Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Charter Communications
CHTR
(Q2)Dec 31, 2024 | (Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q1)Mar 31, 2024 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 167.71%388K | 91.51%-22K | -450K | 44.02%-145K | 104.86%28K | -573K | -259K | 145.98%5.82M | 4.16M | -576K |
Net profit before non-cash adjustment | 152.27%368K | 61.26%-222K | ---4.79M | 35.08%-372K | 1.73%-512K | ---704K | ---573K | 33.92%-4.18M | ---1.79M | ---521K |
Total adjustment of non-cash items | -84.76%80K | 230.65%81K | --2.2M | 224.19%77K | 147.37%36K | --525K | ---62K | -30.90%2.02M | --2.28M | ---76K |
-Depreciation and amortization | -33.33%8K | -21.43%11K | --79K | 0.00%14K | -51.95%37K | --12K | --14K | 77.44%272K | --78K | --77K |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | --1.48M | --0 | ---- | ---- | --0 | -34.84%1.82M | ---- | ---- |
-Share of associates | --0 | --0 | --220K | --0 | 79.68%-63K | --11K | ---156K | ---55K | --305K | ---310K |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -12,348.98%-366K | ---366K | --0 |
-Net exchange gains and losses | ---- | --0 | --3K | -40.00%3K | -106.74%-6K | --437K | --5K | 130.34%10K | --311K | --89K |
-Other non-cash items | 10.77%72K | -6.67%70K | --418K | -20.00%60K | 0.00%68K | --65K | --75K | 829.76%337K | --128K | --68K |
Changes in working capital | 84.77%-60K | -68.35%119K | --2.14M | -60.11%150K | 2,300.00%504K | ---394K | --376K | 186.21%7.98M | --3.67M | --21K |
-Change in receivables | 82.49%-131K | 141.57%185K | --1.99M | 53.48%-207K | 34.81%-1.12M | ---748K | ---445K | 167.06%3.56M | --5.43M | ---1.71M |
-Change in inventory | 590.00%49K | -128.17%-20K | --455K | 84.51%131K | -94.09%121K | ---10K | --71K | 198.43%5.14M | --1.58M | --2.05M |
-Change in payables | -88.89%26K | -105.68%-50K | ---108K | -66.70%293K | 644.41%1.7M | --234K | --880K | -166.52%-953K | ---3.57M | ---313K |
-Changes in other current assets | ---4K | 103.08%4K | ---201K | 48.46%-67K | ---205K | ---- | ---130K | 247.82%228K | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 0 | |||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 0 | 0 | 0 | 0 | 0 | 38K | ||||
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 167.71%388K | 91.51%-22K | ---450K | 44.02%-145K | 104.86%28K | ---573K | ---259K | 146.28%5.86M | --4.2M | ---576K |
Investing cash flow | ||||||||||
Net PPE purchase and sale | ---- | --0 | --0 | --0 | --0 | --0 | --0 | 38.42%-147K | ---63K | --0 |
Net intangibles purchase and sale | ---- | ---- | --0 | --0 | ---- | --0 | --0 | -26.56%-405K | --339K | --0 |
Net business purchase and sale | ---- | ---- | --0 | --0 | ---- | ---- | --0 | 100.88%4K | ---- | ---- |
Investing cash flow | ---- | --0 | --0 | --0 | --0 | --0 | --0 | -350.18%-548K | --280K | --0 |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | --0 | --0 | ---- | --0 | --0 | -221.29%-8.73M | ---- | ---- |
Net common stock issuance | ---- | ---- | --1K | --1K | ---- | ---- | --0 | --0 | ---- | ---- |
Increase or decrease of lease financing | 85.71%-5K | 89.47%-6K | --0 | --0 | 16.67%-35K | ---35K | ---57K | -51.12%-219K | --15K | ---42K |
Interest paid (cash flow from financing activities) | --0 | --0 | ---74K | 88.89%-1K | -11.11%-70K | ---131K | ---9K | -810.32%-338K | ---151K | ---63K |
Net other fund-raising expenses | ---- | ---- | ---- | -115.92%-57K | -90.63%27K | --450K | --358K | 54,390.29%3.73M | --3.36M | --288K |
Financing cash flow | -101.76%-5K | -102.05%-6K | ---73K | -119.52%-57K | -142.62%-78K | --284K | --292K | -144.74%-5.55M | ---5.5M | --183K |
Net cash flow | ||||||||||
Beginning cash position | -96.84%19K | -91.74%47K | --569K | -23.37%436K | -83.85%314K | --601K | --569K | -2.97%815K | --1.59M | --1.94M |
Current changes in cash | 232.53%383K | -184.85%-28K | ---523K | -712.12%-202K | 87.28%-50K | ---289K | --33K | -903.52%-245K | ---1.02M | ---393K |
Effect of exchange rate changes | ---- | ---- | --1K | --0 | ---- | --2K | ---1K | -194.12%-1K | ---- | ---- |
End cash Position | 28.03%402K | -96.84%19K | --47K | -61.06%234K | -82.98%264K | --314K | --601K | -30.20%569K | --569K | --1.55M |
Free cash flow | 167.71%388K | 91.51%-22K | ---450K | 44.02%-145K | 104.86%28K | ---573K | ---259K | 140.10%5.3M | --4.47M | ---576K |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |