M |
-Gross PPE | --8.59M | --8.59M | ---- | ---- | 24.12%38.37M | 24.12%38.37M | 23.15%30.91M | 23.15%30.91M | 60.74%25.1M | --25.1M |
-Accumulated depreciation | ---8.32M | ---8.32M | ---- | ---- | -25.01%-8.32M | -25.01%-8.32M | -280.20%-6.66M | -280.20%-6.66M | ---1.75M | ---1.75M |
Investments and advances | ---- | ---- | ---- | ---- | --276.33K | --276.33K | ---- | ---- | ---- | ---- |
-Long term equity investment | ---- | ---- | ---- | ---- | --276.33K | --276.33K | ---- | ---- | ---- | ---- |
Other non current assets | 0.00%506.5K | 0.00%506.5K | -87.03%506.5K | -87.03%506.5K | 0.00%3.91M | 0.00%3.91M | 861.01%3.91M | 861.01%3.91M | --406.5K | --406.5K |
Total non current assets | 53.85%779.23K | 53.85%779.23K | -98.52%506.5K | -98.52%506.5K | 21.55%34.23M | 21.55%34.23M | 18.55%28.16M | 18.55%28.16M | 52.13%23.76M | --23.76M |
Total assets | 4.90%1.01M | 4.90%1.01M | -97.24%966.17K | -97.24%966.17K | 8.46%35M | 8.46%35M | 9.37%32.27M | 9.37%32.27M | -4.06%29.51M | --29.51M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 9.28%2.79M | 9.28%2.79M | -77.75%2.55M | -77.75%2.55M | 485.50%11.46M | 485.50%11.46M | 618.99%1.96M | 618.99%1.96M | 265.99%272.3K | --272.3K |
-Current debt | 8.86%2.43M | 8.86%2.43M | -79.25%2.24M | -79.25%2.24M | 892.48%10.78M | 892.48%10.78M | 1,673.72%1.09M | 1,673.72%1.09M | -17.69%61.24K | --61.24K |
-Current capital lease obligation | 12.30%353.03K | 12.30%353.03K | -53.98%314.35K | -53.98%314.35K | -21.64%683.09K | -21.64%683.09K | 312.98%871.67K | 312.98%871.67K | --211.07K | --211.07K |
Payables | 26.43%1.79M | 26.43%1.79M | -84.94%1.41M | -84.94%1.41M | 521.04%9.39M | 521.04%9.39M | 59.09%1.51M | 59.09%1.51M | -39.82%950.55K | --950.55K |
-accounts payable | 37.15%1.29M | 37.15%1.29M | -17.75%942.55K | -17.75%942.55K | 5.24%1.15M | 5.24%1.15M | 97.40%1.09M | 97.40%1.09M | -65.08%551.68K | --551.68K |
-Other payable | 5.03%495.87K | 5.03%495.87K | -94.27%472.14K | -94.27%472.14K | 1,848.15%8.25M | 1,848.15%8.25M | 6.11%423.26K | 6.11%423.26K | --398.87K | --398.87K |
Pension and other retirement benefit plans | -50.98%76.29K | -50.98%76.29K | -10.40%155.64K | -10.40%155.64K | 62.25%173.71K | 62.25%173.71K | 5.05%107.07K | 5.05%107.07K | --101.92K | --101.92K |
Other current liabilities | ---- | ---- | ---1 | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 12.89%4.65M | 12.89%4.65M | -80.40%4.12M | -80.40%4.12M | 487.85%21.03M | 487.85%21.03M | 170.02%3.58M | 170.02%3.58M | -50.38%1.32M | --1.32M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -21.02%8.87M | -21.02%8.87M | 3.51%11.23M | 3.51%11.23M | -42.01%10.85M | -42.01%10.85M | 150.35%18.71M | 150.35%18.71M | 37,111.74%7.48M | --7.48M |
-Long term debt | 34.44%6.24M | 34.44%6.24M | 63.26%4.64M | 63.26%4.64M | -72.98%2.84M | -72.98%2.84M | 780,203.93%10.52M | 780,203.93%10.52M | -93.29%1.35K | --1.35K |
-Long term capital lease obligation | -60.03%2.64M | -60.03%2.64M | -17.68%6.6M | -17.68%6.6M | -2.25%8.01M | -2.25%8.01M | 9.66%8.2M | 9.66%8.2M | --7.47M | --7.47M |
Long term provisions | --75.35K | --75.35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | --1 | --1 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -20.35%8.95M | -20.35%8.95M | 3.51%11.23M | 3.51%11.23M | -42.01%10.85M | -42.01%10.85M | 150.35%18.71M | 150.35%18.71M | 4,290.08%7.48M | --7.48M |
Total liabilities | -11.43%13.6M | -11.43%13.6M | -51.84%15.36M | -51.84%15.36M | 43.02%31.88M | 43.02%31.88M | 153.31%22.29M | 153.31%22.29M | 209.84%8.8M | --8.8M |
Shareholders'equity | ||||||||||
Share capital | 0.00%47.01M | 0.00%47.01M | 1.07%47.01M | 1.07%47.01M | 10.77%46.51M | 10.77%46.51M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | --41.99M |
-common stock | 0.00%47.01M | 0.00%47.01M | 1.07%47.01M | 1.07%47.01M | 10.77%46.51M | 10.77%46.51M | 0.00%41.99M | 0.00%41.99M | 0.00%41.99M | --41.99M |
Retained earnings | 4.82%-60.99M | 4.82%-60.99M | -43.54%-64.08M | -43.54%-64.08M | -34.18%-44.64M | -34.18%-44.64M | -45.89%-33.27M | -45.89%-33.27M | -33.28%-22.8M | ---22.8M |
Gains losses not affecting retained earnings | -48.16%1.39M | -48.16%1.39M | 114.55%2.67M | 114.55%2.67M | -0.81%1.25M | -0.81%1.25M | -17.30%1.26M | -17.30%1.26M | -49.92%1.52M | --1.52M |
Total stockholders'equity | 12.52%-12.59M | 12.52%-12.59M | -561.35%-14.39M | -561.35%-14.39M | -68.74%3.12M | -68.74%3.12M | -51.81%9.98M | -51.81%9.98M | -25.82%20.71M | --20.71M |
Total equity | 12.52%-12.59M | 12.52%-12.59M | -561.35%-14.39M | -561.35%-14.39M | -68.74%3.12M | -68.74%3.12M | -51.81%9.98M | -51.81%9.98M | -25.82%20.71M | --20.71M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |