SG Stock MarketDetailed Quotes

PA3 TA

Watchlist
  • 0.073
  • 0.0000.00%
10min DelayMarket Closed Apr 12 09:00 CST
37.82MMarket Cap2.61P/E (TTM)

TA Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(Q4)Dec 31, 2019
(Q3)Sep 30, 2019
(Q2)Jun 30, 2019
(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities
4,067.84%57.81M
-98.86%1.39M
490.76%121.18M
13.08%20.51M
1,453.08%18.14M
109.39%1.17M
588.88%7.78M
107.40%550K
87.75%-1.96M
-141.27%-5.2M
Net profit before non-cash adjustment
-5.95%29.6M
-1.98%31.47M
193.98%32.11M
37.99%-34.17M
-470.34%-55.1M
30.55%-9.66M
80.68%-720K
51.58%-3.42M
0.40%-2.48M
-381.01%-3.04M
Total adjustment of non-cash items
114.25%10.28M
-923.09%-72.18M
-116.30%-7.06M
-9.65%43.28M
116.09%47.9M
9.86%22.17M
11.61%5.77M
-2.48%6.1M
15.30%5.46M
20.41%4.83M
-Depreciation and amortization
-71.11%1.37M
-16.19%4.73M
-21.16%5.64M
-19.02%7.15M
19.90%8.83M
16.39%7.37M
7.40%1.77M
-5.13%2.11M
43.71%1.75M
40.05%1.74M
-Reversal of impairment losses recognized in profit and loss
--0
2,208.69%8.98M
-104.03%-426K
219.45%10.58M
391.98%3.31M
-69.92%673K
-67.09%549K
-79.27%120K
157.14%4K
-47.21%104K
-Assets reserve and write-off
-67.74%3.74M
337.52%11.58M
-208.91%-4.88M
-34.68%4.48M
--6.85M
--0
---312K
50.60%253K
-99.40%3K
-88.50%56K
-Share of associates
-56.22%-1.45M
46.93%-925K
-272.75%-1.74M
198.34%1.01M
-51.33%-1.03M
-54.09%-678K
-17.61%-601K
52.94%260K
-39.69%117K
-54.95%-454K
-Disposal profit
106.25%6.76M
-589.75%-108.2M
-255.38%-15.69M
-48.59%10.1M
2,074.64%19.64M
142.74%903K
83.28%537K
277.78%160K
3,300.00%102K
--0
-Other non-cash items
-101.15%-134K
16.16%11.66M
0.71%10.04M
-3.16%9.97M
-25.97%10.29M
19.03%13.9M
18.70%3.82M
-0.22%3.2M
23.11%3.49M
40.31%3.39M
Changes in working capital
-57.42%17.92M
-56.21%42.09M
742.80%96.12M
-55.00%11.41M
323.57%25.34M
39.38%-11.34M
190.30%2.74M
67.78%-2.14M
72.93%-4.94M
-175.81%-6.99M
-Change in receivables
114.91%11.05M
-747.62%-74.13M
268.30%11.45M
-121.21%-6.8M
165.58%32.07M
-306.19%-48.9M
-3,692.51%-12.67M
-501.58%-16.99M
-1,323.28%-15.61M
-119.59%-3.63M
-Change in inventory
1,759.14%7.83M
-99.56%421K
1,236.37%96.14M
45.98%-8.46M
40.14%-15.66M
41.68%-26.17M
47.21%-5.29M
-52.48%-11.49M
67.54%-6.3M
-1,851.72%-508K
-Change in prepaid assets
-149.65%-1.92M
171.03%3.87M
-4,184.25%-5.44M
32.09%-127K
95.36%-187K
-109.63%-4.03M
-141.68%-3.4M
-46.44%-555K
-49,500.00%-494K
406.57%420K
-Change in payables
-111.60%-11.37M
684.19%98.09M
-9.96%12.51M
349.68%13.89M
-113.54%-5.56M
601.10%41.09M
135.20%12.29M
494.28%19.71M
671.37%13.43M
28.36%-4.35M
-Provision for loans, leases and other losses
110.33%41K
---397K
----
---4.31M
--0
----
----
----
----
----
-Changes in other current assets
-13.68%12.3M
176.87%14.24M
-207.65%-18.53M
17.21%17.21M
-44.94%14.69M
112.20%26.67M
236.19%11.81M
249.98%7.19M
82.16%4.02M
134.38%1.08M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
91.63%-1.08M
5.87%-12.9M
-6.65%-13.7M
8.90%-12.85M
16.44%-14.1M
-13.24%-16.88M
-21.31%-4.78M
-5.13%-4.14M
-8.16%-3.82M
-18.48%-4.14M
Interest received (cash flow from operating activities)
Tax refund paid
-9.25%-3.93M
16.54%-3.6M
-33.17%-4.31M
-685.92%-3.24M
-126.37%-412K
40.91%-182K
31K
-200.00%-93K
37.04%-17K
58.80%-103K
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
449.42%52.8M
-114.65%-15.11M
2,231.34%103.16M
22.10%4.43M
122.80%3.62M
42.52%-15.89M
154.92%3.04M
67.67%-3.69M
70.39%-5.8M
-206.65%-9.45M
Investing cash flow
Net PPE purchase and sale
-299.76%-4.14M
236.36%2.07M
-38.50%-1.52M
72.82%-1.1M
22.98%-4.03M
16.44%-5.24M
-2.77%-1.37M
50.42%-1.17M
-279.11%-926K
42.73%-1.77M
Net business purchase and sale
102.36%164K
---6.94M
--0
----
----
----
----
--0
----
-59.49%-1.89M
Net investment property transactions
----
----
----
774.46%17.05M
--1.95M
--0
----
----
----
----
Advance cash and loans provided to other parties
----
----
----
----
----
65.13%-6.59M
-837.87%-1.59M
42.46%-1.82M
91.02%-1.29M
----
Repayment of advance payments to other parties and cash income from loans
----
2,072.86%17.3M
-84.00%796K
290.25%4.98M
---2.62M
----
----
----
----
----
Dividends received (cash flow from investment activities)
650.00%990K
2,540.00%132K
-97.77%5K
-57.74%224K
64.09%530K
42.29%323K
4,514.29%323K
--0
----
----
Interest received (cash flow from investment activities)
-2.02%1.21M
-1.20%1.24M
8.77%1.25M
-41.25%1.15M
19.72%1.96M
39.29%1.64M
8.61%366K
95.36%631K
39.15%327K
11.74%314K
Net changes in other investments
3,418.00%50.5M
-130.00%-1.52M
--5.07M
----
----
----
----
----
----
----
Investing cash flow
296.97%48.73M
118.86%12.28M
-74.86%5.61M
1,110.74%22.31M
77.62%-2.21M
59.51%-9.86M
-45.51%-2.27M
54.47%-2.36M
86.13%-1.89M
16.23%-3.35M
Financing cash flow
Net issuance payments of debt
-1,077.32%-80.09M
94.53%-6.8M
-704.85%-124.47M
-167.17%-15.47M
90.41%23.02M
31,721.05%12.09M
1,996.74%7.07M
-82.27%4.57M
-31.09%-2.36M
111.62%2.82M
Net common stock issuance
40.00%35K
--25K
--0
--3K
--0
-96.00%8K
----
----
----
----
Increase or decrease of lease financing
89.28%-122K
-18.91%-1.14M
15.31%-957K
22.12%-1.13M
-18.45%-1.45M
-148.48%-1.23M
-128.44%-249K
-182.17%-364K
-235.95%-514K
3.92%-98K
Cash dividends for minorities
--0
-904.48%-673K
-34.00%-67K
67.53%-50K
-77.01%-154K
0.00%-87K
----
----
----
----
Net other fund-raising expenses
----
-459.30%-18.7M
500.00%5.2M
39.94%-1.3M
-137.14%-2.17M
-24.61%5.83M
12,221.88%3.88M
136.53%633K
-55.16%777K
-93.01%543K
Financing cash flow
-193.84%-80.18M
77.32%-27.29M
-570.40%-120.29M
-193.20%-17.94M
15.84%19.25M
168.41%16.62M
3,335.92%10.62M
-79.76%4.84M
-47.43%-2.1M
119.67%3.26M
Net cash flow
Beginning cash position
-70.92%12.35M
-21.36%42.47M
19.44%54.01M
83.72%45.22M
-27.15%24.61M
-57.29%33.78M
-67.59%13.15M
-55.90%14.45M
-64.11%24.15M
-57.29%33.78M
Current changes in cash
170.88%21.35M
-161.49%-30.12M
-231.06%-11.52M
-57.48%8.79M
326.35%20.67M
80.06%-9.13M
267.97%11.39M
-116.49%-1.21M
71.74%-9.78M
18.77%-9.53M
Effect of exchange rate changes
-3,066.67%-89K
115.79%3K
-2,000.00%-19K
101.52%1K
-73.68%-66K
-107.71%-38K
2,733.33%79K
-119.47%-95K
11.59%77K
-63.93%-100K
End cash Position
172.16%33.61M
-70.92%12.35M
-21.36%42.47M
19.44%54.01M
83.72%45.22M
-27.15%24.61M
-27.15%24.61M
-67.59%13.15M
-55.90%14.45M
-64.11%24.15M
Free cash flow
353.33%48.66M
-119.04%-19.21M
3,368.55%100.9M
787.71%2.91M
98.00%-423K
37.94%-21.16M
123.89%1.65M
64.65%-4.87M
65.64%-6.73M
-297.05%-11.22M
Currency Unit
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
SGD
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(Q4)Dec 31, 2019(Q3)Sep 30, 2019(Q2)Jun 30, 2019(Q1)Mar 31, 2019
Operating cash flow (Indirect Method)
Cash from operating activities 4,067.84%57.81M-98.86%1.39M490.76%121.18M13.08%20.51M1,453.08%18.14M109.39%1.17M588.88%7.78M107.40%550K87.75%-1.96M-141.27%-5.2M
Net profit before non-cash adjustment -5.95%29.6M-1.98%31.47M193.98%32.11M37.99%-34.17M-470.34%-55.1M30.55%-9.66M80.68%-720K51.58%-3.42M0.40%-2.48M-381.01%-3.04M
Total adjustment of non-cash items 114.25%10.28M-923.09%-72.18M-116.30%-7.06M-9.65%43.28M116.09%47.9M9.86%22.17M11.61%5.77M-2.48%6.1M15.30%5.46M20.41%4.83M
-Depreciation and amortization -71.11%1.37M-16.19%4.73M-21.16%5.64M-19.02%7.15M19.90%8.83M16.39%7.37M7.40%1.77M-5.13%2.11M43.71%1.75M40.05%1.74M
-Reversal of impairment losses recognized in profit and loss --02,208.69%8.98M-104.03%-426K219.45%10.58M391.98%3.31M-69.92%673K-67.09%549K-79.27%120K157.14%4K-47.21%104K
-Assets reserve and write-off -67.74%3.74M337.52%11.58M-208.91%-4.88M-34.68%4.48M--6.85M--0---312K50.60%253K-99.40%3K-88.50%56K
-Share of associates -56.22%-1.45M46.93%-925K-272.75%-1.74M198.34%1.01M-51.33%-1.03M-54.09%-678K-17.61%-601K52.94%260K-39.69%117K-54.95%-454K
-Disposal profit 106.25%6.76M-589.75%-108.2M-255.38%-15.69M-48.59%10.1M2,074.64%19.64M142.74%903K83.28%537K277.78%160K3,300.00%102K--0
-Other non-cash items -101.15%-134K16.16%11.66M0.71%10.04M-3.16%9.97M-25.97%10.29M19.03%13.9M18.70%3.82M-0.22%3.2M23.11%3.49M40.31%3.39M
Changes in working capital -57.42%17.92M-56.21%42.09M742.80%96.12M-55.00%11.41M323.57%25.34M39.38%-11.34M190.30%2.74M67.78%-2.14M72.93%-4.94M-175.81%-6.99M
-Change in receivables 114.91%11.05M-747.62%-74.13M268.30%11.45M-121.21%-6.8M165.58%32.07M-306.19%-48.9M-3,692.51%-12.67M-501.58%-16.99M-1,323.28%-15.61M-119.59%-3.63M
-Change in inventory 1,759.14%7.83M-99.56%421K1,236.37%96.14M45.98%-8.46M40.14%-15.66M41.68%-26.17M47.21%-5.29M-52.48%-11.49M67.54%-6.3M-1,851.72%-508K
-Change in prepaid assets -149.65%-1.92M171.03%3.87M-4,184.25%-5.44M32.09%-127K95.36%-187K-109.63%-4.03M-141.68%-3.4M-46.44%-555K-49,500.00%-494K406.57%420K
-Change in payables -111.60%-11.37M684.19%98.09M-9.96%12.51M349.68%13.89M-113.54%-5.56M601.10%41.09M135.20%12.29M494.28%19.71M671.37%13.43M28.36%-4.35M
-Provision for loans, leases and other losses 110.33%41K---397K-------4.31M--0--------------------
-Changes in other current assets -13.68%12.3M176.87%14.24M-207.65%-18.53M17.21%17.21M-44.94%14.69M112.20%26.67M236.19%11.81M249.98%7.19M82.16%4.02M134.38%1.08M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 91.63%-1.08M5.87%-12.9M-6.65%-13.7M8.90%-12.85M16.44%-14.1M-13.24%-16.88M-21.31%-4.78M-5.13%-4.14M-8.16%-3.82M-18.48%-4.14M
Interest received (cash flow from operating activities)
Tax refund paid -9.25%-3.93M16.54%-3.6M-33.17%-4.31M-685.92%-3.24M-126.37%-412K40.91%-182K31K-200.00%-93K37.04%-17K58.80%-103K
Other operating cash inflow (outflow) 0000000000
Operating cash flow 449.42%52.8M-114.65%-15.11M2,231.34%103.16M22.10%4.43M122.80%3.62M42.52%-15.89M154.92%3.04M67.67%-3.69M70.39%-5.8M-206.65%-9.45M
Investing cash flow
Net PPE purchase and sale -299.76%-4.14M236.36%2.07M-38.50%-1.52M72.82%-1.1M22.98%-4.03M16.44%-5.24M-2.77%-1.37M50.42%-1.17M-279.11%-926K42.73%-1.77M
Net business purchase and sale 102.36%164K---6.94M--0------------------0-----59.49%-1.89M
Net investment property transactions ------------774.46%17.05M--1.95M--0----------------
Advance cash and loans provided to other parties --------------------65.13%-6.59M-837.87%-1.59M42.46%-1.82M91.02%-1.29M----
Repayment of advance payments to other parties and cash income from loans ----2,072.86%17.3M-84.00%796K290.25%4.98M---2.62M--------------------
Dividends received (cash flow from investment activities) 650.00%990K2,540.00%132K-97.77%5K-57.74%224K64.09%530K42.29%323K4,514.29%323K--0--------
Interest received (cash flow from investment activities) -2.02%1.21M-1.20%1.24M8.77%1.25M-41.25%1.15M19.72%1.96M39.29%1.64M8.61%366K95.36%631K39.15%327K11.74%314K
Net changes in other investments 3,418.00%50.5M-130.00%-1.52M--5.07M----------------------------
Investing cash flow 296.97%48.73M118.86%12.28M-74.86%5.61M1,110.74%22.31M77.62%-2.21M59.51%-9.86M-45.51%-2.27M54.47%-2.36M86.13%-1.89M16.23%-3.35M
Financing cash flow
Net issuance payments of debt -1,077.32%-80.09M94.53%-6.8M-704.85%-124.47M-167.17%-15.47M90.41%23.02M31,721.05%12.09M1,996.74%7.07M-82.27%4.57M-31.09%-2.36M111.62%2.82M
Net common stock issuance 40.00%35K--25K--0--3K--0-96.00%8K----------------
Increase or decrease of lease financing 89.28%-122K-18.91%-1.14M15.31%-957K22.12%-1.13M-18.45%-1.45M-148.48%-1.23M-128.44%-249K-182.17%-364K-235.95%-514K3.92%-98K
Cash dividends for minorities --0-904.48%-673K-34.00%-67K67.53%-50K-77.01%-154K0.00%-87K----------------
Net other fund-raising expenses -----459.30%-18.7M500.00%5.2M39.94%-1.3M-137.14%-2.17M-24.61%5.83M12,221.88%3.88M136.53%633K-55.16%777K-93.01%543K
Financing cash flow -193.84%-80.18M77.32%-27.29M-570.40%-120.29M-193.20%-17.94M15.84%19.25M168.41%16.62M3,335.92%10.62M-79.76%4.84M-47.43%-2.1M119.67%3.26M
Net cash flow
Beginning cash position -70.92%12.35M-21.36%42.47M19.44%54.01M83.72%45.22M-27.15%24.61M-57.29%33.78M-67.59%13.15M-55.90%14.45M-64.11%24.15M-57.29%33.78M
Current changes in cash 170.88%21.35M-161.49%-30.12M-231.06%-11.52M-57.48%8.79M326.35%20.67M80.06%-9.13M267.97%11.39M-116.49%-1.21M71.74%-9.78M18.77%-9.53M
Effect of exchange rate changes -3,066.67%-89K115.79%3K-2,000.00%-19K101.52%1K-73.68%-66K-107.71%-38K2,733.33%79K-119.47%-95K11.59%77K-63.93%-100K
End cash Position 172.16%33.61M-70.92%12.35M-21.36%42.47M19.44%54.01M83.72%45.22M-27.15%24.61M-27.15%24.61M-67.59%13.15M-55.90%14.45M-64.11%24.15M
Free cash flow 353.33%48.66M-119.04%-19.21M3,368.55%100.9M787.71%2.91M98.00%-423K37.94%-21.16M123.89%1.65M64.65%-4.87M65.64%-6.73M-297.05%-11.22M
Currency Unit SGDSGDSGDSGDSGDSGDSGDSGDSGDSGD