Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 3.29%39.91M | 7.00%296.12M | 6.15%111.42M | 33.73%66.22M | -9.31%79.85M | 12.90%38.63M | 5.24%276.75M | 4.52%104.97M | -48.28%49.52M | 80.29%88.05M |
Net income from continuing operations | -20.21%17.73M | -17.89%112.26M | -35.99%18.83M | -1.89%38.35M | -9.95%32.86M | -29.95%22.22M | -13.81%136.72M | -52.17%29.42M | 2.71%39.09M | -14.34%36.5M |
Operating gains losses | -395.74%-2.44M | 262.65%12.67M | 466.43%16.05M | -19,480.95%-4.07M | 181.94%1.18M | 75.16%-493K | -167.99%-7.79M | -87.38%-4.38M | -99.77%21K | -217.29%-1.45M |
Depreciation and amortization | 21.62%34.12M | 12.96%130.9M | 18.00%35.45M | 20.55%34.96M | 12.39%32.43M | 0.25%28.06M | 3.00%115.89M | 5.06%30.04M | 1.94%29M | 3.73%28.86M |
Unrealized gains and losses of investment securities | 130.00%51K | -117.74%-675K | ---- | ---- | ---- | -155.02%-170K | ---310K | ---- | ---- | ---- |
Remuneration paid in stock | 40.43%264K | -13.28%914K | -6.51%273K | -21.07%221K | -5.31%232K | -20.68%188K | 41.86%1.05M | 51.30%292K | 26.13%280K | 33.15%245K |
Deferred tax | -8.64%6.97M | -10.59%41.51M | -12.38%10.76M | 2.43%12.21M | -5.53%10.92M | -28.54%7.63M | -11.18%46.42M | -18.77%12.28M | -24.87%11.92M | -22.12%11.56M |
Other non cashItems | 25.52%11.46M | 13.84%42.21M | 1.02%12.18M | 45.87%12.62M | 2.54%8.27M | 10.04%9.13M | 963.89%37.08M | 147.28%12.06M | 17.23%8.65M | 9.07%8.07M |
Change In working capital | 12.57%-13.36M | -87.52%1.74M | -16.14%28.56M | 47.87%-14.75M | -81.10%3.21M | -72.84%-15.29M | 148.23%13.92M | 9.18%34.06M | -646.82%-28.29M | 147.00%16.99M |
Tax refund paid | -17.75%-14.88M | 31.45%-45.4M | -17.83%-10M | -19.44%-13.33M | 24.00%-9.43M | 63.02%-12.64M | -67.78%-66.23M | -1.99%-8.49M | -28.54%-11.16M | -36.55%-12.41M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 3.29%39.91M | 7.00%296.12M | 6.15%111.42M | 33.73%66.22M | -9.31%79.85M | 12.90%38.63M | 5.24%276.75M | 4.52%104.97M | -48.28%49.52M | 80.29%88.05M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 55.25%-8.73M | -1.83%-111.9M | -91.89%-45.66M | 85.67%-2.94M | -6.88%-43.8M | 20.63%-19.51M | -197.07%-109.89M | -248.90%-23.79M | -93.89%-20.55M | -42.33%-40.98M |
Net PPE purchase and sale | 50.55%-8.68M | 36.56%-56.35M | 35.99%-15.87M | 60.65%-8.19M | 29.49%-14.73M | 21.37%-17.56M | -170.72%-88.81M | -805.95%-24.79M | -70.35%-20.8M | -76.52%-20.89M |
Net intangibles purchas and sale | ---- | ---50K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net business purchase and sale | ---1.64M | -130.45%-59.06M | -841.47%-30.19M | 204.88%1.38M | -45.00%-30.24M | --0 | -182.46%-25.63M | -125.94%-3.21M | --451K | -17.53%-20.86M |
Net investment purchase and sale | ---- | -74.08%534K | -84.88%289K | 238.64%149K | ---- | ---- | 707.84%2.06M | 3,032.79%1.91M | -8.33%44K | ---- |
Dividends received (cash flow from investment activities) | --300K | -60.87%450K | -43.75%450K | --0 | --0 | --0 | 134.69%1.15M | 384.85%800K | --0 | --0 |
Interest received (cash flow from investment activities) | 496.80%1.49M | 671.91%6.13M | 1,162.81%3.06M | 1,250.00%2.57M | 35.79%258K | 45.35%250K | 101.01%794K | 86.15%242K | 196.88%190K | 216.67%190K |
Net other investing changes | 90.99%-198K | -755.99%-3.56M | -369.80%-3.39M | 376.96%1.2M | 73.00%820K | -192.29%-2.2M | -85.50%543K | 602.00%1.26M | -133.31%-434K | -4.44%474K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 55.25%-8.73M | -1.83%-111.9M | -91.89%-45.66M | 85.67%-2.94M | -6.88%-43.8M | 20.63%-19.51M | -197.07%-109.89M | -248.90%-23.79M | -93.89%-20.55M | -42.33%-40.98M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -207.10%-26.42M | 70.35%-51.61M | -209.10%-274.79M | 1,082.23%275.62M | 7.35%-43.83M | 11.98%-8.6M | 19.10%-174.05M | 23.92%-88.9M | 62.19%-28.06M | -143.91%-47.31M |
Net issuance payments of debt | -150.65%-4.53M | 3,796.55%66.46M | -370.88%-230.28M | 3,486.98%295.07M | -143.47%-7.28M | -77.10%8.95M | 98.17%-1.8M | 40.54%-48.91M | 83.84%-8.71M | -5.51%16.74M |
Net common stock issuance | -589.09%-2.65M | 92.28%-5.56M | 103.90%290K | -17.37%-1.82M | 88.42%-3.64M | 98.78%-385K | -214.33%-72.05M | -260.01%-7.43M | 37.72%-1.55M | -334.87%-31.42M |
Cash dividends paid | -16.13%-18.41M | -3.07%-66.76M | -15.63%-18.41M | -4.33%-16.66M | 2.24%-15.84M | 4.98%-15.85M | -5.21%-64.77M | 4.75%-15.92M | 4.48%-15.97M | -8.42%-16.2M |
Interest paid (cash flow from financing activities) | 14.87%-1.84M | -29.24%-45.72M | -58.99%-25.15M | 21.14%-2.09M | -4.63%-16.31M | -64.64%-2.17M | -7.98%-35.37M | -5.62%-15.82M | -29.15%-2.65M | -7.84%-15.59M |
Net other financing activities | 19.98%1.02M | 31.48%-37K | -49.40%-1.25M | 35.82%1.13M | 8.36%-767K | 7.77%846K | -136.49%-54K | 2.23%-834K | -13.78%832K | -71.17%-837K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -207.10%-26.42M | 70.35%-51.61M | -209.10%-274.79M | 1,082.23%275.62M | 7.35%-43.83M | 11.98%-8.6M | 19.10%-174.05M | 23.92%-88.9M | 62.19%-28.06M | -143.91%-47.31M |
Net cash flow | ||||||||||
Beginning cash position | 5,402.66%126.29M | -73.79%2.3M | 3,563.54%344.41M | -56.47%3.98M | 39.74%12.09M | -73.79%2.3M | --8.76M | 7.74%9.4M | --9.13M | --8.65M |
Current changes in cash | -54.81%4.76M | 1,943.56%132.61M | -2,604.48%-209.03M | 37,223.24%338.9M | -3,142.08%-7.78M | 8,071.21%10.52M | -166.36%-7.19M | -1,644.70%-7.73M | -91.70%908K | -136.92%-240K |
Effect of exchange rate changes | 115.03%109K | -1,278.66%-8.62M | -1,559.71%-9.09M | 340.31%1.54M | -146.53%-335K | -2,689.29%-725K | 135.09%731K | 31.43%623K | 71.01%-640K | 210.77%720K |
End cash Position | 984.60%131.15M | 5,402.66%126.29M | 5,402.66%126.29M | 3,563.54%344.41M | -56.47%3.98M | 39.74%12.09M | -73.79%2.3M | -73.79%2.3M | 7.74%9.4M | --9.13M |
Free cash from | 34.55%26.21M | 28.21%224.55M | 15.39%89.72M | 112.21%54.59M | -1.91%60.77M | 100.48%19.48M | -3.53%175.15M | 14.16%77.76M | -67.80%25.72M | 106.50%61.95M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.