Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
MasterCard
MA
5
American Express
AXP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 50.33%115.6M | 159.03%45.86M | 45.05%24.4M | 55.08%30.83M | -35.48%14.51M | 353.15%76.89M | 1,214.16%17.7M | 240.20%16.82M | 357.45%19.88M | 348.05%22.49M |
Other non cashItems | -18.94%-23.64M | -75.92%-9.86M | -10.05%-5.93M | 16.28%-4.22M | 5.48%-3.64M | 11.13%-19.87M | 2.13%-5.6M | 1.23%-5.39M | -5.89%-5.04M | 40.13%-3.85M |
Change in working capital | 135.66%1.95M | 554.01%7.25M | -64.56%1.34M | 241.58%4.11M | -44.42%-10.76M | -195.94%-5.46M | 313.81%1.11M | -65.81%3.79M | 55.38%-2.91M | -968.41%-7.45M |
-Change in receivables | -324.84%-5.34M | 241.61%405K | -348.20%-2.97M | 60.17%-664K | -321.20%-2.11M | 71.58%-1.26M | 89.17%-286K | -72.52%1.2M | 75.89%-1.67M | -164.18%-500K |
-Change in other current assets | 134.40%2.2M | 121.31%698K | 137.80%2.42M | 98.30%-47K | 35.60%-872K | -1,046.59%-6.38M | -313.84%-3.28M | -30.65%1.02M | -661.98%-2.77M | 30.92%-1.35M |
-Change in other current liabilities | -35.62%-3.82M | 57.69%-921K | -240.23%-1.78M | 118.90%55K | -762.71%-1.17M | -166.03%-2.81M | -1,205.08%-2.18M | -121.86%-522K | -130.12%-291K | -75.04%177K |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -229.22%-316.91M | 113.50%18.41M | -518.16%-232.02M | 39.41%-21.89M | -492.37%-81.4M | 59.17%-96.26M | -168.79%-136.37M | 418.38%55.49M | 74.80%-36.13M | 139.62%20.75M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | 84.69%-420K | 74.10%-136K | 83.31%-125K | 88.82%-126K | 90.38%-33K | -1,314.43%-2.74M | -496.59%-525K | -476.15%-749K | -3,030.56%-1.13M | -671.67%-343K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 84.69%-420K | 74.10%-136K | 83.31%-125K | 88.82%-126K | 90.38%-33K | -1,314.43%-2.74M | -496.59%-525K | -476.15%-749K | -3,030.56%-1.13M | -671.67%-343K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 794.99%228.22M | -132.92%-37.19M | 207.66%142.11M | -28.85%34.51M | 2,320.08%88.8M | -83.10%25.5M | 141.17%113M | -428.00%-132M | -43.60%48.5M | -109.30%-4M |
Net commonstock issuance | 34.17%196.51M | 10.73%49.13M | -13.72%78.59M | 411.94%46.14M | 1,037.45%22.66M | 33.01%146.46M | 2,061.41%44.37M | 16.21%91.08M | -73.49%9.01M | 99,700.00%1.99M |
Cash dividends paid | -30.11%-102.53M | -26.86%-29.11M | -38.44%-26.11M | -49.95%-24.49M | -10.44%-22.82M | -28.86%-78.8M | -12.25%-22.95M | 52.73%-18.86M | -305.83%-16.33M | -136.15%-20.66M |
Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 245.88%322.2M | -112.78%-17.18M | 425.52%194.58M | 36.36%56.15M | 490.98%88.64M | -53.38%93.15M | 392.55%134.42M | -678.05%-59.78M | -67.81%41.18M | -166.20%-22.67M |
Net cash flow | ||||||||||
Beginning cash position | -55.14%4.76M | 18.05%8.54M | 275.79%46.1M | 43.42%11.97M | -55.14%4.76M | -77.30%10.61M | -78.82%7.23M | -7.24%12.27M | -70.91%8.34M | -77.30%10.61M |
Current changes in cash | 183.17%4.87M | 144.23%1.09M | -645.67%-37.57M | 769.90%34.14M | 417.72%7.21M | 83.81%-5.85M | 89.51%-2.47M | -124.09%-5.04M | 125.38%3.92M | 87.44%-2.27M |
End cash position | 102.21%9.63M | 102.21%9.63M | 18.05%8.54M | 275.79%46.1M | 43.42%11.97M | -55.14%4.76M | -55.14%4.76M | -78.82%7.23M | -7.24%12.27M | -70.91%8.34M |
Free cash flow | -220.52%-317.33M | 113.35%18.27M | -524.11%-232.15M | 40.90%-22.02M | -499.13%-81.43M | 58.04%-99M | -169.36%-136.89M | 416.49%54.74M | 74.01%-37.26M | 138.96%20.4M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |