Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 99.62%-4.16K | 28.65%-9.76K | 6.14%-44.56K | 105.73%25.54K | 104.13%24.62K | -580.29%-1.1M | -454.58%-13.68K | -777.94%-47.48K | -1,029.00%-445.87K | -419.35%-596.33K |
Net income from continuing operations | 20.07%-1.34M | -96.88%-1.03M | 83.29%-76.49K | 66.41%-121.57K | 66.78%-110.31K | -862.73%-1.68M | -482.68%-523.59K | -2,553.72%-457.77K | -1,505.43%-361.95K | -648.44%-332.11K |
Operating gains losses | ---3.15K | --1.85K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset impairment expenditure | 478.70%933.27K | ---- | ---- | ---- | ---- | --161.27K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | -77.40%21.2K | --0 | --0 | --0 | -77.80%21.2K | --93.8K | --0 | ---1.7K | --0 | --95.5K |
Other non cashItems | --4.74K | --2.06K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 19.56%379K | -75.93%83.92K | -91.69%34.24K | 275.29%147.11K | 131.62%113.73K | 2,577.31%316.99K | 298.94%348.64K | 3,379.04%411.99K | -395.20%-83.92K | -410.62%-359.71K |
-Change in receivables | 25.78%43.88K | -109.02%-1.27K | -224.20%-17.53K | -74.30%35.01K | 125.15%27.66K | 1,416.74%34.89K | 269.89%14.04K | -2,003.50%-5.41K | 12,329.01%136.22K | -4,609.72%-109.97K |
-Change in prepaid assets | 200.00%18.16K | -99.34%2K | --0 | 105.15%16.16K | --0 | -128.47%-18.16K | --302.3K | --304.64K | ---313.55K | -588.41%-311.55K |
-Change in payables and accrued expense | 5.56%316.96K | 157.51%83.18K | -54.09%51.77K | 2.72%95.94K | 39.25%86.07K | 653.51%300.27K | -61.36%32.3K | 831.95%112.76K | 617.66%93.4K | 146.86%61.81K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 99.62%-4.16K | 28.65%-9.76K | 6.14%-44.56K | 105.73%25.54K | 104.13%24.62K | -580.29%-1.1M | -454.58%-13.68K | -777.94%-47.48K | -1,029.00%-445.87K | -419.35%-596.33K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.97%-26.37K | 133.04%22.6K | 103.14%3.73K | -27.7K | -66.67%-25K | -745.52%-202.29K | -2,521.06%-68.4K | -395.40%-118.9K | 0 | -445.45%-15K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net other investing changes | 86.97%-26.37K | 133.04%22.6K | 103.14%3.73K | ---27.7K | -66.67%-25K | -529.17%-202.29K | -1,166.11%-68.4K | -395.40%-118.9K | --0 | -445.45%-15K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.97%-26.37K | 133.04%22.6K | 103.14%3.73K | ---27.7K | -66.67%-25K | -745.52%-202.29K | -2,521.06%-68.4K | -395.40%-118.9K | --0 | -445.45%-15K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -95.90%51.33K | -105.51%-3.68K | -45.47%55K | 0 | 0 | 438.04%1.25M | 66.74K | 100.87K | 295K | 239.12%788.67K |
Net issuance payments of debt | --51.33K | ---3.68K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | 210.41%1.09M | --0 | --0 | --295K | 126.21%792.5K |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | --194.72K | --95.55K | ---- | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | 73.72%-30.95K | ---28.81K | --1.7K | --0 | 96.74%-3.84K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -95.90%51.33K | -105.51%-3.68K | -45.47%55K | --0 | --0 | 438.04%1.25M | --66.74K | --100.87K | --295K | 239.12%788.67K |
Net cash flow | ||||||||||
Beginning cash position | -92.78%4.23K | -18.91%15.87K | -98.00%1.7K | -98.37%3.86K | -92.78%4.23K | 382.12%58.61K | -66.40%19.57K | -2.94%85.08K | 85.57%235.95K | 382.12%58.61K |
Current changes in cash | 138.25%20.8K | 159.76%9.16K | 121.63%14.17K | 98.57%-2.16K | -100.21%-379 | -217.05%-54.37K | -4,371.59%-15.34K | -122.76%-65.51K | -282.02%-150.87K | 54.22%177.34K |
End cash Position | 491.24%25.03K | 491.24%25.03K | -18.91%15.87K | -98.00%1.7K | -98.37%3.86K | -92.78%4.23K | -92.78%4.23K | -66.40%19.57K | -2.94%85.08K | 85.57%235.95K |
Free cash from | 99.62%-4.16K | 28.65%-9.76K | 6.14%-44.56K | 105.73%25.54K | 104.13%24.62K | -580.29%-1.1M | -454.58%-13.68K | -777.94%-47.48K | -1,029.00%-445.87K | -419.35%-596.33K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.