Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 24, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.35%6.47B | 5.43%1.64B | 1.34%1.67B | 4.40%1.7B | 2.19%1.46B | 3.83%6.26B | -4.90%1.55B | 1.29%1.64B | 7.30%1.63B | 1.43B |
Operating revenue | 3.35%6.47B | 5.43%1.64B | 1.34%1.67B | 4.40%1.7B | 2.19%1.46B | 3.83%6.26B | -4.90%1.55B | 1.29%1.64B | 7.30%1.63B | --1.43B |
Cost of revenue | 2.48%5.18B | 4.69%1.32B | 1.31%1.34B | 3.47%1.35B | 0.29%1.16B | 2.57%5.05B | -5.22%1.26B | -0.39%1.32B | 5.21%1.31B | 1.16B |
Gross profit | 6.97%1.29B | 8.57%320.5M | 1.44%324.6M | 8.16%349.8M | 10.34%297.7M | 9.49%1.21B | -3.53%295.2M | 8.92%320M | 16.71%323.4M | 269.8M |
Operating expense | 4.57%912.3M | 3.44%222.5M | 4.70%227.3M | -0.71%222.9M | 11.08%239.6M | 8.16%872.4M | 1.94%215.1M | 2.94%217.1M | 12.14%224.5M | 215.7M |
Selling and administrative expenses | 5.90%752.1M | 7.10%185.6M | 1.13%178.6M | 6.56%198.3M | 8.84%189.6M | 7.39%710.2M | -6.88%173.3M | 5.18%176.6M | 15.30%186.1M | --174.2M |
-General and administrative expense | 5.90%752.1M | ---- | ---- | 6.56%198.3M | ---- | 7.39%710.2M | ---- | ---- | 15.30%186.1M | ---- |
Depreciation amortization depletion | 12.19%179.5M | -3.86%39.9M | 22.28%48.3M | 17.37%44.6M | 13.90%46.7M | -0.19%160M | -10.17%41.5M | -4.13%39.5M | 2.43%38M | --41M |
-Depreciation and amortization | 12.19%179.5M | -3.86%39.9M | 22.28%48.3M | 17.37%44.6M | 13.90%46.7M | -0.19%160M | -10.17%41.5M | -4.13%39.5M | 2.43%38M | --41M |
Other operating expenses | -977.27%-19.3M | -1,100.00%-3M | -60.00%400K | -5,100.00%-20M | 560.00%3.3M | 114.67%2.2M | 101.41%300K | -44.44%1M | -76.47%400K | --500K |
Operating profit | 13.18%380.3M | 22.35%98M | -5.44%97.3M | 28.31%126.9M | 7.39%58.1M | 13.09%336M | -15.68%80.1M | 24.13%102.9M | 28.61%98.9M | 54.1M |
Net non-operating interest income (expenses) | -25.52%-146.1M | -16.04%-36.9M | -21.57%-37.2M | -27.49%-37.1M | -40.16%-34.9M | -163.95%-116.4M | -35.90%-31.8M | -139.06%-30.6M | -377.05%-29.1M | -24.9M |
Non-operating interest income | -12.64%53.2M | -9.80%13.8M | -12.99%13.4M | -13.25%13.1M | -14.57%12.9M | -1.46%60.9M | -7.27%15.3M | 0.65%15.4M | 0.00%15.1M | --15.1M |
Non-operating interest expense | 12.72%197.6M | 7.26%50.2M | 10.35%50.1M | 14.22%49.8M | 20.25%47.5M | 69.05%175.3M | 19.39%46.8M | 64.49%45.4M | 110.63%43.6M | --39.5M |
Total other finance cost | -15.00%1.7M | 66.67%500K | -16.67%500K | -33.33%400K | -40.00%300K | -9.09%2M | -57.14%300K | 20.00%600K | 20.00%600K | --500K |
Other net income (expenses) | 23.84%-65.8M | 56.13%-11.8M | -29.48%-22.4M | -10.70%-23.8M | 62.32%-7.8M | 5.37%-86.4M | 65.42%-26.9M | -37.30%-17.3M | -347.13%-21.5M | -20.7M |
Gain on sale of security | --20M | --0 | ---- | ---- | --20M | ---- | ---- | ---- | ---- | ---- |
Special income (charges) | 11.47%-44M | 39.67%-11.1M | 9.63%-12.2M | 20.00%-8.8M | -75.00%-11.9M | -48.80%-49.7M | -27.78%-18.4M | -35.00%-13.5M | -155.81%-11M | ---6.8M |
-Less:Restructuring and mergern&acquisition | -11.47%44M | -39.67%11.1M | -9.63%12.2M | -20.00%8.8M | 75.00%11.9M | 48.80%49.7M | 27.78%18.4M | 35.00%13.5M | 155.81%11M | --6.8M |
Other non-operating income (expenses) | 340.00%3.6M | --8.4M | ---- | ---4.8M | ---- | -114.29%-1.5M | ---- | ---- | ---- | ---- |
Income before tax | 26.43%168.4M | 130.37%49.3M | -31.45%37.7M | 36.65%66M | 81.18%15.4M | -33.90%133.2M | -36.31%21.4M | -4.35%55M | -39.25%48.3M | 8.5M |
Income tax | 20.26%46.9M | 87.50%12M | -21.15%12.3M | -6.25%13.5M | 250.00%9.1M | -5.80%39M | 137.04%6.4M | 11.43%15.6M | -11.11%14.4M | 2.6M |
Earnings from equity interest net of tax | ||||||||||
Net income | 28.98%121.5M | 148.67%37.3M | -35.53%25.4M | 54.87%52.5M | 6.78%6.3M | -41.16%94.2M | -51.46%15M | -9.43%39.4M | -46.45%33.9M | 5.9M |
Net income continuous operations | 28.98%121.5M | 148.67%37.3M | -35.53%25.4M | 54.87%52.5M | 6.78%6.3M | -41.16%94.2M | -51.46%15M | -9.43%39.4M | -46.45%33.9M | --5.9M |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 28.98%121.5M | 148.67%37.3M | -35.53%25.4M | 54.87%52.5M | 6.78%6.3M | -41.16%94.2M | -51.46%15M | -9.43%39.4M | -46.45%33.9M | 5.9M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | ||||||||||
Net income attributable to common stockholders | 28.98%121.5M | 148.67%37.3M | -35.53%25.4M | 54.87%52.5M | 6.78%6.3M | -41.16%94.2M | -51.46%15M | -9.43%39.4M | -46.45%33.9M | 5.9M |
Diluted earnings per share | 28.77%2.73 | 147.06%0.84 | -35.96%0.57 | 55.26%1.18 | 7.69%0.14 | -40.95%2.12 | -51.43%0.34 | -8.25%0.89 | -46.48%0.76 | 0.13 |
Basic earnings per share | 28.91%2.72 | 147.06%0.84 | -35.23%0.57 | 55.26%1.18 | 7.69%0.14 | -40.90%2.11 | -50.72%0.34 | -9.28%0.88 | -46.10%0.76 | 0.13 |
Dividend per share | 10.39%3.4 | 10.39%0.85 | 10.39%0.85 | 10.39%0.85 | 10.39%0.85 | 10.00%3.08 | 10.00%0.77 | 10.00%0.77 | 10.00%0.77 | 0.77 |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.