Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -42.36%-7.66M | 80.03%-578K | -55.09%375K | -391.12%-2.71M | -71.38%-4.75M | 53.22%-5.38M | -44.03%-2.9M | 121.73%835K | 81.10%-552K | -1.35%-2.77M |
Net income from continuing operations | 94.98%-629K | 35.66%-868K | 10.19%-1.79M | 286.85%6.42M | 23.42%-4.4M | 66.10%-12.52M | 95.56%-1.35M | -537.06%-1.99M | -46.73%-3.44M | -23.74%-5.74M |
Operating gains losses | 3,100.00%896K | 92.31%-7K | -111.48%-70K | 207.19%537K | 4,260.00%436K | -98.25%28K | 80.35%-91K | -60.90%610K | -164.73%-501K | 103.75%10K |
Depreciation and amortization | 50.39%3.31M | 20.36%875K | 77.78%864K | 112.05%1.06M | 4.92%512K | -5.22%2.2M | -21.15%727K | -2.61%486K | -1.97%498K | 24.81%488K |
Asset impairment expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Remuneration paid in stock | 370.39%715K | 67.63%347K | 108.20%254K | 132.20%170K | -115.95%-56K | -93.75%152K | -52.08%207K | -63.80%122K | -178.69%-528K | -64.65%351K |
Deferred tax | 59.23%-212K | 118.26%122K | 15.79%176K | ---559K | 1,325.00%49K | 92.57%-520K | 91.04%-668K | -67.10%152K | --0 | -136.36%-4K |
Other non cashItems | -349.72%-9.88M | -667.61%-1.61M | -88.29%138K | -847.68%-9.52M | -8.85%1.11M | 193.46%3.96M | -25.07%284K | 147.77%1.18M | 135.61%1.27M | -14.56%1.22M |
Change In working capital | -240.88%-1.86M | 128.18%565K | 186.79%803K | -138.29%-821K | -366.96%-2.41M | 133.70%1.32M | -653.87%-2.01M | 105.97%280K | 102.07%2.14M | 238.13%902K |
-Change in receivables | -261.50%-4.19M | -775.71%-1.84M | -122.17%-466K | 55.38%-771K | -145.72%-1.11M | 254.01%2.59M | -252.17%-210K | 157.94%2.1M | -195.15%-1.73M | 27,077.78%2.43M |
-Change in prepaid assets | -156.19%-109K | -106.05%-53K | 1,391.13%1.6M | -185.80%-151K | -105.18%-1.51M | 115.51%194K | 241.98%876K | -239.33%-124K | 180.37%176K | -45.63%-734K |
-Change in payables and accrued expense | 324.28%3.2M | 1,734.54%3.17M | 243.89%377K | -88.15%93K | 74.63%-445K | -227.92%-1.43M | -118.83%-194K | -177.29%-262K | 54.22%785K | -129.58%-1.75M |
-Change in other working capital | -1,805.00%-762K | 71.17%-714K | 50.63%-709K | -99.73%8K | -32.12%653K | 98.10%-40K | -1,210.58%-2.48M | 3.62%-1.44M | 378.56%2.91M | 54.17%962K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -42.36%-7.66M | 80.03%-578K | -55.09%375K | -391.12%-2.71M | -71.38%-4.75M | 53.22%-5.38M | -44.03%-2.9M | 121.73%835K | 81.10%-552K | -1.35%-2.77M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -51.56%3.34M | -112.85%-892K | -143.48%-56K | 15,383.33%2.75M | 15,440.00%1.53M | 506.67%6.89M | 1,893.28%6.94M | 86.78%-23K | 98.33%-18K | 81.13%-10K |
Capital expenditure reported | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net PPE purchase and sale | -512.50%-1.03M | -639.20%-924K | 121.74%5K | -450.00%-55K | -450.00%-55K | 52.27%-168K | -150.61%-125K | 86.55%-23K | 97.37%-10K | 79.17%-10K |
Net intangibles purchas and sale | -800.00%-72K | --32K | ---61K | ---- | ---- | 99.04%-8K | --0 | --0 | ---- | ---- |
Net business purchase and sale | --1.59M | --0 | --0 | --0 | --1.59M | --0 | --0 | --0 | --0 | --0 |
Net other investing changes | -59.67%2.85M | --0 | --0 | ---- | ---- | --7.07M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -51.56%3.34M | -112.85%-892K | -143.48%-56K | 15,383.33%2.75M | 15,440.00%1.53M | 506.67%6.89M | 1,893.28%6.94M | 86.78%-23K | 98.33%-18K | 81.13%-10K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -36.69%-2.27M | -14.35%-542K | -32.09%-531K | -83.54%-725K | -20.98%-467K | 46.75%-1.66M | 78.58%-474K | -34.45%-402K | -31.67%-395K | -28.67%-386K |
Net issuance payments of debt | -37.02%-2.11M | -14.83%-511K | -29.44%-488K | -85.08%-670K | -23.80%-437K | -33.89%-1.54M | -22.93%-445K | -42.26%-377K | -37.64%-362K | -36.82%-353K |
Cash dividends paid | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Interest paid (cash flow from financing activities) | -32.50%-159K | -6.90%-31K | -72.00%-43K | -66.67%-55K | 9.09%-30K | 21.05%-120K | 25.64%-29K | 26.47%-25K | 10.81%-33K | 21.43%-33K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -36.69%-2.27M | -14.35%-542K | -32.09%-531K | -83.54%-725K | -20.98%-467K | 46.75%-1.66M | 78.58%-474K | -34.45%-402K | -31.67%-395K | -28.67%-386K |
Net cash flow | ||||||||||
Beginning cash position | 2.77%13.93M | -8.60%8.86M | -1.32%9.19M | -3.48%10.06M | 2.77%13.93M | -54.16%13.56M | -45.18%9.7M | -57.64%9.32M | -60.45%10.42M | -54.16%13.56M |
Current changes in cash | -4,264.90%-6.59M | -156.34%-2.01M | -151.71%-212K | 29.02%-685K | -16.26%-3.68M | 99.07%-151K | 177.46%3.57M | 109.50%410K | 77.56%-965K | -2.59%-3.17M |
Effect of exchange rate changes | -193.55%-493K | --0 | -287.10%-120K | -28.78%-179K | -746.67%-194K | 79.86%527K | 38.38%667K | -444.44%-31K | -152.73%-139K | 120.98%30K |
End cash Position | -50.84%6.85M | -50.84%6.85M | -8.60%8.86M | -1.32%9.19M | -3.48%10.06M | 2.77%13.93M | 2.77%13.93M | -45.18%9.7M | -57.64%9.32M | -60.45%10.42M |
Free cash from | -57.65%-8.76M | 51.32%-1.47M | -60.71%319K | -392.81%-2.81M | -72.74%-4.8M | 59.44%-5.56M | -4.07%-3.02M | 120.22%812K | 85.75%-570K | 0.22%-2.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.