Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
4
National Australia Bank Ltd
NAB
5
Telstra Group Ltd
TLS
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -41.05%682.26K | -41.05%682.26K | -46.54%1.16M | -46.54%1.16M | -57.82%2.16M | -57.82%2.16M | -43.25%5.13M | -43.25%5.13M | 173.17%9.04M | --9.04M |
-Cash and cash equivalents | -41.05%682.26K | -41.05%682.26K | -46.54%1.16M | -46.54%1.16M | -56.09%2.16M | -56.09%2.16M | -45.38%4.93M | -45.38%4.93M | 173.98%9.03M | --9.03M |
-Short term investments | ---- | ---- | ---- | ---- | ---- | ---- | 1,129.72%201.63K | 1,129.72%201.63K | 3.82%16.4K | --16.4K |
Receivables | -1.71%1.07M | -1.71%1.07M | 25.51%1.09M | 25.51%1.09M | 116.18%866.31K | 116.18%866.31K | 17.05%400.74K | 17.05%400.74K | -47.86%342.37K | --342.37K |
-Accounts receivable | 32.88%780.29K | 32.88%780.29K | -35.72%587.22K | -35.72%587.22K | 107.98%913.52K | 107.98%913.52K | 43.92%439.23K | 43.92%439.23K | -43.72%305.19K | --305.19K |
-Other receivables | -43.77%305.69K | -43.77%305.69K | 1,427.59%543.65K | 1,427.59%543.65K | --35.59K | --35.59K | ---- | ---- | -50.85%56.24K | --56.24K |
-Recievables adjustments allowances | 60.36%-17.27K | 60.36%-17.27K | 47.39%-43.56K | 47.39%-43.56K | -115.13%-82.8K | -115.13%-82.8K | -101.95%-38.49K | -101.95%-38.49K | ---19.06K | ---19.06K |
Inventory | -31.98%379.52K | -31.98%379.52K | -0.07%557.96K | -0.07%557.96K | 176.91%558.33K | 176.91%558.33K | -33.41%201.63K | -33.41%201.63K | 543.44%302.76K | --302.76K |
Prepaid assets | 10.59%219.91K | 10.59%219.91K | -67.16%198.85K | -67.16%198.85K | 125.20%605.51K | 125.20%605.51K | 44.98%268.88K | 44.98%268.88K | 88.05%185.46K | --185.46K |
Other current assets | ---- | ---- | 45.10%1.03M | 45.10%1.03M | 148.04%709.22K | 148.04%709.22K | 10.78%285.93K | 10.78%285.93K | --258.09K | --258.09K |
Total current assets | -41.69%2.35M | -41.69%2.35M | -17.82%4.03M | -17.82%4.03M | -22.03%4.9M | -22.03%4.9M | -37.92%6.29M | -37.92%6.29M | 146.35%10.13M | --10.13M |
Non current assets | ||||||||||
Net PPE | 219.54%322.51K | 219.54%322.51K | -174.79%-269.79K | -174.79%-269.79K | -127.93%-98.18K | -127.93%-98.18K | -20.15%351.57K | -20.15%351.57K | -17.39%440.28K | --440.28K |
-Gross PPE | 67.69%1.81M | 67.69%1.81M | 2.94%1.08M | 2.94%1.08M | -18.67%1.05M | -18.67%1.05M | 15.39%1.29M | 15.39%1.29M | 19.75%1.11M | --1.11M |
-Accumulated depreciation | -10.14%-1.48M | -10.14%-1.48M | -17.68%-1.35M | -17.68%-1.35M | -22.42%-1.14M | -22.42%-1.14M | -38.59%-934.7K | -38.59%-934.7K | -69.52%-674.41K | ---674.41K |
Goodwill and other intangible assets | -40.78%461.86K | -40.78%461.86K | --779.89K | --779.89K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -40.78%461.86K | -40.78%461.86K | --779.89K | --779.89K | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 53.77%784.37K | 53.77%784.37K | 619.55%510.1K | 619.55%510.1K | -127.93%-98.18K | -127.93%-98.18K | -20.15%351.57K | -20.15%351.57K | -17.39%440.28K | --440.28K |
Total assets | -30.96%3.13M | -30.96%3.13M | -5.52%4.54M | -5.52%4.54M | -27.63%4.81M | -27.63%4.81M | -37.18%6.64M | -37.18%6.64M | 127.56%10.57M | --10.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 2.31%1.22M | 2.31%1.22M | 2,531.10%1.19M | 2,531.10%1.19M | -43.26%45.36K | -43.26%45.36K | -82.39%79.94K | -82.39%79.94K | -20.04%453.99K | --453.99K |
-Current debt | -0.09%1.16M | -0.09%1.16M | --1.16M | --1.16M | ---- | ---- | ---- | ---- | -18.12%427.36K | --427.36K |
-Current capital lease obligation | 98.05%57.63K | 98.05%57.63K | -35.85%29.1K | -35.85%29.1K | -43.26%45.36K | -43.26%45.36K | 200.14%79.94K | 200.14%79.94K | -41.98%26.63K | --26.63K |
Payables | -56.75%1.44M | -56.75%1.44M | 81.84%3.32M | 81.84%3.32M | 193.48%1.83M | 193.48%1.83M | -46.21%622.26K | -46.21%622.26K | 60.43%1.16M | --1.16M |
-accounts payable | -72.44%647.05K | -72.44%647.05K | 71.04%2.35M | 71.04%2.35M | 204.45%1.37M | 204.45%1.37M | -39.18%450.8K | -39.18%450.8K | 250.54%741.22K | --741.22K |
-Other payable | -18.91%789.25K | -18.91%789.25K | 114.49%973.35K | 114.49%973.35K | 164.65%453.79K | 164.65%453.79K | -58.74%171.47K | -58.74%171.47K | -18.45%415.55K | --415.55K |
Current provisions | -39.21%35.31K | -39.21%35.31K | --58.08K | --58.08K | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -27.31%26.21K | -27.31%26.21K | -46.19%36.05K | -46.19%36.05K | -11.71%67.01K | -11.71%67.01K | 34.63%75.9K | 34.63%75.9K | --56.38K | --56.38K |
Current liabilities | -41.00%2.72M | -41.00%2.72M | 137.72%4.61M | 137.72%4.61M | 149.14%1.94M | 149.14%1.94M | -53.33%778.1K | -53.33%778.1K | 29.35%1.67M | --1.67M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --109.79K | --109.79K | ---- | ---- | 7.66%28.82K | 7.66%28.82K | --26.77K | --26.77K | ---- | ---- |
-Long term capital lease obligation | --109.79K | --109.79K | ---- | ---- | 7.66%28.82K | 7.66%28.82K | --26.77K | --26.77K | ---- | ---- |
Total non current liabilities | --109.79K | --109.79K | --0 | --0 | 7.66%28.82K | 7.66%28.82K | --26.77K | --26.77K | --0 | --0 |
Total liabilities | -38.62%2.83M | -38.62%2.83M | 134.23%4.61M | 134.23%4.61M | 144.44%1.97M | 144.44%1.97M | -51.72%804.87K | -51.72%804.87K | 26.53%1.67M | --1.67M |
Shareholders'equity | ||||||||||
Share capital | 10.40%32.6M | 10.40%32.6M | 9.32%29.53M | 9.32%29.53M | 3.63%27.01M | 3.63%27.01M | 0.00%26.07M | 0.00%26.07M | 35.83%26.07M | --26.07M |
-common stock | 10.40%32.6M | 10.40%32.6M | 9.32%29.53M | 9.32%29.53M | 3.63%27.01M | 3.63%27.01M | 0.00%26.07M | 0.00%26.07M | 35.83%26.07M | --26.07M |
Retained earnings | -22.78%-18.07M | -22.78%-18.07M | -34.96%-14.71M | -34.96%-14.71M | -37.15%-10.9M | -37.15%-10.9M | -83.66%-7.95M | -83.66%-7.95M | -78.84%-4.33M | ---4.33M |
Gains losses not affecting retained earnings | 1.08%-14.23M | 1.08%-14.23M | -2.72%-14.38M | -2.72%-14.38M | -9.88%-14M | -9.88%-14M | -0.02%-12.74M | -0.02%-12.74M | 7.69%-12.74M | ---12.74M |
Total stockholders'equity | -29.21%306.22K | -29.21%306.22K | -79.47%432.6K | -79.47%432.6K | -60.79%2.11M | -60.79%2.11M | -40.28%5.37M | -40.28%5.37M | 203.18%9M | --9M |
Total equity | -29.21%306.22K | -29.21%306.22K | -79.47%432.6K | -79.47%432.6K | -60.79%2.11M | -60.79%2.11M | -40.28%5.37M | -40.28%5.37M | 203.18%9M | --9M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |