Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.43%22.61M | 107.33%57.44M | 107.33%57.44M | 82.06%48.8M | 117.12%62.47M | 186.81%65.39M | -13.60%27.7M | -13.60%27.7M | -23.96%26.8M | -10.06%28.77M |
-Cash and cash equivalents | -65.43%22.61M | 107.33%57.44M | 107.33%57.44M | 82.06%48.8M | 117.12%62.47M | 186.81%65.39M | -13.60%27.7M | -13.60%27.7M | -23.96%26.8M | -10.06%28.77M |
Receivables | 2.61%44.65M | 13.44%46.26M | 13.44%46.26M | -11.42%42.25M | 23.81%45.88M | 4.21%43.52M | 21.53%40.78M | 21.53%40.78M | 64.77%47.69M | 16.56%37.06M |
-Accounts receivable | 2.61%44.65M | 13.44%46.26M | 13.44%46.26M | -11.42%42.25M | 23.81%45.88M | 4.21%43.52M | 21.53%40.78M | 21.53%40.78M | 64.77%47.69M | 16.56%37.06M |
Inventory | 12.12%50.13M | -1.59%46.75M | -1.59%46.75M | -1.01%43.4M | -4.71%43.05M | -12.47%44.71M | 19.25%47.5M | 19.25%47.5M | 34.52%43.84M | 34.48%45.18M |
Prepaid assets | 22.06%3.76M | 21.34%3.85M | 21.34%3.85M | -47.28%4.33M | -53.39%3.97M | -51.86%3.08M | -55.22%3.17M | -55.22%3.17M | 7.48%8.21M | 44.66%8.52M |
Restricted cash | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | 0.00%1.2M | -36.81%1.2M | -36.81%1.2M |
Other current assets | 24.97%7.09M | -5.55%6.01M | -5.55%6.01M | 7.22%4.77M | 25.82%5.6M | 35.38%5.67M | 53.11%6.36M | 53.11%6.36M | 26.61%4.44M | 45.84%4.45M |
Total current assets | -20.87%129.44M | 27.45%161.51M | 27.45%161.51M | 9.49%144.73M | 29.56%162.17M | 28.36%163.57M | 7.49%126.72M | 7.49%126.72M | 20.36%132.19M | 15.67%125.18M |
Non current assets | ||||||||||
Net PPE | 2.32%31.56M | 16.35%31.58M | 16.35%31.58M | 13.42%30.13M | 9.64%30.38M | 8.40%30.84M | -4.61%27.14M | -4.61%27.14M | 89.81%26.57M | 100.56%27.7M |
-Gross PPE | 2.32%31.56M | 12.58%59.24M | 12.58%59.24M | 13.42%30.13M | 9.64%30.38M | 8.40%30.84M | 5.97%52.62M | 5.97%52.62M | --26.57M | --27.7M |
-Accumulated depreciation | ---- | -8.57%-27.66M | -8.57%-27.66M | ---- | ---- | ---- | -20.16%-25.48M | -20.16%-25.48M | ---- | ---- |
Goodwill and other intangible assets | -3.12%525.9M | -3.10%530.03M | -3.10%530.03M | -3.31%534.54M | -3.30%538.68M | -3.28%542.82M | -3.27%546.97M | -3.27%546.97M | -2.95%552.85M | -2.93%557.06M |
-Other intangible assets | -3.12%525.9M | -3.10%530.03M | -3.10%530.03M | -3.31%534.54M | -3.30%538.68M | -3.28%542.82M | -3.27%546.97M | -3.27%546.97M | -2.95%552.85M | -2.93%557.06M |
Non current deferred assets | -47.31%1.23M | -47.31%1.23M | -47.31%1.23M | --2.34M | --2.34M | --2.34M | 930.84%2.34M | 930.84%2.34M | --0 | --0 |
Other non current assets | -14.33%20.59M | 642.83%22.08M | 642.83%22.08M | 608.16%22.29M | 493.00%23.22M | 436.02%24.03M | -44.95%2.97M | -44.95%2.97M | -41.26%3.15M | -20.30%3.92M |
Total non current assets | -3.46%579.28M | 0.95%584.92M | 0.95%584.92M | 1.16%589.3M | 1.01%594.61M | 0.98%600.04M | -3.36%579.42M | -3.36%579.42M | -1.10%582.56M | -0.66%588.67M |
Total assets | -7.19%708.72M | 5.70%746.42M | 5.70%746.42M | 2.70%734.03M | 6.01%756.78M | 5.82%763.61M | -1.57%706.14M | -1.57%706.14M | 2.27%714.75M | 1.86%713.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -21.52%30.41M | -6.17%29.75M | -6.17%29.75M | -5.65%29.83M | 7.87%34.79M | 0.28%38.74M | 31.43%31.71M | 31.43%31.71M | 75.18%31.61M | 18.69%32.25M |
-accounts payable | -21.52%30.41M | -6.17%29.75M | -6.17%29.75M | -5.65%29.83M | 7.87%34.79M | 0.28%38.74M | 31.43%31.71M | 31.43%31.71M | 75.18%31.61M | 18.69%32.25M |
Current accrued expenses | -21.94%35.97M | -10.38%41.22M | -10.38%41.22M | -8.99%42.01M | 9.94%42.01M | 44.95%46.08M | 14.98%45.99M | 14.98%45.99M | 12.72%46.16M | 4.94%38.21M |
Current debt and capital lease obligation | 207.46%7.5M | 233.70%7.56M | 233.70%7.56M | 180.02%6.25M | 15.71%2.49M | -45.99%2.44M | -47.64%2.26M | -47.64%2.26M | 7.05%2.23M | 3.17%2.15M |
-Current debt | --5M | --5M | --5M | --3.75M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.46%2.5M | 12.85%2.56M | 12.85%2.56M | 12.01%2.5M | 15.71%2.49M | 0.33%2.44M | 1.12%2.26M | 1.12%2.26M | --2.23M | --2.15M |
Other current liabilities | -35.69%791K | -1.67%884K | -1.67%884K | -35.65%675K | 17.58%749K | -9.96%1.23M | -19.44%899K | -19.44%899K | 30.47%1.05M | -31.14%637K |
Current liabilities | -15.62%74.67M | -1.80%79.41M | -1.80%79.41M | -2.83%78.77M | 9.26%80.03M | 15.97%88.49M | 16.24%80.86M | 16.24%80.86M | 30.98%81.06M | 10.00%73.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -31.96%103.48M | -37.52%105.19M | -37.52%105.19M | -38.15%107.35M | -29.47%136.77M | -28.33%152.08M | -24.43%168.36M | -24.43%168.36M | -21.42%173.57M | -15.01%193.9M |
-Long term debt | -33.33%92.38M | -40.86%93.56M | -40.86%93.56M | -41.76%94.92M | -32.16%123.83M | -30.90%138.55M | -24.91%158.21M | -24.91%158.21M | -26.22%162.97M | -20.00%182.52M |
-Long term capital lease obligation | -17.94%11.1M | 14.52%11.63M | 14.52%11.63M | 17.33%12.43M | 13.67%12.94M | 15.64%13.53M | -16.07%10.16M | -16.07%10.16M | --10.6M | --11.39M |
Derivative product liabilities | ---- | --0 | --0 | --0 | --0 | -99.78%163K | -61.44%20.4M | -61.44%20.4M | -78.71%9.6M | -61.67%17.4M |
Other non current liabilities | -99.90%7K | 199.43%7.33M | 199.43%7.33M | 218.21%7.79M | 199.43%7.33M | 199.43%7.33M | 0.00%2.45M | 0.00%2.45M | 0.00%2.45M | -1.76%2.45M |
Total non current liabilities | -35.15%103.48M | -41.15%112.52M | -41.15%112.52M | -37.97%115.14M | -33.82%144.1M | -45.61%159.58M | -32.21%191.21M | -32.21%191.21M | -31.87%185.62M | -22.36%217.75M |
Total liabilities | -28.19%178.15M | -29.46%191.93M | -29.46%191.93M | -27.29%193.91M | -22.98%224.13M | -32.90%248.07M | -22.62%272.07M | -22.62%272.07M | -20.24%266.67M | -16.15%290.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K |
-common stock | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 0.00%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K | 11.11%10K |
Retained earnings | 12.40%-285.86M | 18.75%-279.89M | 18.75%-279.89M | 11.97%-294.28M | 13.17%-310.57M | 7.95%-326.32M | -1.73%-344.46M | -1.73%-344.46M | 0.59%-334.28M | -4.53%-357.69M |
Paid-in capital | -2.90%816.7M | 7.32%833.98M | 7.32%833.98M | 7.09%835.23M | 8.51%843.42M | 19.58%841.11M | 10.91%777.06M | 10.91%777.06M | 11.89%779.91M | 12.03%777.28M |
Gains losses not affecting retained earnings | -137.86%-279K | -72.71%397K | -72.71%397K | -134.60%-844K | -106.44%-210K | -75.55%737K | -61.68%1.46M | -61.68%1.46M | -35.44%2.44M | 53.39%3.26M |
Total stockholders'equity | 2.92%530.56M | 27.74%554.5M | 27.74%554.5M | 20.54%540.12M | 25.97%532.65M | 46.49%515.54M | 18.66%434.07M | 18.66%434.07M | 22.92%448.08M | 19.52%422.86M |
Total equity | 2.92%530.56M | 27.74%554.5M | 27.74%554.5M | 20.54%540.12M | 25.97%532.65M | 46.49%515.54M | 18.66%434.07M | 18.66%434.07M | 22.92%448.08M | 19.52%422.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |