ANZ Group Holdings Ltd
ANZ
Origin Energy Ltd
ORG
Woodside Energy Group Ltd
WDS
4
Westpac Banking Corp
WBC
5
CommBank
CBA
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 54.25%220.64M | 54.25%220.64M | 25.55%143.04M | 17.01%143.04M | 720.11%113.93M | 779.99%122.25M | -1.95%13.89M | -1.95%13.89M | 24.68%14.17M | 24.68%14.17M |
-Cash and cash equivalents | 54.25%220.64M | 54.25%220.64M | 25.55%143.04M | 17.01%143.04M | 741.92%113.93M | 803.40%122.25M | -4.50%13.53M | -4.50%13.53M | 24.68%14.17M | 24.68%14.17M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | --360K | --360K | ---- | ---- |
Receivables | -44.75%8.67M | -44.75%8.67M | -3.95%15.69M | 34.48%15.69M | -57.10%16.33M | -69.36%11.66M | 262.73%38.07M | 262.73%38.07M | -36.57%10.5M | -36.57%10.5M |
-Accounts receivable | -55.54%5.5M | -55.54%5.5M | 34.80%12.37M | 261.53%12.37M | -61.43%9.18M | -85.62%3.42M | 286.61%23.79M | 286.61%23.79M | -25.07%6.15M | -25.07%6.15M |
-Other receivables | -4.55%3.17M | -4.55%3.17M | -53.63%3.32M | -59.75%3.32M | -49.89%7.16M | -42.28%8.24M | 228.88%14.28M | 228.88%14.28M | -47.90%4.34M | -47.90%4.34M |
Inventory | 31.42%37.57M | 31.42%37.57M | 24.58%28.59M | 21.24%28.59M | -44.10%22.95M | -42.55%23.58M | 0.97%41.05M | 0.97%41.05M | -11.35%40.66M | -11.35%40.66M |
Prepaid assets | 37.16%2.2M | 37.16%2.2M | 38.28%1.6M | 172.79%1.6M | 104.23%1.16M | 3.52%588K | -35.82%568K | -35.82%568K | -63.96%885K | -63.96%885K |
Hedging assets-current | -88.80%406K | -88.80%406K | -66.57%3.63M | -74.54%3.63M | 364.92%10.84M | 510.55%14.24M | 52.22%2.33M | 52.22%2.33M | --1.53M | --1.53M |
Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | --4.65M | --4.65M | ---- | ---- |
Other current assets | 100.00%2.16M | 100.00%2.16M | 0.00%1.08M | 200.00%1.08M | -53.69%1.08M | -84.56%360K | --2.33M | --2.33M | ---- | ---- |
Total current assets | 40.29%271.65M | 40.29%271.65M | 16.44%193.63M | 12.13%193.63M | 61.62%166.29M | 67.83%172.68M | 51.90%102.89M | 51.90%102.89M | -11.13%67.74M | -11.13%67.74M |
Non current assets | ||||||||||
Net PPE | 11.37%171.79M | 11.37%171.79M | 34.80%154.25M | 52.41%154.25M | 124.45%114.42M | 98.52%101.21M | -14.05%50.98M | -14.05%50.98M | -40.20%59.31M | -40.20%59.31M |
-Gross PPE | 13.02%229.52M | 13.02%229.52M | 27.04%203.07M | 40.73%203.07M | -22.14%159.85M | -29.71%144.3M | -47.87%205.3M | -47.87%205.3M | 38.41%393.83M | 38.41%393.83M |
-Accumulated depreciation | -18.25%-57.73M | -18.25%-57.73M | -7.49%-48.82M | -13.29%-48.82M | 70.56%-45.42M | 72.07%-43.1M | 53.87%-154.32M | 53.87%-154.32M | -80.47%-334.52M | -80.47%-334.52M |
Investments and advances | 491.36%14.04M | 491.36%14.04M | -24.39%2.37M | -24.39%2.37M | -52.05%3.14M | -52.05%3.14M | -67.27%6.55M | -67.27%6.55M | 81.62%20.01M | 81.62%20.01M |
-Long term equity investment | 491.36%14.04M | 491.36%14.04M | -24.39%2.37M | -24.39%2.37M | --3.14M | --3.14M | ---- | ---- | ---- | ---- |
-Financial asset investment | ---- | ---- | ---- | ---- | ---- | ---- | 6,082.00%3.09M | 6,082.00%3.09M | -79.47%50K | -79.47%50K |
-Including:Trading securities | ---- | ---- | ---- | ---- | ---- | ---- | 6,082.00%3.09M | 6,082.00%3.09M | -79.47%50K | -79.47%50K |
-Other investment | ---- | ---- | ---- | ---- | ---- | ---- | -82.68%3.46M | -82.68%3.46M | 85.27%19.96M | 85.27%19.96M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --3.09M | --3.09M | ---- | ---- |
Non current accounts receivable | 12.47%3.89M | 12.47%3.89M | 0.00%3.46M | 0.00%3.46M | 0.00%3.46M | 0.00%3.46M | --3.46M | --3.46M | ---- | ---- |
Non current deferred assets | -67.96%8.43M | -67.96%8.43M | -31.74%26.31M | -38.14%26.31M | --38.54M | --42.53M | ---- | ---- | ---- | ---- |
Other non current assets | 172.71%35.24M | 172.71%35.24M | -55.96%12.92M | -54.93%12.92M | -23.39%29.34M | -25.14%28.67M | --38.3M | --38.3M | ---- | ---- |
Total non current assets | 17.10%233.38M | 17.10%233.38M | 5.51%199.31M | 11.35%199.31M | 84.52%188.91M | 74.84%179M | 29.07%102.38M | 29.07%102.38M | -28.06%79.32M | -28.06%79.32M |
Total assets | 28.53%505.03M | 28.53%505.03M | 10.63%392.94M | 11.73%392.94M | 73.04%355.2M | 71.33%351.68M | 39.58%205.27M | 39.58%205.27M | -21.14%147.06M | -21.14%147.06M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -9.55%3.65M | -9.55%3.65M | 108.81%4.03M | 107.20%4.03M | -94.43%1.93M | -94.38%1.95M | -47.54%34.63M | -47.54%34.63M | 1,209.14%66.03M | 1,209.14%66.03M |
-Current debt | -50.28%629K | -50.28%629K | --1.27M | --1.27M | ---- | ---- | -48.56%15.53M | -48.56%15.53M | --30.19M | --30.19M |
-Current capital lease obligation | 9.08%3.02M | 9.08%3.02M | 43.26%2.77M | 42.16%2.77M | -89.90%1.93M | -89.82%1.95M | -46.69%19.11M | -46.69%19.11M | 610.61%35.84M | 610.61%35.84M |
Payables | 27.88%20.97M | 27.88%20.97M | 42.96%16.4M | 53.29%16.4M | -19.33%11.47M | -24.77%10.7M | 26.33%14.22M | 26.33%14.22M | -55.75%11.26M | -55.75%11.26M |
-accounts payable | 16.89%10.39M | 16.89%10.39M | 145.35%8.89M | 148.64%8.89M | -58.24%3.62M | -58.79%3.58M | 15.39%8.68M | 15.39%8.68M | -44.16%7.52M | -44.16%7.52M |
-Other payable | 40.89%10.58M | 40.89%10.58M | -4.31%7.51M | 5.43%7.51M | 41.53%7.85M | 28.45%7.12M | 48.33%5.55M | 48.33%5.55M | -68.79%3.74M | -68.79%3.74M |
Current provisions | 43,740.00%2.19M | 43,740.00%2.19M | 0.00%5K | 0.00%5K | -99.86%5K | -99.86%5K | -4.05%3.53M | -4.05%3.53M | --3.68M | --3.68M |
Pension and other retirement benefit plans | -20.07%5.12M | -20.07%5.12M | 41.51%6.4M | 80.54%6.4M | 28.12%4.52M | 0.42%3.55M | -4.05%3.53M | -4.05%3.53M | -52.93%3.68M | -52.93%3.68M |
Current deferred liabilities | ---- | ---- | ---- | ---- | --1.63M | --8.49M | ---- | ---- | ---- | ---- |
Other current liabilities | --11.93M | --11.93M | ---- | ---- | ---- | ---- | --86K | --86K | ---- | ---- |
Current liabilities | 63.42%43.86M | 63.42%43.86M | 37.18%26.84M | 8.74%26.84M | -65.07%19.56M | -55.93%24.68M | -33.84%56M | -33.84%56M | 120.98%84.64M | 120.98%84.64M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -42.04%2.51M | -42.04%2.51M | 207.10%4.33M | 168.42%4.33M | -73.75%1.41M | -69.97%1.61M | 11.86%5.37M | 11.86%5.37M | 11.34%4.8M | 11.34%4.8M |
-Long term capital lease obligation | -42.04%2.51M | -42.04%2.51M | 207.10%4.33M | 168.42%4.33M | -73.75%1.41M | -69.97%1.61M | 11.86%5.37M | 11.86%5.37M | 11.34%4.8M | 11.34%4.8M |
Long term provisions | 10.45%29.61M | 10.45%29.61M | 91.75%26.81M | 81.51%26.81M | 12.25%13.98M | 18.59%14.77M | -87.79%12.46M | -87.79%12.46M | 149.18%102.04M | 149.18%102.04M |
Employee benefits | 75.96%1.28M | 75.96%1.28M | 22.56%728K | -22.14%728K | -95.23%594K | -92.49%935K | 1,556.38%12.46M | 1,556.38%12.46M | -42.90%752K | -42.90%752K |
Total non current liabilities | 4.82%33.4M | 4.82%33.4M | 99.35%31.87M | 84.01%31.87M | -47.21%15.99M | -42.81%17.32M | -71.86%30.28M | -71.86%30.28M | 130.99%107.59M | 130.99%107.59M |
Total liabilities | 31.61%77.26M | 31.61%77.26M | 65.14%58.7M | 39.77%58.7M | -58.80%35.55M | -51.32%42M | -55.12%86.28M | -55.12%86.28M | 126.47%192.24M | 126.47%192.24M |
Shareholders'equity | ||||||||||
Share capital | -2.60%311.26M | -2.60%311.26M | 0.00%319.57M | 0.00%319.57M | -3.86%319.57M | -3.86%319.57M | 0.00%332.41M | 0.00%332.41M | 10.07%332.41M | 10.07%332.41M |
-common stock | -2.60%311.26M | -2.60%311.26M | 0.00%319.57M | 0.00%319.57M | -3.86%319.57M | -3.86%319.57M | 0.00%332.41M | 0.00%332.41M | 10.07%332.41M | 10.07%332.41M |
Retained earnings | 778.20%89.2M | 778.20%89.2M | 52.58%-13.15M | 65.12%-13.15M | 87.42%-27.74M | 82.90%-37.7M | 28.58%-220.54M | 28.58%-220.54M | -35.17%-308.8M | -35.17%-308.8M |
Gains losses not affecting retained earnings | -1.80%27.32M | -1.80%27.32M | 0.00%27.82M | 0.00%27.82M | -0.08%27.82M | -0.08%27.82M | -1.22%27.84M | -1.22%27.84M | 0.49%28.18M | 0.49%28.18M |
Total stockholders'equity | 27.99%427.77M | 27.99%427.77M | 4.56%334.23M | 7.93%334.23M | 128.81%319.65M | 121.68%309.68M | 169.74%139.7M | 169.74%139.7M | -49.02%51.79M | -49.02%51.79M |
Total equity | 27.99%427.77M | 27.99%427.77M | 4.56%334.23M | 7.93%334.23M | 128.81%319.65M | 121.68%309.68M | 169.74%139.7M | 169.74%139.7M | -49.02%51.79M | -49.02%51.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |