CA Stock MarketDetailed Quotes

MKO Mako Mining Corp

Watchlist
  • 4.440
  • -0.050-1.11%
15min DelayMarket Closed May 1 16:00 ET
352.07MMarket Cap11.87P/E (TTM)

Mako Mining Corp Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
869.36%14.52M
869.36%14.52M
661.82%5.03M
286.14%6.72M
605.62%4.52M
186.42%1.5M
186.42%1.5M
-6.25%660K
-30.05%1.74M
-6.83%641K
-Cash and cash equivalents
869.36%14.52M
869.36%14.52M
661.82%5.03M
286.14%6.72M
605.62%4.52M
186.42%1.5M
186.42%1.5M
-6.25%660K
-30.05%1.74M
-6.83%641K
Receivables
-25.44%381K
-25.44%381K
251.74%1.82M
1,889.77%3.5M
144.88%3.23M
-56.69%511K
-56.69%511K
-75.23%516K
-85.45%176K
16.73%1.32M
-Accounts receivable
5.59%321K
5.59%321K
391.64%1.53M
--3.23M
159.48%2.98M
-72.31%304K
-72.31%304K
-85.07%311K
--0
1.77%1.15M
-Other receivables
-71.01%60K
-71.01%60K
39.51%286K
56.82%276K
45.56%246K
152.44%207K
152.44%207K
--205K
--176K
--169K
Inventory
-19.94%11.09M
-19.94%11.09M
-34.88%12.89M
2.27%16.31M
72.75%16.17M
38.89%13.85M
38.89%13.85M
108.90%19.8M
100.23%15.95M
13.81%9.36M
Prepaid assets
128.76%1.35M
128.76%1.35M
198.40%1.68M
24.17%1.01M
-46.50%497K
-33.14%591K
-33.14%591K
-54.64%562K
-61.55%811K
-52.33%929K
Hedging assets-current
-87.55%33K
-87.55%33K
-97.31%6K
-94.70%15K
-15.95%274K
-23.41%265K
-23.41%265K
-45.34%223K
-16.02%283K
5.50%326K
Total current assets
63.78%27.37M
63.78%27.37M
-1.56%21.42M
45.33%27.55M
96.37%24.69M
29.53%16.71M
29.53%16.71M
56.41%21.76M
34.38%18.96M
2.24%12.57M
Non current assets
Net PPE
239.77%69.76M
239.77%69.76M
205.57%66.61M
-9.91%22.84M
-35.76%21.04M
-36.36%20.53M
-36.36%20.53M
-33.70%21.8M
-33.44%25.35M
-22.19%32.76M
-Gross PPE
78.48%122.28M
78.48%122.28M
73.00%117.85M
7.19%72.96M
3.33%70.07M
7.66%68.51M
7.66%68.51M
12.97%68.12M
16.10%68.07M
17.78%67.81M
-Accumulated depreciation
-9.46%-52.52M
-9.46%-52.52M
-10.62%-51.25M
-17.34%-50.13M
-39.86%-49.03M
-52.92%-47.98M
-52.92%-47.98M
-68.91%-46.33M
-107.93%-42.72M
-126.47%-35.06M
Other non current assets
117.97%9.95M
117.97%9.95M
2,956.34%8.19M
2,728.46%7.55M
433,400.00%4.34M
152,000.00%4.56M
152,000.00%4.56M
82.31%268K
105.38%267K
-99.59%1K
Total non current assets
217.63%79.71M
217.63%79.71M
238.98%74.8M
18.63%30.39M
-22.53%25.38M
-22.23%25.1M
-22.23%25.1M
-33.22%22.07M
-33.20%25.62M
-22.99%32.76M
Total assets
156.12%107.08M
156.12%107.08M
119.56%96.21M
29.98%57.94M
10.45%50.07M
-7.44%41.81M
-7.44%41.81M
-6.67%43.82M
-15.03%44.57M
-17.33%45.33M
Liabilities
Current liabilities
Current debt and capital lease obligation
-41.36%1.9M
-41.36%1.9M
-30.98%2.92M
-20.79%3.87M
-77.18%3.37M
-0.49%3.24M
-0.49%3.24M
0.71%4.23M
-69.78%4.89M
-9.92%14.76M
-Current debt
----
----
----
----
----
----
----
----
5.85%398K
-1.75%392K
-Bank in debtedness
-42.80%1.8M
-42.80%1.8M
-31.84%2.82M
-14.24%3.78M
-77.06%3.28M
13.02%3.15M
13.02%3.15M
10.13%4.14M
-72.11%4.4M
-10.64%14.29M
-Current capital lease obligation
10.23%97K
10.23%97K
10.47%95K
10.71%93K
10.98%91K
-11.11%88K
-11.11%88K
10.26%86K
--84K
--82K
Payables
136.43%14.7M
136.43%14.7M
16.45%12.89M
-6.01%10.74M
-14.83%9.22M
-44.29%6.22M
-44.29%6.22M
-7.60%11.07M
18.42%11.43M
49.61%10.83M
-accounts payable
69.53%10.04M
69.53%10.04M
-3.19%10.4M
-30.24%7.73M
-16.95%8.84M
-45.64%5.92M
-45.64%5.92M
-8.52%10.75M
17.85%11.08M
47.28%10.64M
-Total tax payable
1,503.69%4.35M
1,503.69%4.35M
1,876.80%2.47M
1,662.76%2.56M
65.56%298K
30.29%271K
30.29%271K
--125K
--145K
--180K
-Due to related parties current
1,256.52%312K
1,256.52%312K
-91.00%18K
127.14%452K
1,333.33%86K
-58.93%23K
-58.93%23K
189.86%200K
231.67%199K
-50.00%6K
Current accrued expenses
--0
--0
--0
--0
--0
-80.95%200K
-80.95%200K
-42.86%600K
-12.50%700K
0.00%800K
Current provisions
----
----
----
----
----
----
----
--26K
-24.12%799K
-23.23%823K
Other current liabilities
----
----
----
----
----
----
----
----
1,400.00%15K
--20K
Current liabilities
71.89%16.6M
71.89%16.6M
-0.72%15.81M
-18.05%14.61M
-53.77%12.59M
-40.22%9.66M
-40.22%9.66M
-7.67%15.92M
-35.58%17.83M
6.80%27.23M
Non current liabilities
Long term debt and capital lease obligation
-36.56%4.88M
-36.56%4.88M
-65.46%4.46M
-60.63%4.4M
2,027.66%5M
-38.57%7.68M
-38.57%7.68M
7.90%12.92M
1,463.78%11.18M
-86.69%235K
-Long term debt
-36.06%4.81M
-36.06%4.81M
-65.69%4.37M
-60.96%4.28M
--4.86M
-38.74%7.52M
-38.74%7.52M
6.32%12.73M
1,433.99%10.97M
----
-Long term capital lease obligation
-58.93%69K
-58.93%69K
-49.74%95K
-43.66%120K
-38.72%144K
-29.41%168K
-29.41%168K
--189K
--213K
--235K
Non current accrued expenses
41.42%1.1M
41.42%1.1M
46.75%1.13M
28.18%937K
21.59%839K
-13.21%775K
-13.21%775K
-32.69%770K
-37.04%731K
-44.35%690K
Long term provisions
42.40%4.36M
42.40%4.36M
55.03%4.39M
32.11%2.8M
31.05%2.68M
57.61%3.06M
57.61%3.06M
21.12%2.83M
68.47%2.12M
62.56%2.05M
Non current deferred liabilities
--3.22M
--3.22M
----
----
----
--0
--0
----
----
----
Total non current liabilities
17.66%13.56M
17.66%13.56M
-39.57%9.99M
-41.99%8.14M
186.84%8.52M
-24.91%11.52M
-24.91%11.52M
6.90%16.53M
347.62%14.03M
-30.35%2.97M
Total liabilities
42.39%30.16M
42.39%30.16M
-20.51%25.8M
-28.59%22.75M
-30.11%21.11M
-32.76%21.18M
-32.76%21.18M
-0.79%32.45M
3.42%31.86M
1.48%30.2M
Shareholders'equity
Share capital
38.59%121.78M
38.59%121.78M
37.23%121.04M
-1.18%87.16M
0.59%88.72M
-0.17%87.87M
-0.17%87.87M
0.26%88.21M
0.37%88.21M
0.26%88.21M
-common stock
38.59%121.78M
38.59%121.78M
37.23%121.04M
-1.18%87.16M
0.59%88.72M
-0.17%87.87M
-0.17%87.87M
0.26%88.21M
0.37%88.21M
0.26%88.21M
Additional paid-in capital
30.03%16.32M
30.03%16.32M
35.91%16.71M
23.07%14.99M
22.34%14.65M
3.85%12.55M
3.85%12.55M
2.53%12.3M
2.48%12.18M
2.01%11.97M
Retained earnings
21.09%-64.01M
21.09%-64.01M
24.17%-68.67M
23.23%-68.39M
12.29%-75.83M
7.65%-81.12M
7.65%-81.12M
-4.04%-90.56M
-11.57%-89.08M
-12.80%-86.45M
Gains losses not affecting retained earnings
114.27%2.84M
114.27%2.84M
-6.32%1.34M
1.34%1.43M
0.93%1.42M
-5.56%1.32M
-5.56%1.32M
8.37%1.43M
-18.22%1.41M
-30.03%1.41M
Total stockholders'equity
272.91%76.92M
272.91%76.92M
519.28%70.42M
176.77%35.19M
91.41%28.96M
50.90%20.63M
50.90%20.63M
-20.18%11.37M
-41.27%12.71M
-39.66%15.13M
Total equity
272.91%76.92M
272.91%76.92M
519.28%70.42M
176.77%35.19M
91.41%28.96M
50.90%20.63M
50.90%20.63M
-20.18%11.37M
-41.27%12.71M
-39.66%15.13M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 869.36%14.52M869.36%14.52M661.82%5.03M286.14%6.72M605.62%4.52M186.42%1.5M186.42%1.5M-6.25%660K-30.05%1.74M-6.83%641K
-Cash and cash equivalents 869.36%14.52M869.36%14.52M661.82%5.03M286.14%6.72M605.62%4.52M186.42%1.5M186.42%1.5M-6.25%660K-30.05%1.74M-6.83%641K
Receivables -25.44%381K-25.44%381K251.74%1.82M1,889.77%3.5M144.88%3.23M-56.69%511K-56.69%511K-75.23%516K-85.45%176K16.73%1.32M
-Accounts receivable 5.59%321K5.59%321K391.64%1.53M--3.23M159.48%2.98M-72.31%304K-72.31%304K-85.07%311K--01.77%1.15M
-Other receivables -71.01%60K-71.01%60K39.51%286K56.82%276K45.56%246K152.44%207K152.44%207K--205K--176K--169K
Inventory -19.94%11.09M-19.94%11.09M-34.88%12.89M2.27%16.31M72.75%16.17M38.89%13.85M38.89%13.85M108.90%19.8M100.23%15.95M13.81%9.36M
Prepaid assets 128.76%1.35M128.76%1.35M198.40%1.68M24.17%1.01M-46.50%497K-33.14%591K-33.14%591K-54.64%562K-61.55%811K-52.33%929K
Hedging assets-current -87.55%33K-87.55%33K-97.31%6K-94.70%15K-15.95%274K-23.41%265K-23.41%265K-45.34%223K-16.02%283K5.50%326K
Total current assets 63.78%27.37M63.78%27.37M-1.56%21.42M45.33%27.55M96.37%24.69M29.53%16.71M29.53%16.71M56.41%21.76M34.38%18.96M2.24%12.57M
Non current assets
Net PPE 239.77%69.76M239.77%69.76M205.57%66.61M-9.91%22.84M-35.76%21.04M-36.36%20.53M-36.36%20.53M-33.70%21.8M-33.44%25.35M-22.19%32.76M
-Gross PPE 78.48%122.28M78.48%122.28M73.00%117.85M7.19%72.96M3.33%70.07M7.66%68.51M7.66%68.51M12.97%68.12M16.10%68.07M17.78%67.81M
-Accumulated depreciation -9.46%-52.52M-9.46%-52.52M-10.62%-51.25M-17.34%-50.13M-39.86%-49.03M-52.92%-47.98M-52.92%-47.98M-68.91%-46.33M-107.93%-42.72M-126.47%-35.06M
Other non current assets 117.97%9.95M117.97%9.95M2,956.34%8.19M2,728.46%7.55M433,400.00%4.34M152,000.00%4.56M152,000.00%4.56M82.31%268K105.38%267K-99.59%1K
Total non current assets 217.63%79.71M217.63%79.71M238.98%74.8M18.63%30.39M-22.53%25.38M-22.23%25.1M-22.23%25.1M-33.22%22.07M-33.20%25.62M-22.99%32.76M
Total assets 156.12%107.08M156.12%107.08M119.56%96.21M29.98%57.94M10.45%50.07M-7.44%41.81M-7.44%41.81M-6.67%43.82M-15.03%44.57M-17.33%45.33M
Liabilities
Current liabilities
Current debt and capital lease obligation -41.36%1.9M-41.36%1.9M-30.98%2.92M-20.79%3.87M-77.18%3.37M-0.49%3.24M-0.49%3.24M0.71%4.23M-69.78%4.89M-9.92%14.76M
-Current debt --------------------------------5.85%398K-1.75%392K
-Bank in debtedness -42.80%1.8M-42.80%1.8M-31.84%2.82M-14.24%3.78M-77.06%3.28M13.02%3.15M13.02%3.15M10.13%4.14M-72.11%4.4M-10.64%14.29M
-Current capital lease obligation 10.23%97K10.23%97K10.47%95K10.71%93K10.98%91K-11.11%88K-11.11%88K10.26%86K--84K--82K
Payables 136.43%14.7M136.43%14.7M16.45%12.89M-6.01%10.74M-14.83%9.22M-44.29%6.22M-44.29%6.22M-7.60%11.07M18.42%11.43M49.61%10.83M
-accounts payable 69.53%10.04M69.53%10.04M-3.19%10.4M-30.24%7.73M-16.95%8.84M-45.64%5.92M-45.64%5.92M-8.52%10.75M17.85%11.08M47.28%10.64M
-Total tax payable 1,503.69%4.35M1,503.69%4.35M1,876.80%2.47M1,662.76%2.56M65.56%298K30.29%271K30.29%271K--125K--145K--180K
-Due to related parties current 1,256.52%312K1,256.52%312K-91.00%18K127.14%452K1,333.33%86K-58.93%23K-58.93%23K189.86%200K231.67%199K-50.00%6K
Current accrued expenses --0--0--0--0--0-80.95%200K-80.95%200K-42.86%600K-12.50%700K0.00%800K
Current provisions ------------------------------26K-24.12%799K-23.23%823K
Other current liabilities --------------------------------1,400.00%15K--20K
Current liabilities 71.89%16.6M71.89%16.6M-0.72%15.81M-18.05%14.61M-53.77%12.59M-40.22%9.66M-40.22%9.66M-7.67%15.92M-35.58%17.83M6.80%27.23M
Non current liabilities
Long term debt and capital lease obligation -36.56%4.88M-36.56%4.88M-65.46%4.46M-60.63%4.4M2,027.66%5M-38.57%7.68M-38.57%7.68M7.90%12.92M1,463.78%11.18M-86.69%235K
-Long term debt -36.06%4.81M-36.06%4.81M-65.69%4.37M-60.96%4.28M--4.86M-38.74%7.52M-38.74%7.52M6.32%12.73M1,433.99%10.97M----
-Long term capital lease obligation -58.93%69K-58.93%69K-49.74%95K-43.66%120K-38.72%144K-29.41%168K-29.41%168K--189K--213K--235K
Non current accrued expenses 41.42%1.1M41.42%1.1M46.75%1.13M28.18%937K21.59%839K-13.21%775K-13.21%775K-32.69%770K-37.04%731K-44.35%690K
Long term provisions 42.40%4.36M42.40%4.36M55.03%4.39M32.11%2.8M31.05%2.68M57.61%3.06M57.61%3.06M21.12%2.83M68.47%2.12M62.56%2.05M
Non current deferred liabilities --3.22M--3.22M--------------0--0------------
Total non current liabilities 17.66%13.56M17.66%13.56M-39.57%9.99M-41.99%8.14M186.84%8.52M-24.91%11.52M-24.91%11.52M6.90%16.53M347.62%14.03M-30.35%2.97M
Total liabilities 42.39%30.16M42.39%30.16M-20.51%25.8M-28.59%22.75M-30.11%21.11M-32.76%21.18M-32.76%21.18M-0.79%32.45M3.42%31.86M1.48%30.2M
Shareholders'equity
Share capital 38.59%121.78M38.59%121.78M37.23%121.04M-1.18%87.16M0.59%88.72M-0.17%87.87M-0.17%87.87M0.26%88.21M0.37%88.21M0.26%88.21M
-common stock 38.59%121.78M38.59%121.78M37.23%121.04M-1.18%87.16M0.59%88.72M-0.17%87.87M-0.17%87.87M0.26%88.21M0.37%88.21M0.26%88.21M
Additional paid-in capital 30.03%16.32M30.03%16.32M35.91%16.71M23.07%14.99M22.34%14.65M3.85%12.55M3.85%12.55M2.53%12.3M2.48%12.18M2.01%11.97M
Retained earnings 21.09%-64.01M21.09%-64.01M24.17%-68.67M23.23%-68.39M12.29%-75.83M7.65%-81.12M7.65%-81.12M-4.04%-90.56M-11.57%-89.08M-12.80%-86.45M
Gains losses not affecting retained earnings 114.27%2.84M114.27%2.84M-6.32%1.34M1.34%1.43M0.93%1.42M-5.56%1.32M-5.56%1.32M8.37%1.43M-18.22%1.41M-30.03%1.41M
Total stockholders'equity 272.91%76.92M272.91%76.92M519.28%70.42M176.77%35.19M91.41%28.96M50.90%20.63M50.90%20.63M-20.18%11.37M-41.27%12.71M-39.66%15.13M
Total equity 272.91%76.92M272.91%76.92M519.28%70.42M176.77%35.19M91.41%28.96M50.90%20.63M50.90%20.63M-20.18%11.37M-41.27%12.71M-39.66%15.13M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions Unqualified Opinion--------Unqualified Opinion--------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.