Westpac Banking Corp
WBC
Woodside Energy Group Ltd
WDS
CommBank
CBA
4
National Australia Bank Ltd
NAB
5
Telstra Group Ltd
TLS
(FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | (FY)Dec 30, 2019 | (Q4)Dec 30, 2019 | (FY)Dec 30, 2018 | (Q4)Dec 30, 2018 | (FY)Dec 30, 2017 | (Q4)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.10%387K | -55.10%387K | 33.64%862K | 33.64%862K | -75.16%645K | -75.16%645K | -20.44%2.6M | -20.44%2.6M | -65.66%3.26M | -65.66%3.26M |
-Cash and cash equivalents | -55.10%387K | -55.10%387K | 33.64%862K | 33.64%862K | -75.16%645K | -75.16%645K | -20.44%2.6M | -20.44%2.6M | -65.66%3.26M | -65.66%3.26M |
Receivables | -39.83%142K | -39.83%142K | 22.92%236K | 22.92%236K | -76.30%192K | -76.30%192K | 54.58%810K | 54.58%810K | -88.52%524K | -88.52%524K |
-Accounts receivable | ---- | ---- | ---- | ---- | -77.68%160K | -77.68%160K | 51.27%717K | 51.27%717K | 4.41%474K | 4.41%474K |
-Other receivables | -39.83%142K | -39.83%142K | 637.50%236K | 637.50%236K | -65.59%32K | -65.59%32K | 86.00%93K | 86.00%93K | -98.78%50K | -98.78%50K |
Prepaid assets | 500.00%18K | 500.00%18K | -96.43%3K | -96.43%3K | -52.27%84K | -52.27%84K | -45.68%176K | -45.68%176K | 73.26%324K | 73.26%324K |
Total current assets | -50.32%547K | -50.32%547K | 19.54%1.1M | 19.54%1.1M | -74.30%921K | -74.30%921K | -12.86%3.58M | -12.86%3.58M | -76.92%4.11M | -76.92%4.11M |
Non current assets | ||||||||||
Net PPE | -25.00%3K | -25.00%3K | -99.91%4K | -99.91%4K | -75.62%4.41M | -75.62%4.41M | 14.14%18.07M | 14.14%18.07M | -8.77%15.83M | -8.77%15.83M |
-Gross PPE | -25.00%3K | -25.00%3K | -99.94%4K | -99.94%4K | -65.90%6.75M | -65.90%6.75M | 25.08%19.8M | 25.08%19.8M | -8.77%15.83M | -8.77%15.83M |
-Accumulated depreciation | ---- | ---- | ---- | ---- | -35.51%-2.35M | -35.51%-2.35M | ---1.73M | ---1.73M | ---- | ---- |
Non current accounts receivable | 0.00%1M | 0.00%1M | --1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -6.00%47K | -6.00%47K | 8.70%50K | 8.70%50K | -97.55%46K | -97.55%46K | 746.85%1.88M | 746.85%1.88M | --222K | --222K |
Total non current assets | -0.38%1.05M | -0.38%1.05M | -76.32%1.05M | -76.32%1.05M | -77.69%4.45M | -77.69%4.45M | 24.27%19.95M | 24.27%19.95M | -8.57%16.05M | -8.57%16.05M |
Total assets | -25.89%1.6M | -25.89%1.6M | -59.88%2.16M | -59.88%2.16M | -77.17%5.37M | -77.17%5.37M | 16.70%23.53M | 16.70%23.53M | -42.99%20.17M | -42.99%20.17M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | ---- | ---- | ---- | ---- | --69K | --69K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | ---- | ---- | ---- | ---- | --69K | --69K | ---- | ---- | ---- | ---- |
Payables | -0.35%285K | -0.35%285K | -78.08%286K | -78.08%286K | -54.98%1.31M | -54.98%1.31M | -8.32%2.9M | -8.32%2.9M | -74.14%3.16M | -74.14%3.16M |
-accounts payable | -25.86%43K | -25.86%43K | -63.06%58K | -63.06%58K | -12.78%157K | -12.78%157K | -31.82%180K | -31.82%180K | -90.87%264K | -90.87%264K |
-Other payable | 6.14%242K | 6.14%242K | -80.14%228K | -80.14%228K | -57.78%1.15M | -57.78%1.15M | -6.18%2.72M | -6.18%2.72M | -68.96%2.9M | -68.96%2.9M |
Pension and other retirement benefit plans | -95.54%7K | -95.54%7K | -19.07%157K | -19.07%157K | -8.06%194K | -8.06%194K | 9.90%211K | 9.90%211K | 6.08%192K | 6.08%192K |
Current liabilities | -34.09%292K | -34.09%292K | -71.75%443K | -71.75%443K | -49.58%1.57M | -49.58%1.57M | -7.27%3.11M | -7.27%3.11M | -74.11%3.35M | -74.11%3.35M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.56%21.97M | 8.56%21.97M | 27.77%20.24M | 27.77%20.24M | 67.04%15.84M | 67.04%15.84M | 70.31%9.48M | 70.31%9.48M | 68.78%5.57M | 68.78%5.57M |
-Long term debt | 8.56%21.97M | 8.56%21.97M | 28.32%20.24M | 28.32%20.24M | 66.32%15.77M | 66.32%15.77M | 70.31%9.48M | 70.31%9.48M | 68.78%5.57M | 68.78%5.57M |
-Long term capital lease obligation | ---- | ---- | ---- | ---- | --68K | --68K | ---- | ---- | ---- | ---- |
Long term accounts payable and other payables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.7M | --3.7M |
Derivative product liabilities | --1.19M | --1.19M | ---- | ---- | -81.89%358K | -81.89%358K | 1,010.67%1.98M | 1,010.67%1.98M | -76.70%178K | -76.70%178K |
Long term provisions | ---- | ---- | ---- | ---- | -4.95%7.43M | -4.95%7.43M | 4,265.92%7.82M | 4,265.92%7.82M | 163.24%179K | 163.24%179K |
Employee benefits | --145K | --145K | ---- | ---- | -1.61%183K | -1.61%183K | -7.92%186K | -7.92%186K | 9.78%202K | 9.78%202K |
Total non current liabilities | 15.14%23.3M | 15.14%23.3M | -15.00%20.24M | -15.00%20.24M | 22.34%23.81M | 22.34%23.81M | 98.06%19.46M | 98.06%19.46M | 127.72%9.83M | 127.72%9.83M |
Total liabilities | 14.09%23.59M | 14.09%23.59M | -18.50%20.68M | -18.50%20.68M | 12.43%25.38M | 12.43%25.38M | 71.25%22.57M | 71.25%22.57M | -23.69%13.18M | -23.69%13.18M |
Shareholders'equity | ||||||||||
Share capital | -97.33%5.38M | -97.33%5.38M | 0.09%201.29M | 0.09%201.29M | 1.64%201.1M | 1.64%201.1M | 1.99%197.86M | 1.99%197.86M | 0.13%193.99M | 0.13%193.99M |
-common stock | -97.33%5.38M | -97.33%5.38M | 0.09%201.29M | 0.09%201.29M | 1.64%201.1M | 1.64%201.1M | 1.99%197.86M | 1.99%197.86M | 0.13%193.99M | 0.13%193.99M |
Retained earnings | 86.63%-29.7M | 86.63%-29.7M | 0.57%-222.18M | 0.57%-222.18M | -12.17%-223.44M | -12.17%-223.44M | -5.31%-199.2M | -5.31%-199.2M | -6.75%-189.15M | -6.75%-189.15M |
Gains losses not affecting retained earnings | -1.74%2.32M | -1.74%2.32M | 0.94%2.36M | 0.94%2.36M | 1.34%2.34M | 1.34%2.34M | 7.55%2.31M | 7.55%2.31M | 37.92%2.15M | 37.92%2.15M |
Total stockholders'equity | -18.74%-22M | -18.74%-22M | 7.39%-18.53M | 7.39%-18.53M | -2,181.69%-20.01M | -2,181.69%-20.01M | -86.24%961K | -86.24%961K | -61.41%6.99M | -61.41%6.99M |
Total equity | -18.74%-22M | -18.74%-22M | 7.39%-18.53M | 7.39%-18.53M | -2,181.69%-20.01M | -2,181.69%-20.01M | -86.24%961K | -86.24%961K | -61.41%6.99M | -61.41%6.99M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |