Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash, cash equivalents and short term investments | 395.88%636.99K | 395.88%636.99K | -77.04%128.46K | -77.04%128.46K | -49.01%559.54K | -49.01%559.54K | -72.65%1.1M | --1.1M | --4.01M |
-Cash and cash equivalents | 395.88%636.99K | 395.88%636.99K | -77.04%128.46K | -77.04%128.46K | -49.01%559.54K | -49.01%559.54K | -72.65%1.1M | --1.1M | --4.01M |
Receivables | 16.58%781.05K | 16.58%781.05K | 143.10%669.97K | 143.10%669.97K | 19.56%275.6K | 19.56%275.6K | 57.95%230.5K | --230.5K | --145.94K |
-Accounts receivable | 17.49%727.85K | 17.49%727.85K | 205.51%619.5K | 205.51%619.5K | -1.57%202.77K | -1.57%202.77K | 41.16%206.01K | --206.01K | --145.94K |
-Other receivables | 5.41%53.2K | 5.41%53.2K | -30.70%50.47K | -30.70%50.47K | 197.35%72.82K | 197.35%72.82K | --24.49K | --24.49K | ---- |
Inventory | -0.24%84.27K | -0.24%84.27K | 225.13%84.47K | 225.13%84.47K | 5.97%25.98K | 5.97%25.98K | 35.26%24.52K | --24.52K | --18.13K |
Prepaid assets | 292.30%225.39K | 292.30%225.39K | -36.87%57.45K | -36.87%57.45K | 94.05%91.02K | 94.05%91.02K | --46.9K | --46.9K | ---- |
Total current assets | 83.73%1.73M | 83.73%1.73M | -1.24%940.35K | -1.24%940.35K | -31.96%952.13K | -31.96%952.13K | -66.49%1.4M | --1.4M | --4.18M |
Non current assets | |||||||||
Net PPE | 465.26%215.26K | 465.26%215.26K | -76.36%38.08K | -76.36%38.08K | -41.08%161.11K | -41.08%161.11K | 569.55%273.46K | --273.46K | --40.84K |
-Gross PPE | 159.61%318.02K | 159.61%318.02K | -66.51%122.5K | -66.51%122.5K | -1.07%365.73K | -1.07%365.73K | 487.30%369.69K | --369.69K | --62.95K |
-Accumulated depreciation | -21.72%-102.75K | -21.72%-102.75K | 58.75%-84.41K | 58.75%-84.41K | -112.64%-204.62K | -112.64%-204.62K | -335.33%-96.23K | ---96.23K | ---22.11K |
Goodwill and other intangible assets | 1,427.99%10.23M | 1,427.99%10.23M | -12.22%669.6K | -12.22%669.6K | -34.27%762.85K | -34.27%762.85K | 29.26%1.16M | --1.16M | --897.78K |
-Goodwill | --9.07M | --9.07M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | 74.16%1.17M | 74.16%1.17M | -12.22%669.6K | -12.22%669.6K | -34.27%762.85K | -34.27%762.85K | 29.26%1.16M | --1.16M | --897.78K |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---1 | ---1 | ---- |
Total non current assets | 1,376.18%10.45M | 1,376.18%10.45M | -23.41%707.68K | -23.41%707.68K | -35.57%923.96K | -35.57%923.96K | 52.77%1.43M | --1.43M | --938.62K |
Total assets | 638.72%12.17M | 638.72%12.17M | -12.16%1.65M | -12.16%1.65M | -33.78%1.88M | -33.78%1.88M | -44.61%2.83M | --2.83M | --5.11M |
Liabilities | |||||||||
Current liabilities | |||||||||
Current debt and capital lease obligation | -38.49%30.75K | -38.49%30.75K | -88.13%50K | -88.13%50K | --421.35K | --421.35K | ---- | ---- | ---- |
-Current debt | -38.49%30.75K | -38.49%30.75K | -88.13%50K | -88.13%50K | --421.35K | --421.35K | ---- | ---- | ---- |
Payables | 29.54%1.03M | 29.54%1.03M | -2.12%793.13K | -2.12%793.13K | -11.15%810.35K | -11.15%810.35K | 829.96%912.09K | --912.09K | --98.08K |
-accounts payable | -1.96%464.82K | -1.96%464.82K | -22.12%474.11K | -22.12%474.11K | 443.18%608.74K | 443.18%608.74K | 414.86%112.07K | --112.07K | --21.77K |
-Other payable | 76.36%562.63K | 76.36%562.63K | 58.24%319.02K | 58.24%319.02K | -74.80%201.61K | -74.80%201.61K | 948.36%800.02K | --800.02K | --76.31K |
Current liabilities | 25.51%1.06M | 25.51%1.06M | -31.55%843.13K | -31.55%843.13K | 35.04%1.23M | 35.04%1.23M | 829.96%912.09K | --912.09K | --98.08K |
Non current liabilities | |||||||||
Long term accounts payable and other payables | 538.72%183.17K | 538.72%183.17K | -26.49%28.68K | -26.49%28.68K | -14.11%39.01K | -14.11%39.01K | --45.42K | --45.42K | ---- |
Total non current liabilities | 538.72%183.17K | 538.72%183.17K | -26.49%28.68K | -26.49%28.68K | -14.11%39.01K | -14.11%39.01K | --45.42K | --45.42K | --0 |
Total liabilities | 42.39%1.24M | 42.39%1.24M | -31.39%871.81K | -31.39%871.81K | 32.71%1.27M | 32.71%1.27M | 876.27%957.51K | --957.51K | --98.08K |
Shareholders'equity | |||||||||
Share capital | 152.67%77.94K | 152.67%77.94K | 27.49%30.85K | 27.49%30.85K | 11.82%24.2K | 11.82%24.2K | 0.00%21.64K | --21.64K | --21.64K |
-common stock | 152.67%77.94K | 152.67%77.94K | 27.49%30.85K | 27.49%30.85K | 11.82%24.2K | 11.82%24.2K | 0.00%21.64K | --21.64K | --21.64K |
Retained earnings | -10.60%-19.25M | -10.60%-19.25M | -5.64%-17.41M | -5.64%-17.41M | -24.34%-16.48M | -24.34%-16.48M | -49.58%-13.25M | ---13.25M | ---8.86M |
Gains losses not affecting retained earnings | 65.87%30.11M | 65.87%30.11M | 6.41%18.15M | 6.41%18.15M | 15.43%17.06M | 15.43%17.06M | 6.66%14.78M | --14.78M | --13.85M |
Total stockholders'equity | 1,308.49%10.93M | 1,308.49%10.93M | 28.22%776.22K | 28.22%776.22K | -60.89%605.38K | -60.89%605.38K | -69.14%1.55M | --1.55M | --5.02M |
Total equity | 1,308.49%10.93M | 1,308.49%10.93M | 28.22%776.22K | 28.22%776.22K | -60.89%605.38K | -60.89%605.38K | -69.14%1.55M | --1.55M | --5.02M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |