Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -25.77%7.96M | -25.77%7.96M | -26.48%10.72M | -26.48%10.72M | -36.93%14.58M | -36.93%14.58M | -24.11%23.12M | -24.11%23.12M | 103.31%30.47M | 103.31%30.47M |
-Cash and cash equivalents | -26.01%7.86M | -26.01%7.86M | -26.52%10.62M | -26.52%10.62M | -37.12%14.46M | -37.12%14.46M | -24.47%22.99M | -24.47%22.99M | 103.50%30.44M | 103.50%30.44M |
-Short term investments | 0.00%100K | 0.00%100K | -21.26%100K | -21.26%100K | -2.31%127K | -2.31%127K | 400.00%130K | 400.00%130K | -0.62%26K | -0.62%26K |
Receivables | -75.57%374K | -75.57%374K | 124.82%1.53M | 124.82%1.53M | -76.37%681K | -76.37%681K | 5.72%2.88M | 5.72%2.88M | -84.10%2.73M | -84.10%2.73M |
-Accounts receivable | -81.21%290K | -81.21%290K | -81.84%1.54M | -81.84%1.54M | -22.36%8.5M | -22.36%8.5M | -15.66%10.94M | -15.66%10.94M | -22.30%12.98M | -22.30%12.98M |
-Other receivables | --97K | --97K | ---- | ---- | ---- | ---- | ---- | ---- | -77.67%100K | -77.67%100K |
-Recievables adjustments allowances | -8.33%-13K | -8.33%-13K | 99.85%-12K | 99.85%-12K | 3.05%-7.82M | 3.05%-7.82M | 22.11%-8.06M | 22.11%-8.06M | ---10.35M | ---10.35M |
Inventory | 41.15%2.5M | 41.15%2.5M | -26.90%1.77M | -26.90%1.77M | -26.78%2.42M | -26.78%2.42M | -16.52%3.31M | -16.52%3.31M | 69.03%3.96M | 69.03%3.96M |
Prepaid assets | ---- | ---- | ---- | ---- | -38.64%289K | -38.64%289K | 42.30%471K | 42.30%471K | -48.71%331K | -48.71%331K |
Other current assets | -3.82%403K | -3.82%403K | 190.97%419K | 190.97%419K | -78.12%144K | -78.12%144K | -98.25%658K | -98.25%658K | 11,380.53%37.58M | 11,380.53%37.58M |
Total current assets | -22.21%11.23M | -22.21%11.23M | -20.29%14.44M | -20.29%14.44M | -40.48%18.12M | -40.48%18.12M | -59.45%30.44M | -59.45%30.44M | 111.74%75.06M | 111.74%75.06M |
Non current assets | ||||||||||
Net PPE | ---- | ---- | ---- | ---- | ---- | ---- | 221.66%337K | 221.66%337K | -111.26%-277K | -111.26%-277K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | 404.62%1.2M | 404.62%1.2M | -93.40%238K | -93.40%238K |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | -67.77%-864K | -67.77%-864K | 55.06%-515K | 55.06%-515K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 15.31%241K | 15.31%241K | 6.60%209K | 6.60%209K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | 15.31%241K | 15.31%241K | 6.60%209K | 6.60%209K |
Total non current assets | --0 | --0 | --0 | --0 | --0 | --0 | 950.00%578K | 950.00%578K | -102.31%-68K | -102.31%-68K |
Total assets | -22.21%11.23M | -22.21%11.23M | -20.29%14.44M | -20.29%14.44M | -41.59%18.12M | -41.59%18.12M | -58.64%31.02M | -58.64%31.02M | 95.32%74.99M | 95.32%74.99M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | -95.32%16K | -95.32%16K | -30.35%342K | -30.35%342K | -5.58%491K | -5.58%491K | -4.41%520K | -4.41%520K | 54.36%544K | 54.36%544K |
-Current capital lease obligation | -95.32%16K | -95.32%16K | -30.35%342K | -30.35%342K | -5.58%491K | -5.58%491K | -4.41%520K | -4.41%520K | 54.36%544K | 54.36%544K |
Payables | -34.12%784K | -34.12%784K | -43.44%1.19M | -43.44%1.19M | -50.89%2.1M | -50.89%2.1M | -19.85%4.28M | -19.85%4.28M | -17.48%5.35M | -17.48%5.35M |
-accounts payable | -53.58%240K | -53.58%240K | -64.66%517K | -64.66%517K | -51.60%1.46M | -51.60%1.46M | -20.76%3.02M | -20.76%3.02M | -40.18%3.82M | -40.18%3.82M |
-Other payable | -19.17%544K | -19.17%544K | 4.99%673K | 4.99%673K | -49.17%641K | -49.17%641K | -17.58%1.26M | -17.58%1.26M | 1,430.00%1.53M | 1,430.00%1.53M |
Current provisions | ---- | ---- | --186K | --186K | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | -85.91%62K | -85.91%62K | 111.54%440K | 111.54%440K | -26.24%208K | -26.24%208K | -4.73%282K | -4.73%282K | -46.05%296K | -46.05%296K |
Current deferred liabilities | ---- | ---- | ---- | ---- | --2K | --2K | ---- | ---- | 80.56%603K | 80.56%603K |
Other current liabilities | -77.78%2K | -77.78%2K | --9K | --9K | ---- | ---- | --88K | --88K | ---- | ---- |
Current liabilities | -60.13%864K | -60.13%864K | -22.75%2.17M | -22.75%2.17M | -45.79%2.81M | -45.79%2.81M | -23.78%5.17M | -23.78%5.17M | -11.98%6.79M | -11.98%6.79M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --351K | --351K | ---- | ---- | -39.90%464K | -39.90%464K | -76.55%772K | -76.55%772K | 913.07%3.29M | 913.07%3.29M |
-Long term capital lease obligation | --351K | --351K | ---- | ---- | -39.90%464K | -39.90%464K | -76.55%772K | -76.55%772K | 913.07%3.29M | 913.07%3.29M |
Long term provisions | ---- | ---- | ---- | ---- | --188K | --188K | ---- | ---- | ---- | ---- |
Employee benefits | -71.05%11K | -71.05%11K | 100.00%38K | 100.00%38K | --19K | --19K | ---- | ---- | ---- | ---- |
Total non current liabilities | 852.63%362K | 852.63%362K | -94.34%38K | -94.34%38K | -13.08%671K | -13.08%671K | -76.55%772K | -76.55%772K | 663.22%3.29M | 663.22%3.29M |
Total liabilities | -44.40%1.23M | -44.40%1.23M | -36.57%2.21M | -36.57%2.21M | -41.54%3.48M | -41.54%3.48M | -41.01%5.95M | -41.01%5.95M | 23.78%10.08M | 23.78%10.08M |
Shareholders'equity | ||||||||||
Share capital | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | -0.07%92.4M | -0.07%92.4M | 45.86%92.46M | 45.86%92.46M |
-common stock | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | 0.00%92.4M | -0.07%92.4M | -0.07%92.4M | 45.86%92.46M | 45.86%92.46M |
Retained earnings | -2.81%-83.22M | -2.81%-83.22M | -2.61%-80.94M | -2.61%-80.94M | -16.57%-78.89M | -16.57%-78.89M | -5.79%-67.67M | -5.79%-67.67M | -89.69%-63.97M | -89.69%-63.97M |
Gains losses not affecting retained earnings | 6.16%827K | 6.16%827K | -30.94%779K | -30.94%779K | 3.30%1.13M | 3.30%1.13M | -44.57%1.09M | -44.57%1.09M | 250.95%1.97M | 250.95%1.97M |
Total stockholders'equity | -18.22%10.01M | -18.22%10.01M | -16.43%12.24M | -16.43%12.24M | -43.29%14.64M | -43.29%14.64M | -15.24%25.82M | -15.24%25.82M | 0.77%30.46M | 0.77%30.46M |
Total equity | -18.22%10.01M | -18.22%10.01M | -16.43%12.24M | -16.43%12.24M | -43.29%14.64M | -43.29%14.64M | -15.24%25.82M | -15.24%25.82M | 0.77%30.46M | 0.77%30.46M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |