CA Stock MarketDetailed Quotes

TLRY Tilray Brands Inc

Watchlist
  • 0.630
  • -0.030-4.55%
15min DelayMarket Closed May 2 16:00 ET
640.02MMarket Cap-0.40P/E (TTM)

Tilray Brands Inc Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Feb 28, 2025
(Q2)Nov 30, 2024
(Q1)Aug 31, 2024
(FY)May 31, 2024
(Q4)May 31, 2024
(Q3)Feb 29, 2024
(Q2)Nov 30, 2023
(Q1)Aug 31, 2023
(FY)May 31, 2023
(Q4)May 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
62.50%-5.76M
-33.92%-40.72M
-122.87%-35.31M
-490.91%-30.91M
-29.57%30.71M
17.56%-15.36M
-204.11%-30.41M
65.76%-15.84M
104.46%7.91M
312.42%43.6M
Net income from continuing operations
-655.87%-793.53M
-84.65%-85.28M
37.97%-34.65M
84.59%-222.4M
87.17%-15.38M
91.22%-104.98M
25.07%-46.18M
15.09%-55.86M
-232.39%-1.44B
73.83%-119.82M
Operating gains losses
169.19%25.23M
382.32%14.93M
-193.56%-6.8M
-45.88%25.59M
-17.18%14.24M
35.87%9.37M
-195.18%-5.29M
-58.80%7.27M
122.47%47.28M
978.23%17.19M
Depreciation and amortization
2.14%33.55M
7.92%34.05M
3.33%31.81M
-2.49%126.91M
9.44%31.73M
-2.75%32.84M
-5.30%31.55M
-9.63%30.79M
-15.81%130.15M
-28.88%28.99M
Asset impairment expenditure
----
----
----
--0
--0
----
----
----
122.13%989M
-100.00%1K
Remuneration paid in stock
-49.93%4.04M
-11.75%7.24M
-16.23%6.92M
-19.77%31.77M
-26.22%7.25M
-16.31%8.06M
-25.06%8.2M
-10.18%8.26M
10.00%39.6M
9.59%9.83M
Deferred tax
134.47%1.16M
127.97%1.15M
547.46%382K
-21.65%-38.87M
-1,202.69%-31.47M
79.77%-3.36M
70.15%-4.1M
-92.59%59K
-16.03%-31.95M
76.41%-2.42M
Other non cashItems
-67.26%20.99M
457.52%5.47M
131.85%3.8M
-79.05%54.98M
-93.60%4.33M
-65.22%64.1M
-118.45%-1.53M
-620.30%-11.92M
632.82%262.44M
419.44%67.57M
Change In working capital
116.72%3.58M
-40.02%-18.29M
-759.97%-36.77M
-161.61%-8.87M
-52.64%20.01M
28.36%-21.4M
-128.10%-13.06M
112.53%5.57M
115.69%14.4M
365.73%42.25M
-Change in receivables
789.18%9.37M
21.26%-6.71M
-117.95%-2.34M
-257.75%-6.58M
12.47%-12.15M
-90.72%1.05M
-187.31%-8.52M
525.16%13.04M
171.35%4.17M
-157.89%-13.89M
-Change in inventory
119.18%2.55M
-15.20%4.26M
-439.26%-12.38M
-20.44%-15.58M
-872.38%-10.95M
21.10%-13.3M
-4.91%5.02M
1,673.28%3.65M
71.73%-12.93M
96.15%-1.13M
-Change in prepaid assets
283.03%4.79M
-93.78%524K
-191.58%-13.57M
318.61%13.07M
-66.70%11.92M
89.49%-2.62M
-68.95%8.42M
86.66%-4.65M
-30.19%3.12M
559.94%35.8M
-Change in payables and accrued expense
-100.89%-13.13M
9.01%-16.36M
-30.96%-8.47M
-98.94%212K
45.34%31.19M
-1,352.30%-6.54M
-515.73%-17.98M
-3.26%-6.47M
144.89%20.04M
61.44%21.46M
Cash from discontinued investing activities
Operating cash flow
62.50%-5.76M
-33.92%-40.72M
-122.87%-35.31M
-490.91%-30.91M
-29.57%30.71M
17.56%-15.36M
-204.11%-30.41M
65.76%-15.84M
104.46%7.91M
312.42%43.6M
Investing cash flow
Cash flow from continuing investing activities
-100.42%-119K
-113.16%-10.73M
-87.89%-49.4M
145.02%128.35M
694.09%45.06M
711.63%28.09M
130.03%81.5M
-1,610.47%-26.29M
-1,224.07%-285.11M
-54.30%-7.58M
Net PPE purchase and sale
-62.85%-14.21M
17.19%-4.83M
-76.06%-6.71M
-25.73%-20.74M
76.97%-2.37M
-936.46%-8.73M
-51.98%-5.84M
-147.89%-3.81M
24.53%-16.5M
-109.09%-10.28M
Net business purchase and sale
--0
78.21%-18.21M
--0
-126.91%-60.63M
--0
--0
-242.94%-83.58M
--22.96M
-8,295.71%-26.72M
--1.4M
Net investment purchase and sale
-61.72%14.09M
-92.79%12.32M
6.05%-42.69M
186.70%209.72M
3,579.05%47.42M
--36.81M
170.28%170.92M
---45.44M
---241.9M
--1.29M
Cash from discontinued investing activities
Investing cash flow
-100.42%-119K
-113.16%-10.73M
-87.89%-49.4M
145.02%128.35M
694.09%45.06M
711.63%28.09M
130.03%81.5M
-1,610.47%-26.29M
-1,224.07%-285.11M
-54.30%-7.58M
Financing cash flow
Cash flow from continuing financing activities
265.65%18.07M
144.75%38.2M
332.23%60.59M
-207.17%-75.19M
13.37%7.07M
-346.72%-10.91M
-49.10%-85.37M
-88.66%14.02M
-45.27%70.16M
-96.15%6.24M
Net issuance payments of debt
6.96%-10.15M
91.99%-6.84M
-141.96%-5.88M
-43.88%-83.81M
-124.84%-1.55M
-346.72%-10.91M
-49.10%-85.37M
393.02%14.02M
52.85%-58.25M
106.70%6.24M
Net common stock issuance
--28.22M
--45.05M
--66.47M
-93.29%8.62M
--8.62M
--0
--0
--0
-49.41%128.4M
--0
Proceeds from stock option exercised by employees
----
----
----
--0
----
----
----
----
--0
----
Cash from discontinued financing activities
Financing cash flow
265.65%18.07M
144.75%38.2M
332.23%60.59M
-207.17%-75.19M
13.37%7.07M
-346.72%-10.91M
-49.10%-85.37M
-88.66%14.02M
-45.27%70.16M
-96.15%6.24M
Net cash flow
Beginning cash position
30.87%189.7M
14.54%205.19M
10.51%228.34M
-50.32%206.63M
-11.36%146.25M
-23.80%144.95M
-63.49%179.13M
-50.32%206.63M
-14.85%415.91M
-40.91%165M
Current changes in cash
571.31%12.19M
61.36%-13.25M
14.23%-24.11M
110.75%22.26M
96.05%82.83M
107.08%1.82M
88.55%-34.28M
-137.08%-28.11M
-193.27%-207.05M
-69.02%42.25M
Effect of exchange rate changes
-277.54%-1.93M
-2,460.00%-2.24M
56.03%958K
75.38%-549K
-21.30%-746K
-215.06%-512K
109.69%95K
156.85%614K
-13.89%-2.23M
-288.65%-615K
End cash Position
36.72%199.96M
30.87%189.7M
14.54%205.19M
10.51%228.34M
10.51%228.34M
-11.36%146.25M
-23.80%144.95M
-63.49%179.13M
-50.32%206.63M
-50.32%206.63M
Free cash from
18.94%-20.18M
-27.27%-46.16M
-110.28%-42.04M
-366.53%-60.15M
-32.68%21M
-27.71%-24.89M
-247.00%-36.27M
59.42%-19.99M
93.90%-12.89M
219.43%31.19M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Feb 28, 2025(Q2)Nov 30, 2024(Q1)Aug 31, 2024(FY)May 31, 2024(Q4)May 31, 2024(Q3)Feb 29, 2024(Q2)Nov 30, 2023(Q1)Aug 31, 2023(FY)May 31, 2023(Q4)May 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 62.50%-5.76M-33.92%-40.72M-122.87%-35.31M-490.91%-30.91M-29.57%30.71M17.56%-15.36M-204.11%-30.41M65.76%-15.84M104.46%7.91M312.42%43.6M
Net income from continuing operations -655.87%-793.53M-84.65%-85.28M37.97%-34.65M84.59%-222.4M87.17%-15.38M91.22%-104.98M25.07%-46.18M15.09%-55.86M-232.39%-1.44B73.83%-119.82M
Operating gains losses 169.19%25.23M382.32%14.93M-193.56%-6.8M-45.88%25.59M-17.18%14.24M35.87%9.37M-195.18%-5.29M-58.80%7.27M122.47%47.28M978.23%17.19M
Depreciation and amortization 2.14%33.55M7.92%34.05M3.33%31.81M-2.49%126.91M9.44%31.73M-2.75%32.84M-5.30%31.55M-9.63%30.79M-15.81%130.15M-28.88%28.99M
Asset impairment expenditure --------------0--0------------122.13%989M-100.00%1K
Remuneration paid in stock -49.93%4.04M-11.75%7.24M-16.23%6.92M-19.77%31.77M-26.22%7.25M-16.31%8.06M-25.06%8.2M-10.18%8.26M10.00%39.6M9.59%9.83M
Deferred tax 134.47%1.16M127.97%1.15M547.46%382K-21.65%-38.87M-1,202.69%-31.47M79.77%-3.36M70.15%-4.1M-92.59%59K-16.03%-31.95M76.41%-2.42M
Other non cashItems -67.26%20.99M457.52%5.47M131.85%3.8M-79.05%54.98M-93.60%4.33M-65.22%64.1M-118.45%-1.53M-620.30%-11.92M632.82%262.44M419.44%67.57M
Change In working capital 116.72%3.58M-40.02%-18.29M-759.97%-36.77M-161.61%-8.87M-52.64%20.01M28.36%-21.4M-128.10%-13.06M112.53%5.57M115.69%14.4M365.73%42.25M
-Change in receivables 789.18%9.37M21.26%-6.71M-117.95%-2.34M-257.75%-6.58M12.47%-12.15M-90.72%1.05M-187.31%-8.52M525.16%13.04M171.35%4.17M-157.89%-13.89M
-Change in inventory 119.18%2.55M-15.20%4.26M-439.26%-12.38M-20.44%-15.58M-872.38%-10.95M21.10%-13.3M-4.91%5.02M1,673.28%3.65M71.73%-12.93M96.15%-1.13M
-Change in prepaid assets 283.03%4.79M-93.78%524K-191.58%-13.57M318.61%13.07M-66.70%11.92M89.49%-2.62M-68.95%8.42M86.66%-4.65M-30.19%3.12M559.94%35.8M
-Change in payables and accrued expense -100.89%-13.13M9.01%-16.36M-30.96%-8.47M-98.94%212K45.34%31.19M-1,352.30%-6.54M-515.73%-17.98M-3.26%-6.47M144.89%20.04M61.44%21.46M
Cash from discontinued investing activities
Operating cash flow 62.50%-5.76M-33.92%-40.72M-122.87%-35.31M-490.91%-30.91M-29.57%30.71M17.56%-15.36M-204.11%-30.41M65.76%-15.84M104.46%7.91M312.42%43.6M
Investing cash flow
Cash flow from continuing investing activities -100.42%-119K-113.16%-10.73M-87.89%-49.4M145.02%128.35M694.09%45.06M711.63%28.09M130.03%81.5M-1,610.47%-26.29M-1,224.07%-285.11M-54.30%-7.58M
Net PPE purchase and sale -62.85%-14.21M17.19%-4.83M-76.06%-6.71M-25.73%-20.74M76.97%-2.37M-936.46%-8.73M-51.98%-5.84M-147.89%-3.81M24.53%-16.5M-109.09%-10.28M
Net business purchase and sale --078.21%-18.21M--0-126.91%-60.63M--0--0-242.94%-83.58M--22.96M-8,295.71%-26.72M--1.4M
Net investment purchase and sale -61.72%14.09M-92.79%12.32M6.05%-42.69M186.70%209.72M3,579.05%47.42M--36.81M170.28%170.92M---45.44M---241.9M--1.29M
Cash from discontinued investing activities
Investing cash flow -100.42%-119K-113.16%-10.73M-87.89%-49.4M145.02%128.35M694.09%45.06M711.63%28.09M130.03%81.5M-1,610.47%-26.29M-1,224.07%-285.11M-54.30%-7.58M
Financing cash flow
Cash flow from continuing financing activities 265.65%18.07M144.75%38.2M332.23%60.59M-207.17%-75.19M13.37%7.07M-346.72%-10.91M-49.10%-85.37M-88.66%14.02M-45.27%70.16M-96.15%6.24M
Net issuance payments of debt 6.96%-10.15M91.99%-6.84M-141.96%-5.88M-43.88%-83.81M-124.84%-1.55M-346.72%-10.91M-49.10%-85.37M393.02%14.02M52.85%-58.25M106.70%6.24M
Net common stock issuance --28.22M--45.05M--66.47M-93.29%8.62M--8.62M--0--0--0-49.41%128.4M--0
Proceeds from stock option exercised by employees --------------0------------------0----
Cash from discontinued financing activities
Financing cash flow 265.65%18.07M144.75%38.2M332.23%60.59M-207.17%-75.19M13.37%7.07M-346.72%-10.91M-49.10%-85.37M-88.66%14.02M-45.27%70.16M-96.15%6.24M
Net cash flow
Beginning cash position 30.87%189.7M14.54%205.19M10.51%228.34M-50.32%206.63M-11.36%146.25M-23.80%144.95M-63.49%179.13M-50.32%206.63M-14.85%415.91M-40.91%165M
Current changes in cash 571.31%12.19M61.36%-13.25M14.23%-24.11M110.75%22.26M96.05%82.83M107.08%1.82M88.55%-34.28M-137.08%-28.11M-193.27%-207.05M-69.02%42.25M
Effect of exchange rate changes -277.54%-1.93M-2,460.00%-2.24M56.03%958K75.38%-549K-21.30%-746K-215.06%-512K109.69%95K156.85%614K-13.89%-2.23M-288.65%-615K
End cash Position 36.72%199.96M30.87%189.7M14.54%205.19M10.51%228.34M10.51%228.34M-11.36%146.25M-23.80%144.95M-63.49%179.13M-50.32%206.63M-50.32%206.63M
Free cash from 18.94%-20.18M-27.27%-46.16M-110.28%-42.04M-366.53%-60.15M-32.68%21M-27.71%-24.89M-247.00%-36.27M59.42%-19.99M93.90%-12.89M219.43%31.19M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.