Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
4
National Australia Bank Ltd
NAB
5
Telstra Group Ltd
TLS
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 24.03%884.17K | 24.03%884.17K | -73.49%712.85K | -73.49%712.85K | -75.19%2.69M | -75.19%2.69M | 162.82%10.84M | 162.82%10.84M | 71.85%4.12M | 71.85%4.12M |
-Cash and cash equivalents | 24.03%884.17K | 24.03%884.17K | -73.49%712.85K | -73.49%712.85K | -75.19%2.69M | -75.19%2.69M | 652.56%10.84M | 652.56%10.84M | -39.98%1.44M | -39.98%1.44M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.68M | --2.68M |
Receivables | -58.50%1.02M | -58.50%1.02M | 34.61%2.45M | 34.61%2.45M | -5.06%1.82M | -5.06%1.82M | 685.25%1.92M | 685.25%1.92M | -93.30%243.99K | -93.30%243.99K |
-Accounts receivable | -57.43%1.02M | -57.43%1.02M | 32.19%2.39M | 32.19%2.39M | -5.57%1.81M | -5.57%1.81M | 1,672.04%1.91M | 1,672.04%1.91M | -62.14%107.91K | -62.14%107.91K |
-Other receivables | ---- | ---- | 365.50%61.52K | 365.50%61.52K | 262.15%13.22K | 262.15%13.22K | -97.32%3.65K | -97.32%3.65K | -95.95%136.07K | -95.95%136.07K |
Inventory | -92.08%522.82K | -92.08%522.82K | --6.6M | --6.6M | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | -58.97%461.82K | -58.97%461.82K | 57.93%1.13M | 57.93%1.13M | 90.79%712.7K | 90.79%712.7K | -18.79%373.54K | -18.79%373.54K | 61.51%460K | 61.51%460K |
Other current assets | -31.26%402.11K | -31.26%402.11K | -0.82%584.94K | -0.82%584.94K | -50.22%589.74K | -50.22%589.74K | -48.26%1.18M | -48.26%1.18M | --2.29M | --2.29M |
Total current assets | -71.36%3.29M | -71.36%3.29M | 97.51%11.48M | 97.51%11.48M | -59.40%5.81M | -59.40%5.81M | 101.07%14.31M | 101.07%14.31M | 12.48%7.12M | 12.48%7.12M |
Non current assets | ||||||||||
Net PPE | -61.44%96.15K | -61.44%96.15K | 8.60%249.34K | 8.60%249.34K | 2.31%229.6K | 2.31%229.6K | -10.22%224.41K | -10.22%224.41K | --249.97K | --249.97K |
-Gross PPE | -61.44%96.15K | -61.44%96.15K | 8.60%249.34K | 8.60%249.34K | 2.31%229.6K | 2.31%229.6K | -10.22%224.41K | -10.22%224.41K | --249.97K | --249.97K |
Investments and advances | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K |
-Other investment | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | 0.00%100K | --100K | --100K |
Goodwill and other intangible assets | -6.78%10.64M | -6.78%10.64M | -15.92%11.41M | -15.92%11.41M | 6.50%13.57M | 6.50%13.57M | -5.62%12.74M | -5.62%12.74M | --13.5M | --13.5M |
-Goodwill | 0.00%9.53M | 0.00%9.53M | -13.04%9.53M | -13.04%9.53M | 16.83%10.96M | 16.83%10.96M | 0.00%9.38M | 0.00%9.38M | --9.38M | --9.38M |
-Other intangible assets | -41.13%1.11M | -41.13%1.11M | -28.01%1.88M | -28.01%1.88M | -22.34%2.61M | -22.34%2.61M | -18.41%3.36M | -18.41%3.36M | --4.12M | --4.12M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1 | --1 |
Total non current assets | -7.88%10.83M | -7.88%10.83M | -15.40%11.76M | -15.40%11.76M | 6.38%13.9M | 6.38%13.9M | -5.66%13.07M | -5.66%13.07M | --13.85M | --13.85M |
Total assets | -39.23%14.12M | -39.23%14.12M | 17.88%23.24M | 17.88%23.24M | -28.00%19.71M | -28.00%19.71M | 30.56%27.38M | 30.56%27.38M | 231.41%20.97M | 231.41%20.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 277.29%15.44M | 277.29%15.44M | 5,303.16%4.09M | 5,303.16%4.09M | -95.00%75.75K | -95.00%75.75K | -89.42%1.51M | -89.42%1.51M | 103.69%14.3M | 103.69%14.3M |
-Current debt | 286.05%15.44M | 286.05%15.44M | 5,180.53%4M | 5,180.53%4M | -94.36%75.75K | -94.36%75.75K | -90.50%1.34M | -90.50%1.34M | 101.39%14.14M | 101.39%14.14M |
-Current capital lease obligation | ---- | ---- | --92.89K | --92.89K | ---- | ---- | 5.51%170.5K | 5.51%170.5K | --161.59K | --161.59K |
Payables | 82.56%4.62M | 82.56%4.62M | 129.94%2.53M | 129.94%2.53M | -58.13%1.1M | -58.13%1.1M | 33.90%2.63M | 33.90%2.63M | 3.75%1.96M | 3.75%1.96M |
-accounts payable | -18.32%2.07M | -18.32%2.07M | 129.94%2.53M | 129.94%2.53M | -58.13%1.1M | -58.13%1.1M | 33.90%2.63M | 33.90%2.63M | 3.75%1.96M | 3.75%1.96M |
-Other payable | --2.55M | --2.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.16M | --1.16M |
Pension and other retirement benefit plans | -40.86%86.76K | -40.86%86.76K | 35.81%146.71K | 35.81%146.71K | -65.83%108.03K | -65.83%108.03K | 107.54%316.1K | 107.54%316.1K | --152.31K | --152.31K |
Current deferred liabilities | 36.81%1.06M | 36.81%1.06M | --774.35K | --774.35K | ---- | ---- | ---- | ---- | --131.67K | --131.67K |
Other current liabilities | 756.87%1.67M | 756.87%1.67M | -82.25%195K | -82.25%195K | -16.96%1.1M | -16.96%1.1M | 16.56%1.32M | 16.56%1.32M | -59.45%1.13M | -59.45%1.13M |
Current liabilities | 195.61%22.88M | 195.61%22.88M | 224.81%7.74M | 224.81%7.74M | -58.78%2.38M | -58.78%2.38M | -69.32%5.78M | -69.32%5.78M | 60.89%18.84M | 60.89%18.84M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -99.29%23.54K | -99.29%23.54K | 3,628.90%3.3M | 3,628.90%3.3M | 276.42%88.6K | 276.42%88.6K | -75.25%23.54K | -75.25%23.54K | --95.09K | --95.09K |
-Long term debt | ---- | ---- | --3.25M | --3.25M | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | -56.16%23.54K | -56.16%23.54K | -39.40%53.69K | -39.40%53.69K | 276.42%88.6K | 276.42%88.6K | -75.25%23.54K | -75.25%23.54K | --95.09K | --95.09K |
Total non current liabilities | -99.29%23.54K | -99.29%23.54K | 3,628.90%3.3M | 3,628.90%3.3M | 276.42%88.6K | 276.42%88.6K | -75.25%23.54K | -75.25%23.54K | --95.09K | --95.09K |
Total liabilities | 107.39%22.9M | 107.39%22.9M | 346.84%11.04M | 346.84%11.04M | -57.42%2.47M | -57.42%2.47M | -69.35%5.8M | -69.35%5.8M | 61.70%18.94M | 61.70%18.94M |
Shareholders'equity | ||||||||||
Share capital | 0.50%130.73M | 0.50%130.73M | 6.16%130.08M | 6.16%130.08M | 1.73%122.53M | 1.73%122.53M | 51.06%120.45M | 51.06%120.45M | 55.63%79.74M | 55.63%79.74M |
-common stock | 0.50%130.73M | 0.50%130.73M | 6.16%130.08M | 6.16%130.08M | 1.73%122.53M | 1.73%122.53M | 51.06%120.45M | 51.06%120.45M | 55.63%79.74M | 55.63%79.74M |
Retained earnings | -5.00%-138.63M | -5.00%-138.63M | -11.16%-132.03M | -11.16%-132.03M | -6.24%-118.77M | -6.24%-118.77M | -28.31%-111.79M | -28.31%-111.79M | -35.33%-87.13M | -35.33%-87.13M |
Gains losses not affecting retained earnings | -106.51%-923.56K | -106.51%-923.56K | 6.10%14.19M | 6.10%14.19M | 6.18%13.37M | 6.18%13.37M | 43.56%12.59M | 43.56%12.59M | 13.02%8.77M | 13.02%8.77M |
Total stockholders'equity | -172.10%-8.82M | -172.10%-8.82M | -28.56%12.24M | -28.56%12.24M | -19.40%17.13M | -19.40%17.13M | 1,435.26%21.25M | 1,435.26%21.25M | 125.71%1.38M | 125.71%1.38M |
Noncontrolling interests | 193.13%42.56K | 193.13%42.56K | -141.42%-45.7K | -141.42%-45.7K | -4.21%110.34K | -4.21%110.34K | -70.98%115.19K | -70.98%115.19K | --396.88K | --396.88K |
Total equity | -172.02%-8.78M | -172.02%-8.78M | -29.28%12.19M | -29.28%12.19M | -19.31%17.24M | -19.31%17.24M | 1,099.63%21.37M | 1,099.63%21.37M | 133.08%1.78M | 133.08%1.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |