US Stock MarketDetailed Quotes

SW Smurfit WestRock

Watchlist
  • 41.280
  • +0.810+2.00%
Close May 2 16:00 ET
  • 41.280
  • 0.0000.00%
Post 16:29 ET
21.55BMarket Cap67.34P/E (TTM)

Smurfit WestRock Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q2)Jun 30, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
--797M
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
20.01%1B
20.01%1B
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
-Cash and cash equivalents
--797M
-14.50%855M
-14.50%855M
--951M
396.60%3.32B
20.01%1B
20.01%1B
32.74%668.35M
-15.31%833.25M
-15.31%833.25M
Receivables
--4.55B
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
-25.97%1.81B
-25.97%1.81B
-8.37%2.68B
5.83%2.44B
5.83%2.44B
-Accounts receivable
--4.55B
127.96%4.12B
127.96%4.12B
--4.61B
-26.11%1.98B
-11.74%1.81B
-11.74%1.81B
-8.37%2.68B
1.19%2.05B
1.19%2.05B
-Taxes receivable
----
----
----
----
----
----
----
----
--0
--0
-Related party accounts receivable
----
----
----
----
----
----
----
----
-52.64%1.07M
-52.64%1.07M
-Other receivables
----
----
----
----
----
----
----
----
39.78%392.5M
39.78%392.5M
Inventory
--3.67B
195.10%3.55B
195.10%3.55B
--3.59B
-2.90%1.18B
-9.61%1.2B
-9.61%1.2B
-10.69%1.22B
11.31%1.33B
11.31%1.33B
Prepaid assets
----
----
----
----
----
----
----
----
16.29%132.98M
16.29%132.98M
Restricted cash
----
----
----
----
--6M
----
----
----
-25.58%11.8M
-25.58%11.8M
Other current assets
--1.62B
173.26%1.53B
173.26%1.53B
--1.4B
--586M
--561M
--561M
----
----
----
Total current assets
--10.63B
120.02%10.06B
120.02%10.06B
--10.55B
54.66%7.08B
-5.49%4.57B
-5.49%4.57B
-5.30%4.58B
4.57%4.84B
4.57%4.84B
Non current assets
Net PPE
--22.79B
291.56%22.68B
291.56%22.68B
--23.21B
-1.18%5.58B
8.52%5.79B
8.52%5.79B
12.25%5.64B
1.77%5.34B
1.77%5.34B
-Gross PPE
----
142.42%29.83B
142.42%29.83B
--30.37B
-1.18%5.58B
6.79%12.31B
6.79%12.31B
12.25%5.64B
0.75%11.52B
0.75%11.52B
-Accumulated depreciation
----
-9.84%-7.16B
-9.84%-7.16B
---7.17B
----
-5.29%-6.51B
-5.29%-6.51B
----
0.12%-6.19B
0.12%-6.19B
Goodwill and other intangible assets
--8.11B
159.44%7.94B
159.44%7.94B
--8.31B
2.50%2.96B
6.79%3.06B
6.79%3.06B
0.30%2.89B
-7.02%2.87B
-7.02%2.87B
-Goodwill
--6.97B
140.04%6.82B
140.04%6.82B
--7.22B
--2.76B
7.95%2.84B
7.95%2.84B
----
-7.40%2.63B
-7.40%2.63B
-Other intangible assets
--1.14B
412.39%1.12B
412.39%1.12B
--1.09B
--207M
-6.32%218M
-6.32%218M
----
-2.59%232.71M
-2.59%232.71M
Investments and advances
----
----
----
----
----
----
----
20.04%32.6M
2.61%27.88M
2.61%27.88M
Non current accounts receivable
----
----
----
----
----
----
----
52.99%54.34M
42.07%41.82M
42.07%41.82M
Related parties assets
----
----
----
----
----
----
----
----
-52.64%1.07M
-52.64%1.07M
Financial assets
----
----
----
----
----
----
----
--0
-5.28%2.14M
-5.28%2.14M
Non current deferred assets
----
----
----
----
----
----
----
31.84%159.75M
-10.37%151.21M
-10.37%151.21M
Defined pension benefit
--654M
2,089.66%635M
2,089.66%635M
--615M
----
59.07%29M
59.07%29M
-69.11%20.65M
--18.23M
--18.23M
Other non current assets
--2.46B
308.49%2.46B
308.49%2.46B
--2.35B
353.46%616M
460.43%601M
460.43%601M
15.08%135.84M
14.12%107.24M
14.12%107.24M
Total non current assets
--34.02B
255.49%33.7B
255.49%33.7B
--34.48B
2.45%9.16B
10.89%9.48B
10.89%9.48B
7.89%8.94B
-1.12%8.55B
-1.12%8.55B
Total assets
--44.65B
211.43%43.76B
211.43%43.76B
--45.03B
20.13%16.23B
4.97%14.05B
4.97%14.05B
3.03%13.51B
0.99%13.39B
0.99%13.39B
Liabilities
Current liabilities
Payables
--3.17B
90.39%3.29B
90.39%3.29B
--3.36B
-39.76%1.55B
-15.19%1.73B
-15.19%1.73B
-14.09%2.56B
-2.67%2.04B
-2.67%2.04B
-accounts payable
--3.17B
90.39%3.29B
90.39%3.29B
--3.36B
-38.21%1.55B
14.28%1.73B
14.28%1.73B
-15.35%2.5B
-5.88%1.51B
-5.88%1.51B
-Total tax payable
----
----
----
----
----
----
----
104.60%64.12M
10.32%219.84M
10.32%219.84M
-Due to related parties current
----
----
----
----
----
----
----
----
--0
--0
-Other payable
----
----
----
----
----
----
----
----
6.28%305.63M
6.28%305.63M
Current accrued expenses
----
157.19%715M
157.19%715M
--813M
----
-67.23%278M
-67.23%278M
----
1.11%848.27M
1.11%848.27M
Current provisions
----
----
----
----
----
----
----
47.08%89.11M
63.30%107.24M
63.30%107.24M
Current debt and capital lease obligation
--1.3B
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
-59.59%78M
-59.59%78M
9.63%213M
3.33%193.03M
3.33%193.03M
-Current debt
--1.3B
1,250.00%1.05B
1,250.00%1.05B
--745M
81.69%387M
-59.59%78M
-59.59%78M
9.63%213M
3.33%193.03M
3.33%193.03M
Other current liabilities
--2.18B
187.81%1.39B
187.81%1.39B
--1.26B
1,639.14%756M
705.94%484M
705.94%484M
-7.52%43.47M
278.87%60.05M
278.87%60.05M
Current liabilities
--7.45B
143.95%7.33B
143.95%7.33B
--7.13B
5.66%3.08B
-7.40%3.01B
-7.40%3.01B
-11.47%2.91B
1.42%3.25B
1.42%3.25B
Non current liabilities
Long term provisions
----
----
----
----
----
----
----
9.51%43.47M
0.13%39.68M
0.13%39.68M
Long term debt and capital lease obligation
--12.92B
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
-4.96%3.67B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
-Long term debt
--12.92B
241.84%12.54B
241.84%12.54B
--13.17B
54.77%6.05B
-4.96%3.67B
-4.96%3.67B
3.46%3.91B
-4.99%3.86B
-4.99%3.86B
Non current deferred liabilities
--3.61B
1,185.71%3.6B
1,185.71%3.6B
--3.68B
----
20.88%280M
20.88%280M
3.07%231.48M
2.81%231.64M
2.81%231.64M
Employee benefits
--716M
31.47%706M
31.47%706M
--788M
-11.76%491M
-6.23%537M
-6.23%537M
17.07%556.41M
-19.72%572.66M
-19.72%572.66M
Derivative product liabilities
----
----
----
----
----
----
----
-58.39%2.17M
-45.88%4.29M
-45.88%4.29M
Other non current liabilities
--2.07B
469.09%2.19B
469.09%2.19B
--2.27B
--680M
--385M
--385M
----
----
----
Total non current liabilities
--19.32B
290.86%19.04B
290.86%19.04B
--19.91B
51.39%7.22B
2.83%4.87B
2.83%4.87B
4.37%4.77B
-6.78%4.74B
-6.78%4.74B
Total liabilities
--26.76B
234.80%26.37B
234.80%26.37B
--27.04B
34.05%10.29B
-1.33%7.88B
-1.33%7.88B
-2.26%7.68B
-3.61%7.98B
-3.61%7.98B
Shareholders'equity
Share capital
--1M
--1M
--1M
--1M
--0
--0
--0
--0
--0
--0
-common stock
--1M
--1M
--1M
--1M
--0
--0
--0
--0
--0
--0
-Preferred stock
--0
--0
--0
--0
--0
--0
--0
----
----
----
Retained earnings
--3.03B
-16.22%2.95B
-16.22%2.95B
--3.18B
36.13%3.51B
53.21%3.52B
53.21%3.52B
23.26%2.58B
37.80%2.3B
37.80%2.3B
Paid-in capital
--15.98B
346.10%15.95B
346.10%15.95B
--15.89B
24.50%3.58B
25.99%3.58B
25.99%3.58B
4.04%2.88B
-5.28%2.84B
-5.28%2.84B
Less: Treasury stock
--65M
2.20%93M
2.20%93M
--93M
9.71%93M
30.55%91M
30.55%91M
24.84%84.77M
4.35%69.71M
4.35%69.71M
Gains losses not affecting retained earnings
---1.08B
-70.72%-1.45B
-70.72%-1.45B
---1.01B
-1,593.20%-1.07B
-2,293.39%-847M
-2,293.39%-847M
-50.24%71.73M
-220.22%-35.39M
-220.22%-35.39M
Other equity interest
----
----
----
----
----
----
----
20.91%381.45M
7.97%358.18M
7.97%358.18M
Total stockholders'equity
--17.86B
181.91%17.36B
181.91%17.36B
--17.97B
1.77%5.93B
14.27%6.16B
14.27%6.16B
10.95%5.82B
8.69%5.39B
8.69%5.39B
Noncontrolling interests
--25M
68.75%27M
68.75%27M
--27M
13.25%16M
14.77%16M
14.77%16M
4.04%14.13M
-5.28%13.94M
-5.28%13.94M
Total equity
--17.89B
181.62%17.39B
181.62%17.39B
--17.99B
1.80%5.94B
14.28%6.17B
14.28%6.17B
10.93%5.84B
8.65%5.4B
8.65%5.4B
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q2)Jun 30, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments --797M-14.50%855M-14.50%855M--951M396.60%3.32B20.01%1B20.01%1B32.74%668.35M-15.31%833.25M-15.31%833.25M
-Cash and cash equivalents --797M-14.50%855M-14.50%855M--951M396.60%3.32B20.01%1B20.01%1B32.74%668.35M-15.31%833.25M-15.31%833.25M
Receivables --4.55B127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B-25.97%1.81B-25.97%1.81B-8.37%2.68B5.83%2.44B5.83%2.44B
-Accounts receivable --4.55B127.96%4.12B127.96%4.12B--4.61B-26.11%1.98B-11.74%1.81B-11.74%1.81B-8.37%2.68B1.19%2.05B1.19%2.05B
-Taxes receivable ----------------------------------0--0
-Related party accounts receivable ---------------------------------52.64%1.07M-52.64%1.07M
-Other receivables --------------------------------39.78%392.5M39.78%392.5M
Inventory --3.67B195.10%3.55B195.10%3.55B--3.59B-2.90%1.18B-9.61%1.2B-9.61%1.2B-10.69%1.22B11.31%1.33B11.31%1.33B
Prepaid assets --------------------------------16.29%132.98M16.29%132.98M
Restricted cash ------------------6M-------------25.58%11.8M-25.58%11.8M
Other current assets --1.62B173.26%1.53B173.26%1.53B--1.4B--586M--561M--561M------------
Total current assets --10.63B120.02%10.06B120.02%10.06B--10.55B54.66%7.08B-5.49%4.57B-5.49%4.57B-5.30%4.58B4.57%4.84B4.57%4.84B
Non current assets
Net PPE --22.79B291.56%22.68B291.56%22.68B--23.21B-1.18%5.58B8.52%5.79B8.52%5.79B12.25%5.64B1.77%5.34B1.77%5.34B
-Gross PPE ----142.42%29.83B142.42%29.83B--30.37B-1.18%5.58B6.79%12.31B6.79%12.31B12.25%5.64B0.75%11.52B0.75%11.52B
-Accumulated depreciation -----9.84%-7.16B-9.84%-7.16B---7.17B-----5.29%-6.51B-5.29%-6.51B----0.12%-6.19B0.12%-6.19B
Goodwill and other intangible assets --8.11B159.44%7.94B159.44%7.94B--8.31B2.50%2.96B6.79%3.06B6.79%3.06B0.30%2.89B-7.02%2.87B-7.02%2.87B
-Goodwill --6.97B140.04%6.82B140.04%6.82B--7.22B--2.76B7.95%2.84B7.95%2.84B-----7.40%2.63B-7.40%2.63B
-Other intangible assets --1.14B412.39%1.12B412.39%1.12B--1.09B--207M-6.32%218M-6.32%218M-----2.59%232.71M-2.59%232.71M
Investments and advances ----------------------------20.04%32.6M2.61%27.88M2.61%27.88M
Non current accounts receivable ----------------------------52.99%54.34M42.07%41.82M42.07%41.82M
Related parties assets ---------------------------------52.64%1.07M-52.64%1.07M
Financial assets ------------------------------0-5.28%2.14M-5.28%2.14M
Non current deferred assets ----------------------------31.84%159.75M-10.37%151.21M-10.37%151.21M
Defined pension benefit --654M2,089.66%635M2,089.66%635M--615M----59.07%29M59.07%29M-69.11%20.65M--18.23M--18.23M
Other non current assets --2.46B308.49%2.46B308.49%2.46B--2.35B353.46%616M460.43%601M460.43%601M15.08%135.84M14.12%107.24M14.12%107.24M
Total non current assets --34.02B255.49%33.7B255.49%33.7B--34.48B2.45%9.16B10.89%9.48B10.89%9.48B7.89%8.94B-1.12%8.55B-1.12%8.55B
Total assets --44.65B211.43%43.76B211.43%43.76B--45.03B20.13%16.23B4.97%14.05B4.97%14.05B3.03%13.51B0.99%13.39B0.99%13.39B
Liabilities
Current liabilities
Payables --3.17B90.39%3.29B90.39%3.29B--3.36B-39.76%1.55B-15.19%1.73B-15.19%1.73B-14.09%2.56B-2.67%2.04B-2.67%2.04B
-accounts payable --3.17B90.39%3.29B90.39%3.29B--3.36B-38.21%1.55B14.28%1.73B14.28%1.73B-15.35%2.5B-5.88%1.51B-5.88%1.51B
-Total tax payable ----------------------------104.60%64.12M10.32%219.84M10.32%219.84M
-Due to related parties current ----------------------------------0--0
-Other payable --------------------------------6.28%305.63M6.28%305.63M
Current accrued expenses ----157.19%715M157.19%715M--813M-----67.23%278M-67.23%278M----1.11%848.27M1.11%848.27M
Current provisions ----------------------------47.08%89.11M63.30%107.24M63.30%107.24M
Current debt and capital lease obligation --1.3B1,250.00%1.05B1,250.00%1.05B--745M81.69%387M-59.59%78M-59.59%78M9.63%213M3.33%193.03M3.33%193.03M
-Current debt --1.3B1,250.00%1.05B1,250.00%1.05B--745M81.69%387M-59.59%78M-59.59%78M9.63%213M3.33%193.03M3.33%193.03M
Other current liabilities --2.18B187.81%1.39B187.81%1.39B--1.26B1,639.14%756M705.94%484M705.94%484M-7.52%43.47M278.87%60.05M278.87%60.05M
Current liabilities --7.45B143.95%7.33B143.95%7.33B--7.13B5.66%3.08B-7.40%3.01B-7.40%3.01B-11.47%2.91B1.42%3.25B1.42%3.25B
Non current liabilities
Long term provisions ----------------------------9.51%43.47M0.13%39.68M0.13%39.68M
Long term debt and capital lease obligation --12.92B241.84%12.54B241.84%12.54B--13.17B54.77%6.05B-4.96%3.67B-4.96%3.67B3.46%3.91B-4.99%3.86B-4.99%3.86B
-Long term debt --12.92B241.84%12.54B241.84%12.54B--13.17B54.77%6.05B-4.96%3.67B-4.96%3.67B3.46%3.91B-4.99%3.86B-4.99%3.86B
Non current deferred liabilities --3.61B1,185.71%3.6B1,185.71%3.6B--3.68B----20.88%280M20.88%280M3.07%231.48M2.81%231.64M2.81%231.64M
Employee benefits --716M31.47%706M31.47%706M--788M-11.76%491M-6.23%537M-6.23%537M17.07%556.41M-19.72%572.66M-19.72%572.66M
Derivative product liabilities -----------------------------58.39%2.17M-45.88%4.29M-45.88%4.29M
Other non current liabilities --2.07B469.09%2.19B469.09%2.19B--2.27B--680M--385M--385M------------
Total non current liabilities --19.32B290.86%19.04B290.86%19.04B--19.91B51.39%7.22B2.83%4.87B2.83%4.87B4.37%4.77B-6.78%4.74B-6.78%4.74B
Total liabilities --26.76B234.80%26.37B234.80%26.37B--27.04B34.05%10.29B-1.33%7.88B-1.33%7.88B-2.26%7.68B-3.61%7.98B-3.61%7.98B
Shareholders'equity
Share capital --1M--1M--1M--1M--0--0--0--0--0--0
-common stock --1M--1M--1M--1M--0--0--0--0--0--0
-Preferred stock --0--0--0--0--0--0--0------------
Retained earnings --3.03B-16.22%2.95B-16.22%2.95B--3.18B36.13%3.51B53.21%3.52B53.21%3.52B23.26%2.58B37.80%2.3B37.80%2.3B
Paid-in capital --15.98B346.10%15.95B346.10%15.95B--15.89B24.50%3.58B25.99%3.58B25.99%3.58B4.04%2.88B-5.28%2.84B-5.28%2.84B
Less: Treasury stock --65M2.20%93M2.20%93M--93M9.71%93M30.55%91M30.55%91M24.84%84.77M4.35%69.71M4.35%69.71M
Gains losses not affecting retained earnings ---1.08B-70.72%-1.45B-70.72%-1.45B---1.01B-1,593.20%-1.07B-2,293.39%-847M-2,293.39%-847M-50.24%71.73M-220.22%-35.39M-220.22%-35.39M
Other equity interest ----------------------------20.91%381.45M7.97%358.18M7.97%358.18M
Total stockholders'equity --17.86B181.91%17.36B181.91%17.36B--17.97B1.77%5.93B14.27%6.16B14.27%6.16B10.95%5.82B8.69%5.39B8.69%5.39B
Noncontrolling interests --25M68.75%27M68.75%27M--27M13.25%16M14.77%16M14.77%16M4.04%14.13M-5.28%13.94M-5.28%13.94M
Total equity --17.89B181.62%17.39B181.62%17.39B--17.99B1.80%5.94B14.28%6.17B14.28%6.17B10.93%5.84B8.65%5.4B8.65%5.4B
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion----------------

Market Insights

Best Growth Stocks Best Growth Stocks

Spot stocks with huge growth potential and solid financial standing. Spot stocks with huge growth potential and solid financial standing.

No. Symbol Price
DexCom
DXCM
81.620
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
11.660
New Fortress Energy
NFE
6.080
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
3.310
5
Enerpac Tool
EPAC
41.900
Log In for the Full List
Unlock Now

Investment Course

Top 5 Industries for Stock Trading under Trump's Second Term
Stocks & Industries to Watch Under Trump's Second Presidency
With mooomoo, find out which stocks and industries may benefit from Trump's second presidency, based on his first administration's track record.

Discussing

Trade war escalates: What’s next for Chinese stocks?
🎙️Discussion 1. China-EU EV negotiations kick off recently. How do you think the negotiations will impact the performance of related stocks Show More
Alibaba Q4 FY2024 Earnings Preview: Predict & Win Big! 🚀

Monetary Policy: Navigating the Fed's Rate Cut Cycle

Changing Fed policy is altering the market math for investors.