Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.23%66.06M | -45.23%66.06M | -43.87%26.05M | 179.92%120.62M | 179.92%120.62M | -7.11%46.41M | 14.02%43.09M | --43.09M | -42.85%49.97M | -49.34%37.79M |
-Cash and cash equivalents | -45.23%66.06M | -45.23%66.06M | -43.87%26.05M | 179.92%120.62M | 179.92%120.62M | -7.11%46.41M | 14.02%43.09M | --43.09M | -42.85%49.97M | -49.34%37.79M |
-Accounts receivable | 52.21%141.71M | 52.21%141.71M | 111.23%162.81M | 108.96%93.1M | 108.96%93.1M | 19.15%77.07M | -30.50%44.56M | --44.56M | 234.05%64.69M | 75.82%64.11M |
-Gross accounts receivable | 48.09%148.24M | 48.09%148.24M | 95.12%169.97M | 82.89%100.1M | 82.89%100.1M | --87.11M | -30.59%54.73M | --54.73M | ---- | 36.11%78.86M |
-Bad debt provision | 6.70%-6.53M | 6.70%-6.53M | 28.65%-7.16M | 31.22%-7M | 31.22%-7M | ---10.03M | 31.01%-10.18M | ---10.18M | ---- | 31.31%-14.75M |
-Other receivables | 920.40%11.2M | 920.40%11.2M | -45.06%46.63M | -99.01%1.1M | -99.01%1.1M | -29.34%84.87M | 77.96%110.6M | --110.6M | 13.60%120.1M | -19.47%62.15M |
Inventory | 78.27%72.4M | 78.27%72.4M | 6.75%51.41M | 73.03%40.61M | 73.03%40.61M | 6.51%48.16M | 266.75%23.47M | --23.47M | 1,445.32%45.22M | -70.04%6.4M |
Prepaid assets | 19.09%64.53M | 19.09%64.53M | -29.48%72.26M | --54.19M | --54.19M | --102.46M | ---- | ---- | ---- | 34,755.68%30.67M |
Restricted cash | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 58.80%65.33M |
Total current assets | 17.30%373.74M | 17.30%373.74M | 0.26%368.04M | 43.71%318.63M | 43.71%318.63M | 28.48%367.1M | -16.79%221.72M | --221.72M | 31.45%285.73M | 6.18%266.45M |
Non current assets | ||||||||||
Net PPE | -16.67%105K | -16.67%105K | -33.95%107K | 0.00%126K | 0.00%126K | -88.30%162K | -92.49%126K | --126K | -46.85%1.39M | -47.51%1.68M |
-Gross PP&E | 1.93%1.48M | 1.93%1.48M | ---- | 4.47%1.45M | 4.47%1.45M | ---- | -47.84%1.39M | --1.39M | -46.85%1.39M | -45.83%2.66M |
-Accumulated depreciation | -3.70%-1.37M | -3.70%-1.37M | ---- | -4.91%-1.32M | -4.91%-1.32M | ---- | -28.38%-1.26M | ---1.26M | ---- | 42.68%-983K |
Total investment | --40.88M | --40.88M | --40.03M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Including:Available-for-sale securities | --40.88M | --40.88M | --40.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | 32,425.40%40.98M | 32,425.40%40.98M | 24,672.84%40.13M | 0.00%126K | 0.00%126K | -88.30%162K | -92.49%126K | --126K | -63.20%1.39M | -76.46%1.68M |
Total assets | 30.11%414.72M | 30.11%414.72M | 11.14%408.18M | 43.68%318.76M | 43.68%318.76M | 27.92%367.26M | -17.26%221.85M | --221.85M | 29.84%287.11M | 3.90%268.13M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 68.13%153.75M | 68.13%153.75M | -4.11%154.13M | 210.87%91.45M | 210.87%91.45M | 125.27%160.74M | -60.18%29.42M | --29.42M | 193.43%71.35M | 205.63%73.87M |
-Including:Current debt | 68.13%153.75M | 68.13%153.75M | -4.11%154.13M | 210.87%91.45M | 210.87%91.45M | 126.07%160.74M | -60.03%29.42M | --29.42M | 196.13%71.1M | 209.23%73.59M |
-Including:Current capital Lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.92%252K | -25.95%274K |
Payables | 87.26%58.49M | 87.26%58.49M | 108.07%89.69M | 342.89%31.24M | 342.89%31.24M | 41.41%43.11M | 157.41%7.05M | --7.05M | 252.26%30.49M | -60.16%2.74M |
-accounts payable | 126.68%54.46M | 126.68%54.46M | 958.70%67.6M | 316.56%24.02M | 316.56%24.02M | 226.93%6.39M | 189.36%5.77M | --5.77M | 29.85%1.95M | -67.31%1.99M |
-Total tax payable | --2.51M | --2.51M | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
-Other payable | -78.83%1.53M | -78.83%1.53M | -39.83%22.1M | 460.96%7.21M | 460.96%7.21M | 28.71%36.72M | 72.16%1.29M | --1.29M | 299.05%28.53M | -4.48%747K |
Current liabilities | 63.34%250.61M | 63.34%250.61M | 19.61%243.82M | 204.05%153.43M | 204.05%153.43M | 100.16%203.85M | -36.40%50.46M | --50.46M | 208.87%101.84M | 95.59%79.34M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.80%622K | -24.23%763K |
-Including:Long term capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -29.80%622K | -24.23%763K |
Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | -29.80%622K | -24.23%763K |
Total liabilities | 63.34%250.61M | 63.34%250.61M | 19.61%243.82M | 204.05%153.43M | 204.05%153.43M | 98.95%203.85M | -37.00%50.46M | --50.46M | 202.63%102.46M | 92.69%80.1M |
Shareholders'equity | ||||||||||
Share capital | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | --107.42M | 0.00%107.42M | 0.00%107.42M |
-common stock | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | 0.00%107.42M | --107.42M | 0.00%107.42M | 0.00%107.42M |
Paid-in capital | 0.00%146.46M | 0.00%146.46M | ---- | 0.00%146.46M | 0.00%146.46M | ---- | --146.46M | --146.46M | ---- | ---- |
Retained earnings | 0.62%-78.94M | 0.62%-78.94M | ---- | -6.67%-79.43M | -6.67%-79.43M | ---- | ---74.46M | ---74.46M | ---- | ---- |
Total stockholders'equity | -0.73%164.12M | -0.73%164.12M | 0.57%164.36M | -3.53%165.33M | -3.53%165.33M | -11.50%163.42M | -8.85%171.38M | --171.38M | -1.40%184.65M | -13.15%188.03M |
Total equity | -0.73%164.12M | -0.73%164.12M | 0.57%164.36M | -3.53%165.33M | -3.53%165.33M | -11.50%163.42M | -8.85%171.38M | --171.38M | -1.40%184.65M | -13.15%188.03M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |