Bit Origin
BTOG
Riot Platforms
RIOT
Bitdeer Technologies
BTDR
4
Argo Blockchain
ARBK
5
The9 Ltd
NCTY
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.25%14.43M | 3.25%14.43M | 5.40%6.52M | --7.92M | -28.87%10.06M | 17.14%13.98M | --13.98M | --6.19M | --14.14M | 209.65%11.93M |
-Cash and cash equivalents | 3.25%14.43M | 3.25%14.43M | 5.40%6.52M | --7.92M | -28.87%10.06M | 17.14%13.98M | --13.98M | --6.19M | --14.14M | 209.65%11.93M |
Receivables | -61.61%11.33M | -61.61%11.33M | -28.70%9.33M | --12.83M | 90.92%19.94M | 133.35%29.5M | --29.5M | --13.09M | --10.44M | 30.65%12.64M |
-Accounts receivable | 72.79%3.91M | 72.79%3.91M | 25.04%1.42M | --2.46M | 79.83%1.27M | -51.41%2.26M | --2.26M | --1.14M | --704K | -9.44%4.65M |
-Notes receivable | --0 | --0 | --0 | --2.84M | --11.42M | --20M | --20M | ---- | ---- | --0 |
-Related party accounts receivable | -38.67%46K | -38.67%46K | -72.22%25K | --46K | 31.71%108K | -95.92%75K | --75K | --90K | --82K | 8.96%1.84M |
-Other receivables | 2.89%7.37M | 2.89%7.37M | -33.52%7.88M | --7.49M | -26.04%7.14M | 16.42%7.17M | --7.17M | --11.86M | --9.66M | 115.55%6.16M |
Inventory | -13.29%1.28M | -13.29%1.28M | 72.32%1.74M | --1.9M | 38.75%1.6M | 77.50%1.48M | --1.48M | --1.01M | --1.16M | 21.31%831K |
Other current assets | 10.21%2.57M | 10.21%2.57M | 50.63%2.62M | --1.74M | -51.65%2.29M | -36.07%2.33M | --2.33M | --1.74M | --4.74M | 547.96%3.65M |
Total current assets | -37.39%29.61M | -37.39%29.61M | -8.22%20.21M | --24.39M | 9.30%33.89M | 13.05%47.29M | --47.29M | --22.02M | --31.01M | 183.04%41.83M |
Non current assets | ||||||||||
Net PPE | 8.43%3.96M | 8.43%3.96M | -1.25%3.72M | --3.83M | -17.57%3.57M | -17.62%3.66M | --3.66M | --3.76M | --4.33M | 7.72%4.44M |
-Gross PPE | 18.31%8.47M | 18.31%8.47M | -1.25%3.72M | --3.83M | -17.57%3.57M | -12.26%7.16M | --7.16M | --3.76M | --4.33M | 7.76%8.16M |
-Accumulated depreciation | -28.63%-4.5M | -28.63%-4.5M | ---- | ---- | ---- | 5.86%-3.5M | ---3.5M | ---- | ---- | -7.80%-3.72M |
Investments and advances | -2.13%1.52M | -2.13%1.52M | -3.91%1.52M | --1.53M | -7.09%1.55M | -12.72%1.55M | --1.55M | --1.59M | --1.67M | -16.85%1.78M |
Non current accounts receivable | ---- | ---- | ---- | --2M | --2M | --2M | --2M | ---- | ---- | ---- |
Related parties assets | -38.67%46K | -38.67%46K | -72.22%25K | --46K | 31.71%108K | -95.92%75K | --75K | --90K | --82K | 8.96%1.84M |
Financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --28.08M |
Non current prepaid assets | -10.58%186K | -10.58%186K | -7.58%183K | --181K | -15.60%184K | 2.46%208K | --208K | --198K | --218K | -25.09%203K |
Total non current assets | -23.56%5.67M | -23.56%5.67M | -2.24%5.42M | --7.54M | 17.52%7.3M | -78.51%7.41M | --7.41M | --5.55M | --6.21M | 428.48%34.49M |
Total assets | -35.52%35.27M | -35.52%35.27M | -7.02%25.64M | --31.93M | 10.67%41.18M | -28.33%54.7M | --54.7M | --27.57M | --37.21M | 258.23%76.33M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 61.27%7.58M | 61.27%7.58M | -13.97%6.3M | --6.28M | -3.88%7.58M | -4.86%4.7M | --4.7M | --7.33M | --7.88M | -66.91%4.94M |
-accounts payable | 126.49%3.12M | 126.49%3.12M | -17.89%1.6M | --1.39M | -32.30%1.6M | -5.55%1.38M | --1.38M | --1.95M | --2.37M | -82.88%1.46M |
-Due to related parties current | -16.76%616K | -16.76%616K | 29.46%435K | --164K | 44.36%550K | 81.37%740K | --740K | --336K | --381K | -81.01%408K |
-Other payable | 48.84%3.85M | 48.84%3.85M | -15.35%4.27M | --4.72M | 5.63%5.43M | -15.97%2.58M | --2.58M | --5.04M | --5.14M | -27.87%3.08M |
Current accrued expenses | -40.06%4.19M | -40.06%4.19M | ---- | ---- | ---- | 51.60%6.98M | --6.98M | ---- | ---- | 178.71%4.61M |
Current debt and capital lease obligation | 23.00%786K | 23.00%786K | 1,612.87%12.25M | --9.87M | -35.06%663K | -37.41%639K | --639K | --715K | --1.02M | -86.06%1.02M |
-Current debt | ---- | ---- | --11.49M | --9.17M | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 23.00%786K | 23.00%786K | 6.43%761K | --696K | -35.06%663K | -37.41%639K | --639K | --715K | --1.02M | 3.24%1.02M |
Current deferred liabilities | 31.15%49.44M | 31.15%49.44M | 27.93%38.37M | --35.56M | 104.45%36.83M | 100.94%37.69M | --37.69M | --29.99M | --18.01M | 6.82%18.76M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M | ---- | ---- |
Current liabilities | 23.93%61.99M | 23.93%61.99M | 43.96%56.92M | --51.71M | 67.43%45.07M | 70.54%50.02M | --50.02M | --39.54M | --26.92M | -29.28%29.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.68%69.08M | 11.68%69.08M | -7.45%59.04M | --58.23M | 9.75%64.53M | 8.13%61.86M | --61.86M | --63.79M | --58.8M | 295.62%57.21M |
-Long term debt | 13.21%67.69M | 13.21%67.69M | -7.15%57.51M | --56.58M | 10.74%62.7M | 8.86%59.79M | --59.79M | --61.93M | --56.62M | 378.62%54.93M |
-Long term capital lease obligation | -32.66%1.39M | -32.66%1.39M | -17.59%1.53M | --1.65M | -16.00%1.83M | -9.34%2.07M | --2.07M | --1.86M | --2.18M | -23.59%2.28M |
Derivative product liabilities | 4,916.67%5.72M | 4,916.67%5.72M | -99.08%114K | --114K | -99.19%114K | -99.44%114K | --114K | --12.41M | --14.15M | 1,358.69%20.31M |
Other non current liabilities | ---- | ---- | --1.12M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 19.08%75.58M | 19.08%75.58M | -22.07%60.27M | --59.54M | -11.15%65.84M | -19.27%63.47M | --63.47M | --77.34M | --74.11M | 356.55%78.62M |
Total liabilities | 21.22%137.57M | 21.22%137.57M | 0.26%117.19M | --111.25M | 9.79%110.91M | 5.13%113.49M | --113.49M | --116.88M | --101.02M | 83.92%107.95M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -8.93%-556.99M | -8.93%-556.99M | -0.78%-545.84M | ---532.58M | -1.67%-522.61M | -6.17%-511.32M | ---511.32M | ---541.64M | ---514.02M | -474.58%-481.61M |
Paid-in capital | 0.48%453.25M | 0.48%453.25M | 0.97%452.84M | --451.83M | 1.05%451.44M | 1.03%451.09M | --451.09M | --448.48M | --446.76M | 866.36%446.49M |
Gains losses not affecting retained earnings | 0.00%1.44M | 0.00%1.44M | -62.44%1.44M | --1.44M | -58.08%1.44M | -58.72%1.44M | --1.44M | --3.85M | --3.45M | 1,447.79%3.5M |
Total stockholders'equity | -74.01%-102.29M | -74.01%-102.29M | -2.51%-91.56M | ---79.31M | -9.28%-69.73M | -85.90%-58.79M | ---58.79M | ---89.31M | ---63.81M | 15.42%-31.62M |
Total equity | -74.01%-102.29M | -74.01%-102.29M | -2.51%-91.56M | ---79.31M | -9.28%-69.73M | -85.90%-58.79M | ---58.79M | ---89.31M | ---63.81M | 15.42%-31.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |