Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Moody's
MCO
5
Jefferies Financial
JEF
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 15.50%141.66M | 31.27%41.08M | 236.97%42.01M | -25.61%122.66M | -43.25%31.29M | 18.17%36.88M | -57.58%12.47M | -14.51%42.02M | -23.02%164.89M | -11.30%55.15M |
Net profit before non-cash adjustment | 111.80%47.95M | 103.39%14.79M | 3.51%12.88M | -993.13%-406.4M | -5,421.25%-436.24M | -24.46%10.22M | 7.76%12.44M | -41.35%7.18M | 124.70%45.5M | 1,404.22%8.2M |
Total adjustment of non-cash items | -81.87%101.49M | -95.30%22.25M | -12.87%23.32M | 344.72%559.72M | 1,355.33%473.87M | -6.21%27M | -14.68%26.77M | -3.18%32.09M | -22.19%125.86M | -26.57%32.56M |
-Depreciation and amortization | -13.92%49.08M | -14.17%11.4M | -14.00%12.62M | -18.34%57.01M | -16.55%13.28M | -18.39%14.02M | -18.27%14.67M | -19.88%15.04M | -19.38%69.81M | -9.40%15.91M |
-Reversal of impairment losses recognized in profit and loss | --0 | --0 | ---- | --440M | --440M | ---- | ---- | ---- | --0 | ---- |
-Disposal profit | -123.30%-4.5M | -104.54%-66K | -7.93%-1.1M | 76.84%-2.01M | 164.36%1.45M | 39.37%-2.04M | -64.84%-1.02M | 83.57%-401K | -79,109.09%-8.69M | -477.75%-2.26M |
-Net exchange gains and losses | -271.59%-2.97M | -301.10%-2.94M | 18.80%-786K | -121.99%-799K | -5.56%1.46M | -342.88%-1.33M | -99.59%-968K | -98.07%39K | 305.89%3.63M | 205.02%1.55M |
-Deferred income tax | -6.89%18.28M | -39.22%3.91M | -17.67%2.17M | 29.30%19.63M | 21.49%6.43M | 88.08%4.99M | -9.60%2.64M | 29.06%5.58M | 5.01%15.18M | 29.59%5.29M |
-Other non-cash items | -9.36%41.6M | -11.55%9.95M | -8.96%10.42M | -0.06%45.9M | -6.80%11.25M | -3.49%11.37M | -1.40%11.45M | 13.07%11.83M | -26.47%45.93M | -50.86%12.07M |
Changes in working capital | 74.62%-7.78M | 163.76%4.04M | 121.75%5.82M | -373.74%-30.67M | -144.07%-6.34M | 96.90%-344K | -97.69%-26.74M | -26.92%2.76M | -120.10%-6.47M | -16.74%14.39M |
-Change in receivables | -558.03%-8.36M | -560.26%-3.19M | -35,600.00%-3.91M | -37.26%1.83M | -90.10%692K | 62.87%-1.13M | 100.30%11K | -15.85%2.26M | 275.24%2.91M | 573.12%6.99M |
-Change in payables | 124.52%7.07M | 146.89%4.31M | 143.01%9.99M | -1,186.93%-28.84M | -303.43%-9.18M | 98.75%-353K | -273.11%-23.22M | -52.10%3.92M | -107.48%-2.24M | -69.00%4.51M |
-Provision for loans, leases and other losses | 87.55%-31K | 1,777.78%845K | -3.88%-107K | 82.96%-249K | 123.08%45K | 57.34%-154K | 22.56%-103K | 95.21%-37K | -177.23%-1.46M | 71.57%-195K |
-Changes in other current assets | -51.13%-2.95M | -203.61%-172K | 261.68%941K | 52.06%-1.95M | 185.57%166K | -92.65%1.65M | 97.48%-582K | 0.69%-3.18M | -223.06%-4.07M | -111.69%-194K |
-Changes in other current liabilities | -142.51%-3.51M | 16.16%2.25M | 61.28%-1.1M | 9.89%-1.45M | -40.89%1.94M | 80.25%-351K | -94,600.00%-2.84M | 93.75%-194K | -244.34%-1.61M | 1.55%3.28M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 35.29%-77K | 34.62%-17K | 42.42%-19K | 13.14%-119K | 10.34%-26K | 9.38%-29K | 8.33%-33K | 22.50%-31K | 30.81%-137K | 35.56%-29K |
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -9.77%-13.38M | 49.22%-1.08M | -2.96%-6.23M | -10.71%-12.19M | -35.70%-2.12M | -21.63%-3.64M | -20.86%-6.05M | 73.64%-383K | -9.39%-11.01M | 61.45%-1.56M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 16.18%128.21M | 37.18%39.99M | 460.00%35.77M | -28.23%110.35M | -45.58%29.15M | 17.83%33.21M | -73.77%6.39M | -12.70%41.6M | -24.61%153.74M | -7.78%53.56M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -4.56%-33.76M | 30.68%-7.78M | -50.03%-10.76M | 4.15%-32.29M | -25.28%-11.22M | 30.18%-8.06M | -22.43%-7.17M | 20.36%-5.84M | -15.62%-33.68M | -32.40%-8.95M |
Net intangibles purchase and sale | -47.74%-1.9M | -101.16%-865K | 71.57%-112K | 46.77%-1.28M | 58.81%-430K | 86.19%-113K | -290.10%-394K | 22.72%-347K | 48.04%-2.41M | -100.77%-1.04M |
Investing cash flow | -6.21%-35.65M | 25.82%-8.64M | -43.70%-10.87M | 7.00%-33.57M | -16.50%-11.65M | 33.89%-8.17M | -26.97%-7.57M | 20.50%-6.19M | -6.87%-36.09M | -37.28%-10M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 15.12%-41.83M | 69.21%-3.29M | 54.31%-5.02M | 20.95%-49.28M | 66.58%-10.69M | 8.46%3.38M | 14.56%-10.99M | -50.34%-30.99M | 16.43%-62.35M | 46.22%-32M |
Increase or decrease of lease financing | 18.89%-1.78M | 36.58%-345K | 13.64%-475K | 13.63%-2.19M | 6.69%-544K | 15.63%-540K | 14.86%-550K | 16.59%-558K | 3.83%-2.54M | 13.50%-583K |
Cash dividends paid | -35.49%-18.97M | ---- | ---- | 22.50%-14M | ---- | -109.99%-9.48M | ---- | 0.00%-4.52M | 0.00%-18.06M | 0.00%-4.52M |
Cash dividends for minorities | 5.63%-134K | 0.00%-3K | 5.76%-131K | 18.39%-142K | 25.00%-3K | --0 | 6.08%-139K | --0 | -16.00%-174K | ---4K |
Interest paid (cash flow from financing activities) | 8.32%-40.23M | 11.08%-9.2M | 9.43%-9.65M | -0.32%-43.88M | 6.95%-10.34M | 8.77%-9.79M | -1.08%-10.65M | -15.32%-13.1M | 5.33%-43.74M | 2.12%-11.11M |
Net other fund-raising expenses | -33.26%3.87M | -45.30%1.05M | -11.83%1.51M | 70.05%5.8M | 6.98%1.92M | -28.08%794K | 469.00%1.71M | 544.86%1.38M | 508.75%3.41M | 1,294.00%1.79M |
Financing cash flow | 4.46%-99.07M | 40.06%-11.79M | 33.23%-13.77M | 16.00%-103.7M | 57.64%-19.67M | -34.07%-15.63M | 27.41%-20.62M | -29.26%-47.78M | 13.36%-123.45M | 39.07%-46.42M |
Net cash flow | ||||||||||
Beginning cash position | -22.65%91.94M | -30.01%65.87M | -33.00%71.35M | -4.66%118.86M | -22.69%94.11M | -27.95%84.7M | -16.52%106.5M | -4.66%118.86M | 28.52%124.66M | -18.89%121.73M |
Current changes in cash | 75.78%-6.52M | 1,002.45%19.56M | 151.03%11.13M | -363.82%-26.92M | 24.36%-2.17M | 125.74%9.41M | -117.62%-21.8M | -524.63%-12.36M | -120.98%-5.8M | 88.72%-2.87M |
End cash Position | -7.09%85.42M | -7.09%85.42M | -2.62%82.48M | -22.65%91.94M | -22.65%91.94M | -22.69%94.11M | -27.95%84.7M | -16.52%106.5M | -4.66%118.86M | -4.66%118.86M |
Free cash flow | 20.54%92.55M | 79.12%31.34M | 2,211.54%24.9M | -34.74%76.78M | -59.83%17.5M | 58.21%25.04M | -106.41%-1.18M | -11.18%35.42M | -30.72%117.65M | -14.24%43.56M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |