Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 36.71%1.85M | 36.71%1.85M | 20.16%1.96M | -27.13%1.35M | -27.13%1.35M | -44.30%1.63M | -65.01%1.85M | --1.85M | --2.92M | 388.29%5.3M |
-Cash and cash equivalents | 36.71%1.85M | 36.71%1.85M | 20.16%1.96M | -27.13%1.35M | -27.13%1.35M | -44.30%1.63M | -65.01%1.85M | --1.85M | --2.92M | 388.29%5.3M |
-Accounts receivable | -13.41%1.52M | -13.41%1.52M | -17.37%1.54M | 11.73%1.75M | 11.73%1.75M | -8.06%1.86M | 38.64%1.57M | --1.57M | --2.02M | -17.45%1.13M |
-Gross accounts receivable | -7.89%1.74M | -7.89%1.74M | -16.18%1.67M | 10.80%1.89M | 10.80%1.89M | --2M | 36.43%1.7M | --1.7M | ---- | -11.36%1.25M |
-Bad debt provision | -63.24%-222K | -63.24%-222K | 0.00%-136K | 0.00%-136K | 0.00%-136K | ---136K | -15.25%-136K | ---136K | ---- | -202.56%-118K |
Prepaid assets | -1.31%376K | -1.31%376K | -20.43%331K | -6.62%381K | -6.62%381K | -39.62%416K | 67.90%408K | --408K | --689K | 145.45%243K |
Restricted cash | ---- | ---- | --396K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 98.71%7.23M | 98.71%7.23M | 95.08%7.61M | -5.87%3.64M | -5.87%3.64M | -30.71%3.9M | -42.40%3.87M | --3.87M | --5.63M | 121.84%6.71M |
Non current assets | ||||||||||
Net PPE | -29.41%12.43M | -29.41%12.43M | -27.81%13.25M | -7.42%17.62M | -7.42%17.62M | -3.40%18.36M | -3.35%19.03M | --19.03M | --19.01M | 9.73%19.69M |
-Gross PP&E | -23.49%16.73M | -23.49%16.73M | -27.81%13.25M | -0.61%21.87M | -0.61%21.87M | -3.40%18.36M | 2.43%22M | --22M | --19.01M | 12.65%21.48M |
-Accumulated depreciation | -1.03%-4.3M | -1.03%-4.3M | ---- | -42.85%-4.25M | -42.85%-4.25M | ---- | -65.91%-2.98M | ---2.98M | ---- | -59.13%-1.8M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Total non current assets | -29.41%12.43M | -29.41%12.43M | -27.81%13.25M | -7.42%17.62M | -7.42%17.62M | -3.40%18.36M | -3.35%19.03M | --19.03M | --19.01M | 9.73%19.69M |
Total assets | -7.47%19.67M | -7.47%19.67M | -6.26%20.87M | -7.16%21.26M | -7.16%21.26M | -9.64%22.26M | -13.28%22.89M | --22.89M | --24.64M | 25.91%26.4M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 4.57%2.73M | 4.57%2.73M | 26.81%2.8M | 39.43%2.61M | 39.43%2.61M | -16.74%2.21M | -29.12%1.87M | --1.87M | --2.65M | 74.64%2.64M |
-Including:Current debt | 6.81%2.2M | 6.81%2.2M | 32.44%2.27M | 49.06%2.06M | 49.06%2.06M | -19.73%1.72M | -35.99%1.38M | --1.38M | --2.14M | 95.82%2.16M |
-Including:Current capital Lease obligation | -3.83%528K | -3.83%528K | 7.13%526K | 12.27%549K | 12.27%549K | -4.29%491K | 1.66%489K | --489K | --513K | 17.60%481K |
Payables | 218.48%2.52M | 218.48%2.52M | -48.17%424K | 28.25%790K | 28.25%790K | -26.77%818K | -24.69%616K | --616K | --1.12M | 3.54%818K |
-accounts payable | -18.05%327K | -18.05%327K | -28.03%226K | 87.32%399K | 87.32%399K | -71.79%314K | 19.66%213K | --213K | --1.11M | 17.88%178K |
-Total tax payable | ---- | ---- | --0 | ---- | ---- | 125.00%9K | ---- | ---- | --4K | -81.00%42K |
-Other payable | 459.85%2.19M | 459.85%2.19M | -60.00%198K | -2.98%391K | -2.98%391K | --495K | -32.61%403K | --403K | ---- | 43.06%598K |
Other current liabilities | ---- | ---- | --1.19M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 56.35%5.83M | 56.35%5.83M | 44.98%5.24M | 23.43%3.73M | 23.43%3.73M | -4.14%3.61M | -19.54%3.02M | --3.02M | --3.77M | 50.36%3.76M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -18.82%9.29M | -18.82%9.29M | -16.00%10.07M | -10.29%11.45M | -10.29%11.45M | -9.19%11.99M | -10.47%12.76M | --12.76M | --13.2M | -0.05%14.25M |
-Including:Long term debt | -20.62%4.57M | -20.62%4.57M | -20.75%5.08M | -18.86%5.76M | -18.86%5.76M | -11.92%6.41M | -13.78%7.09M | --7.09M | --7.28M | 0.90%8.23M |
-Including:Long term capital lease obligation | -16.99%4.73M | -16.99%4.73M | -10.54%4.99M | 0.44%5.69M | 0.44%5.69M | -5.84%5.58M | -5.94%5.67M | --5.67M | --5.93M | -1.31%6.03M |
Long-term accounts payable and other payables | ---- | ---- | 9.00%2.92M | 9.17%2.85M | 9.17%2.85M | -6.23%2.68M | -6.83%2.61M | --2.61M | --2.86M | --2.8M |
Total non current liabilities | -34.76%9.42M | -34.76%9.42M | -11.81%13.18M | -8.02%14.44M | -8.02%14.44M | -8.40%14.94M | -9.53%15.7M | --15.7M | --16.31M | 19.24%17.35M |
Total liabilities | -16.06%15.25M | -16.06%15.25M | -0.75%18.42M | -2.94%18.17M | -2.94%18.17M | -7.60%18.55M | -11.31%18.72M | --18.72M | --20.08M | 23.80%21.11M |
Shareholders'equity | ||||||||||
Share capital | 25.19%12.95M | 25.19%12.95M | 0.00%10.34M | 0.00%10.34M | 0.00%10.34M | 0.00%10.34M | 0.00%10.34M | --10.34M | --10.34M | 589.60%10.34M |
-common stock | 25.19%12.95M | 25.19%12.95M | 0.00%10.34M | 0.00%10.34M | 0.00%10.34M | 0.00%10.34M | 0.00%10.34M | --10.34M | --10.34M | 589.60%10.34M |
Retained earnings | -25.38%-6.03M | -25.38%-6.03M | -29.97%-5.44M | -29.19%-4.81M | -29.19%-4.81M | -38.26%-4.19M | -62.20%-3.72M | ---3.72M | ---3.03M | -195.07%-2.3M |
Total stockholders'equity | 43.11%4.42M | 43.11%4.42M | -33.85%2.45M | -26.05%3.09M | -26.05%3.09M | -18.63%3.71M | -21.13%4.17M | --4.17M | --4.56M | 35.12%5.29M |
Total equity | 43.11%4.42M | 43.11%4.42M | -33.85%2.45M | -26.05%3.09M | -26.05%3.09M | -18.63%3.71M | -21.13%4.17M | --4.17M | --4.56M | 35.12%5.29M |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |