Origin Energy Ltd
ORG
National Australia Bank Ltd
NAB
Telstra Group Ltd
TLS
4
Rio Tinto Ltd
RIO
5
BHP Group Ltd
BHP
(FY)Dec 30, 2024 | (FY)Dec 30, 2023 | (FY)Dec 30, 2022 | (FY)Dec 30, 2021 | (FY)Dec 30, 2020 | (FY)Dec 30, 2019 | (FY)Dec 30, 2018 | (FY)Dec 30, 2017 | |
---|---|---|---|---|---|---|---|---|
Total revenue | -8.86%1.41M | 3.94%1.55M | 2.02%1.49M | 0.63%1.46M | -15.90%1.45M | -19.19%1.72M | -5.33%2.13M | 2.25M |
Operating revenue | -8.86%1.41M | 3.94%1.55M | 2.02%1.49M | 0.63%1.46M | -15.90%1.45M | -19.19%1.72M | -5.33%2.13M | --2.25M |
Cost of revenue | -32.88%400.42K | -13.81%596.55K | 19.31%692.14K | 9.61%580.12K | -17.92%529.27K | -31.93%644.79K | 44.39%947.31K | 656.09K |
Gross profit | 6.24%1.01M | 19.41%948.53K | -9.42%794.34K | -4.54%876.93K | -14.69%918.65K | -8.98%1.08M | -25.79%1.18M | 1.59M |
Operating expense | -19.72%2.13M | -6.87%2.66M | 32.49%2.86M | -8.87%2.15M | -52.91%2.36M | -37.59%5.02M | 0.80%8.05M | 7.98M |
Selling and administrative expenses | -30.01%1.14M | -2.68%1.63M | 25.70%1.67M | -18.06%1.33M | -59.53%1.62M | -17.62%4.01M | -30.24%4.87M | --6.99M |
-Selling and marketing expense | -64.69%23.23K | -48.94%65.8K | 25.18%128.86K | 500.47%102.94K | -72.42%17.14K | -79.01%62.16K | 123.09%296.14K | --132.75K |
-General and administrative expense | -28.55%1.12M | 1.18%1.56M | 25.75%1.54M | -23.59%1.23M | -59.33%1.61M | -13.65%3.95M | -33.20%4.58M | --6.85M |
Research and development costs | ---- | ---- | ---- | -8.67%734.38K | --804.1K | ---- | ---- | ---- |
Depreciation amortization depletion | 329.52%1.95K | -3.61%454 | -99.47%471 | --89.33K | ---- | -66.15%807.29K | 139.31%2.38M | --996.58K |
-Depreciation and amortization | 329.52%1.95K | -3.61%454 | -99.47%471 | --89.33K | ---- | -66.15%807.29K | 139.31%2.38M | --996.58K |
Provision for doubtful accounts | ---- | ---- | ---- | ---- | -297.48%-42.03K | -52.45%21.28K | --44.76K | ---- |
Other operating expenses | -3.61%992.88K | -12.80%1.03M | --1.18M | ---- | -112.33%-22K | -75.97%178.5K | --742.78K | ---- |
Operating profit | 34.12%-1.13M | 16.99%-1.71M | -61.25%-2.06M | 11.62%-1.28M | 63.34%-1.45M | 42.52%-3.94M | -7.44%-6.86M | -6.39M |
Net non-operating interest income (expenses) | -108.21%-50.95K | 35.19%-24.47K | 60.96%-37.76K | 69.17%-96.71K | -33.89%-313.67K | 7.20%-234.28K | 38.37%-252.47K | -409.67K |
Non-operating interest income | -90.75%48 | 641.43%519 | -76.43%70 | -86.86%297 | -96.04%2.26K | 554.74%57.07K | 27.52%8.72K | --6.84K |
Non-operating interest expense | 104.08%51K | 44.90%24.99K | --17.25K | ---- | 7.29%297.14K | 6.04%276.95K | -37.29%261.19K | --416.5K |
Total other finance cost | ---- | ---- | -78.78%20.58K | 416.13%97.01K | 30.53%18.8K | --14.4K | ---- | ---- |
Other net income (expenses) | -105.62%-19.96K | 288.75%355.39K | -198.79%-188.28K | -60.60%190.59K | 112.61%483.75K | -535.03%-3.84M | 43.12%-604.33K | -1.06M |
Special income (charges) | ---- | ---- | ---- | ---- | ---- | -412.92%-4.21M | ---820K | ---- |
-Less:Impairment of capital assets | ---- | ---- | ---- | ---- | ---- | 412.92%4.21M | --820K | ---- |
Other non-operating income (expenses) | -105.62%-19.96K | 288.75%355.39K | -198.79%-188.28K | -60.60%190.59K | 31.33%483.75K | 70.78%368.33K | 120.30%215.67K | ---1.06M |
Income before tax | 16.13%-1.2M | 37.54%-1.43M | -96.21%-2.29M | -6.96%-1.17M | 70.71%-1.09M | 51.80%-3.72M | 1.79%-7.72M | -7.86M |
Income tax | 0 | 0 | -17.03K | 0 | 0 | 7.95K | 0 | -215.98K |
Earnings from equity interest net of tax | ||||||||
Net income | 16.13%-1.2M | 37.08%-1.43M | -94.75%-2.27M | -6.96%-1.17M | 70.78%-1.09M | 51.70%-3.73M | -0.99%-7.72M | -7.64M |
Net income continuous operations | 16.13%-1.2M | 37.08%-1.43M | -94.75%-2.27M | -6.96%-1.17M | 70.78%-1.09M | 51.70%-3.73M | -0.99%-7.72M | ---7.64M |
Noncontrolling interests | ||||||||
Net income attributable to the company | 16.13%-1.2M | 37.08%-1.43M | -94.75%-2.27M | -6.96%-1.17M | 70.78%-1.09M | 51.70%-3.73M | -0.99%-7.72M | -7.64M |
Preferred stock dividends | ||||||||
Other under preferred stock dividend | ||||||||
Net income attributable to common stockholders | 16.13%-1.2M | 37.08%-1.43M | -94.75%-2.27M | -6.96%-1.17M | 70.78%-1.09M | 51.70%-3.73M | -0.99%-7.72M | -7.64M |
Diluted earnings per share | 34.62%-0.0017 | 53.57%-0.0026 | -40.00%-0.0056 | 25.93%-0.004 | 82.52%-0.0054 | 65.70%-0.0309 | 71.23%-0.0901 | -0.3132 |
Basic earnings per share | 34.62%-0.0017 | 53.57%-0.0026 | -40.00%-0.0056 | 25.93%-0.004 | 82.52%-0.0054 | 65.70%-0.0309 | 71.23%-0.0901 | -0.3132 |
Dividend per share | ||||||||
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |