Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Charter Communications
CHTR
5
MasterCard
MA
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 92.03%22.18M | 92.03%22.18M | 30.47%20.03M | -9.37%12.04M | -20.58%11.06M | 60.53%11.55M | 60.53%11.55M | 50.84%15.35M | 35.29%13.29M | 100.80%13.92M |
-Cash and cash equivalents | 92.03%22.18M | 92.03%22.18M | 30.47%20.03M | -9.37%12.04M | -20.58%11.06M | 60.53%11.55M | 60.53%11.55M | 50.84%15.35M | 35.29%13.29M | 100.80%13.92M |
Receivables | -11.36%2.53M | -11.36%2.53M | 12.14%3.73M | 57.62%6.16M | 49.67%7.21M | -45.99%2.86M | -45.99%2.86M | -16.86%3.33M | -55.76%3.91M | -29.62%4.81M |
-Accounts receivable | -11.95%2.18M | -11.95%2.18M | 32.98%2.1M | 34.33%3.4M | 29.42%4.02M | -52.65%2.48M | -52.65%2.48M | -25.96%1.58M | -48.85%2.53M | -4.24%3.11M |
-Other receivables | -7.48%351.28K | -7.48%351.28K | -6.68%1.63M | 100.50%2.76M | 86.61%3.18M | 555.22%379.69K | 555.22%379.69K | -6.49%1.75M | -64.58%1.38M | -52.56%1.7M |
Inventory | 2.48%13.12M | 2.48%13.12M | 25.66%12.34M | 31.98%13.04M | 56.00%14M | 47.00%12.8M | 47.00%12.8M | 18.07%9.82M | 27.93%9.88M | -12.64%8.97M |
Prepaid assets | -41.67%1.1M | -41.67%1.1M | ---- | ---- | ---- | 19.67%1.88M | 19.67%1.88M | ---- | ---- | ---- |
Tax assets-Current | 155.91%1.12M | 155.91%1.12M | ---- | ---- | ---- | --438.86K | --438.86K | ---- | ---- | ---- |
Hedging assets-current | --0 | --0 | --0 | --0 | --0 | --115.84K | --115.84K | --197.86K | --649.21K | ---- |
Total current assets | 35.11%40.05M | 35.11%40.05M | 25.80%36.1M | 12.69%31.24M | 16.43%32.26M | 30.21%29.64M | 30.21%29.64M | 27.55%28.7M | 5.10%27.72M | 15.24%27.71M |
Non current assets | ||||||||||
Net PPE | -3.08%76.72M | -3.08%76.72M | 9.92%81.45M | -1.68%76.28M | 4.79%77.74M | 9.21%79.16M | 9.21%79.16M | 3.69%74.1M | 6.77%77.58M | -3.47%74.19M |
-Gross PP&E | -7.84%125.81M | -7.84%125.81M | -17.35%61.24M | -57.65%57.33M | -54.94%57.67M | 10.33%136.51M | 10.33%136.51M | -38.29%74.1M | 11.37%135.37M | 66.53%127.99M |
-Accumulated depreciation | 14.42%-49.08M | 14.42%-49.08M | ---- | ---- | ---- | -11.90%-57.35M | -11.90%-57.35M | ---- | -18.21%-57.79M | ---53.8M |
Long-term accounts receivable and other receivables | 34.24%6.25M | 34.24%6.25M | -51.09%1.9M | 45.03%5.84M | 0.40%3.73M | 35.03%4.65M | 35.03%4.65M | 22.63%3.89M | 318.86%4.03M | 351.29%3.72M |
Deferred tax assets-non current | 4.80%1.88M | 4.80%1.88M | 367.57%7.11M | -5.78%1.69M | 5.93%1.74M | 15.93%1.79M | 15.93%1.79M | 66.22%1.52M | 161.39%1.79M | 12.53%1.64M |
Total non current assets | -0.88%84.85M | -0.88%84.85M | 13.78%90.46M | 0.48%83.81M | 4.61%83.21M | 10.50%85.6M | 10.50%85.6M | 5.24%79.51M | 12.23%83.4M | 0.52%79.55M |
Total assets | 8.38%124.9M | 8.38%124.9M | 16.97%126.57M | 3.53%115.05M | 7.66%115.48M | 14.97%115.25M | 14.97%115.25M | 10.36%108.21M | 10.36%111.13M | 3.95%107.26M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -8.77%5.84M | -8.77%5.84M | -5.23%5.89M | -8.83%5.94M | -50.36%5.69M | 4.78%6.4M | 4.78%6.4M | 6.09%6.21M | 13.83%6.52M | 1,389.22%11.46M |
-Financial or other derivative investment liabilities | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --88.76K | ---- |
-Current debt and capital lease obligation | -8.77%5.84M | -8.77%5.84M | -5.23%5.89M | -7.57%5.94M | -50.36%5.69M | 4.78%6.4M | 4.78%6.4M | 6.09%6.21M | 12.28%6.43M | 1,389.22%11.46M |
-Including:Current debt | -2.08%5.59M | -2.08%5.59M | ---- | ---- | ---- | 14.14%5.71M | 14.14%5.71M | ---- | 15.66%5.52M | --10.35M |
-Including:Current capital Lease obligation | -63.75%251.72K | -63.75%251.72K | ---- | ---- | ---- | -37.41%694.4K | -37.41%694.4K | ---- | -4.64%909.21K | --1.11M |
Payables | 11.82%8.78M | 11.82%8.78M | 36.85%10.67M | 35.31%8.56M | 55.63%7.81M | 48.93%7.85M | 48.93%7.85M | 39.85%7.8M | 12.47%6.33M | -26.86%5.02M |
-accounts payable | 10.09%3.95M | 10.09%3.95M | 36.85%10.67M | 35.31%8.56M | 55.63%7.81M | 32.77%3.59M | 32.77%3.59M | 39.85%7.8M | 12.47%6.33M | -26.86%5.02M |
-Total tax payable | 23.95%3.72M | 23.95%3.72M | ---- | ---- | ---- | 105.33%3M | 105.33%3M | ---- | ---- | ---- |
-Other payable | -12.11%1.11M | -12.11%1.11M | ---- | ---- | ---- | 13.94%1.26M | 13.94%1.26M | ---- | ---- | ---- |
Pension and other retirement benefit plans | 18.19%920.41K | 18.19%920.41K | ---- | ---- | ---- | 38.64%778.75K | 38.64%778.75K | ---- | ---- | ---- |
Accrued and deferred income | -35.39%419.49K | -35.39%419.49K | -27.25%431.72K | -62.33%412.29K | -24.67%401.94K | 40.57%649.23K | 40.57%649.23K | 37.65%593.44K | 173.68%1.09M | 40.83%533.57K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---20.36K |
Current liabilities | 1.77%15.96M | 1.77%15.96M | 16.34%16.99M | 7.00%14.92M | -18.20%13.9M | 26.40%15.68M | 26.40%15.68M | 23.10%14.6M | 18.62%13.94M | 112.18%16.99M |
Non current liabilities | ||||||||||
Non current financial liabilities | -26.81%109.95K | -26.81%109.95K | -55.52%135.33K | -65.80%160.7K | -90.00%56.13K | -82.06%150.22K | -82.06%150.22K | -74.65%304.26K | -59.66%469.91K | -43.62%561.43K |
-Long term debt and capital lease obligation | -26.81%109.95K | -26.81%109.95K | -55.52%135.33K | -65.80%160.7K | -90.00%56.13K | -82.06%150.22K | -82.06%150.22K | -74.65%304.26K | -59.21%469.91K | -40.00%561.43K |
-Including:Long term capital lease obligation | -26.81%109.95K | -26.81%109.95K | ---- | ---- | ---- | -82.06%150.22K | -82.06%150.22K | ---- | -59.21%469.91K | --561.43K |
-Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Long term accounts payable and other payables | -29.08%2.81M | -29.08%2.81M | -5.35%3.68M | -9.06%3.74M | 1.44%4.25M | 4.21%3.96M | 4.21%3.96M | 74.48%3.88M | 781.65%4.11M | 739.35%4.19M |
Long term provisions | -30.93%1.84M | -30.93%1.84M | 85.66%2.33M | 73.89%2.28M | 108.69%2.57M | 123.82%2.66M | 123.82%2.66M | -53.21%1.25M | -52.54%1.31M | -60.18%1.23M |
Non current deferred liabilities | ---- | ---- | --0 | ---- | --0 | --0 | --0 | -79.15%130.97K | --0 | --250.27K |
Other non current liabilities | ---- | ---- | ---- | ---- | --1M | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -29.76%4.76M | -29.76%4.76M | 10.14%6.14M | 4.89%6.18M | 26.36%7.87M | 7.38%6.78M | 7.38%6.78M | -17.23%5.57M | 23.33%5.89M | 35.87%6.23M |
Total liabilities | -7.74%20.72M | -7.74%20.72M | 14.63%23.13M | 6.38%21.1M | -6.25%21.77M | 19.99%22.45M | 19.99%22.45M | 8.50%20.18M | 19.98%19.84M | 84.40%23.22M |
Shareholders'equity | ||||||||||
Share capital | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M |
-common stock | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M | 0.00%11.21M |
Additional paid-in capital | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M | 0.00%36.16M |
Retained earnings | 26.90%115.56M | 26.90%115.56M | 20.64%107.25M | 9.75%98.64M | 8.39%92.95M | 7.59%91.07M | 7.59%91.07M | 4.90%88.9M | 2.50%89.88M | -2.22%85.76M |
Other reserves | -28.70%-58.97M | -28.70%-58.97M | -6.59%-51.55M | -13.33%-52.35M | 7.17%-46.85M | 11.57%-45.82M | 11.57%-45.82M | 10.49%-48.36M | 11.48%-46.2M | -10.50%-50.47M |
Other equity interest | 26.22%221.61K | 26.22%221.61K | 209.24%359.48K | 21.18%294.47K | -83.28%229.46K | -86.74%175.57K | -86.74%175.57K | -91.42%116.25K | -81.15%243K | 15.59%1.37M |
Total stockholders'equity | 12.27%104.18M | 12.27%104.18M | 17.50%103.44M | 2.91%93.95M | 11.51%93.7M | 13.82%92.79M | 13.82%92.79M | 10.80%88.03M | 8.48%91.29M | -7.23%84.03M |
Total equity | 12.27%104.18M | 12.27%104.18M | 17.50%103.44M | 2.91%93.95M | 11.51%93.7M | 13.82%92.79M | 13.82%92.79M | 10.80%88.03M | 8.48%91.29M | -7.23%84.03M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.