Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
MasterCard
MA
5
American Express
AXP
(Q3)Jan 31, 2025 | (Q2)Oct 31, 2024 | (Q1)Jul 31, 2024 | (FY)Apr 30, 2024 | (Q4)Apr 30, 2024 | (Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -71.21%847.22K | -55.24%1.4M | -43.19%2M | -33.09%2.55M | -33.09%2.55M | -27.52%2.94M | -30.62%3.12M | -28.46%3.53M | -25.63%3.82M | -25.63%3.82M |
-Cash and cash equivalents | -71.21%847.22K | -55.24%1.4M | -43.19%2M | -33.09%2.55M | -33.09%2.55M | -27.52%2.94M | -30.62%3.12M | -28.46%3.53M | -25.63%3.82M | -25.63%3.82M |
Receivables | -80.94%715.32K | -73.57%942.59K | -74.94%827.12K | -68.25%872.48K | -68.25%872.48K | 24.06%3.75M | 36.88%3.57M | 35.10%3.3M | 15.31%2.75M | 15.31%2.75M |
-Accounts receivable | 7,699.26%644.07K | 13,675.77%847.59K | 43,801.31%813.07K | --862.55K | --862.55K | 2.74%8.26K | 16.96%6.15K | -32.56%1.85K | --0 | --0 |
-Notes receivable | ---- | ---- | ---- | --0 | --0 | 11.04%2.97M | 13.20%2.89M | 13.95%2.78M | 15.34%2.74M | 15.34%2.74M |
-Due from related parties current | ---- | ---- | ---- | ---- | ---- | 127.40%770.8K | 1,312.37%670.52K | --518.08K | ---- | ---- |
-Other receivables | --71.25K | --94.99K | --14.05K | 9.30%9.93K | 9.30%9.93K | ---- | ---- | ---- | --9.09K | --9.09K |
Inventory | --383.47K | --480.3K | --836.87K | --992.38K | --992.38K | ---- | ---- | ---- | --0 | --0 |
Prepaid assets | --160.61K | --196.27K | 8,221.87%109.87K | 1,043.45%261.34K | 1,043.45%261.34K | --0 | --0 | -82.66%1.32K | 74.68%22.86K | 74.68%22.86K |
Other current assets | ---- | ---- | ---- | --29.71K | --29.71K | --0.7461 | ---- | ---- | ---- | ---- |
Total current assets | -68.54%2.11M | -54.90%3.02M | -44.68%3.78M | -28.51%4.71M | -28.51%4.71M | -5.50%6.7M | -5.90%6.69M | -7.48%6.83M | -12.50%6.59M | -12.50%6.59M |
Non current assets | ||||||||||
Net PPE | 185,501.82%3.46M | 302,467.11%5.85M | 280,077.17%6.04M | 241,421.27%5.8M | 241,421.27%5.8M | -23.55%1.87K | -24.69%1.93K | -25.24%2.16K | -22.23%2.4K | -22.23%2.4K |
-Gross PPE | --3.94M | 342,387.02%6.62M | --6.47M | 82,686.12%5.9M | 82,686.12%5.9M | ---- | --1.93K | ---- | 0.76%7.13K | 0.76%7.13K |
-Accumulated depreciation | ---476.22K | ---771.58K | ---434.78K | -1,957.38%-97.17K | -1,957.38%-97.17K | ---- | ---- | ---- | -18.59%-4.72K | -18.59%-4.72K |
Investments and advances | --31.81K | --33.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Financial asset investment | --31.81K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | 15,737.43%295.42K | 16,241.77%295.42K | 15,563.61%295.42K | 473.75%297.46K | 473.75%297.46K | -0.13%1.87K | -1.59%1.81K | -2.21%1.89K | 2,583.67%51.84K | 2,583.67%51.84K |
Goodwill and other intangible assets | --733.53K | --739.13K | --744.73K | --750.33K | --750.33K | ---- | ---- | ---- | --0 | --0 |
-Goodwill | --226.33K | --226.33K | --226.33K | --226.33K | --226.33K | ---- | ---- | ---- | --0 | --0 |
-Other intangible assets | --507.2K | --512.8K | --518.4K | --524K | --524K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 121,134.74%4.52M | 184,785.44%6.92M | 175,062.08%7.08M | 12,526.05%6.85M | 12,526.05%6.85M | -13.40%3.73K | -15.06%3.74K | -16.01%4.04K | 980.50%54.25K | 980.50%54.25K |
Total assets | -1.04%6.63M | 48.41%9.93M | 58.90%10.86M | 74.01%11.56M | 74.01%11.56M | -5.51%6.7M | -5.91%6.69M | -7.48%6.83M | -11.84%6.64M | -11.84%6.64M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --310.71K | --714.94K | --646.85K | --508.39K | --508.39K | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | --310.71K | --714.94K | --646.85K | --508.39K | --508.39K | ---- | ---- | ---- | --0 | --0 |
Payables | --1.36M | --1.93M | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-accounts payable | --1.36M | --1.93M | --1.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | --81.39K | --52.65K | --131.84K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 259.24%1.75M | 500.35%2.7M | 484.38%2.54M | 592.49%2.72M | 592.49%2.72M | 45.83%488.2K | 48.23%449.47K | 63.15%434.43K | 52.83%393.37K | 52.83%393.37K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 37.03%1.74M | 82.10%2.37M | 92.47%2.48M | 31.01%2.21M | 31.01%2.21M | 988.81%1.27M | 979.40%1.3M | 901.46%1.29M | 1.80%1.68M | 1.80%1.68M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | 988.81%1.27M | 979.40%1.3M | 901.46%1.29M | 1.80%1.68M | 1.80%1.68M |
-Long term capital lease obligation | --1.74M | --2.37M | --2.48M | --2.21M | --2.21M | ---- | ---- | ---- | --0 | --0 |
Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | -71.10%389.76K | -72.29%391.1K | -73.11%389.69K | ---- | ---- |
Long term provisions | --85.41K | --88.9K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | --46K | --46K | --46K | --46K | --46K | ---- | ---- | ---- | --0 | --0 |
Other non current liabilities | ---- | ---- | --89.59K | --90K | --90K | --36.5598 | ---- | ---- | ---- | ---- |
Total non current liabilities | 12.73%1.87M | 47.98%2.5M | 55.87%2.62M | 39.08%2.34M | 39.08%2.34M | 13.13%1.66M | 10.44%1.69M | 6.37%1.68M | 1.80%1.68M | 1.80%1.68M |
Total liabilities | 68.82%3.62M | 142.94%5.2M | 143.96%5.16M | 143.89%5.07M | 143.89%5.07M | 19.21%2.15M | 16.68%2.14M | 14.57%2.11M | 8.67%2.08M | 8.67%2.08M |
Shareholders'equity | ||||||||||
Share capital | 20.83%19.8M | 24.68%19.8M | 19.50%19.8M | 15.04%19.8M | 15.04%19.8M | -0.13%16.39M | -1.59%15.88M | -2.21%16.57M | 1.41%17.22M | 1.41%17.22M |
-common stock | 20.83%19.8M | 24.68%19.8M | 19.50%19.8M | 15.04%19.8M | 15.04%19.8M | -0.13%16.39M | -1.59%15.88M | -2.21%16.57M | 1.41%17.22M | 1.41%17.22M |
Additional paid-in capital | 1.73%4.89M | 4.97%4.89M | 243.82%4.89M | 240.75%4.89M | 240.75%4.89M | 241.26%4.81M | 236.27%4.66M | -2.21%1.42M | -1.50%1.44M | -1.50%1.44M |
Retained earnings | -20.68%-20.08M | -15.31%-18.44M | -7.06%-17.89M | -1.47%-17.11M | -1.47%-17.11M | -4.45%-16.64M | -2.53%-15.99M | -2.06%-16.71M | -3.24%-16.86M | -3.24%-16.86M |
Less: Treasury stock | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Gains losses not affecting retained earnings | ---100.92K | ---188.18K | --24.77K | -4.76%-137.84K | -4.76%-137.84K | ---- | ---- | ---- | ---131.58K | ---131.58K |
Other equity interest | --41.45K | --41.45K | -98.79%41.45K | -98.80%41.45K | -98.80%41.45K | ---- | ---- | -2.21%3.44M | -1.88%3.45M | -1.88%3.45M |
Total stockholders'equity | -0.07%4.55M | 34.21%6.11M | 45.53%6.87M | 46.46%7.49M | 46.46%7.49M | -13.92%4.55M | -13.76%4.55M | -14.82%4.72M | -9.05%5.12M | -9.05%5.12M |
Noncontrolling interests | ---1.54M | ---1.38M | ---1.17M | -81.70%-997.74K | -81.70%-997.74K | ---- | ---- | ---- | ---549.1K | ---549.1K |
Total equity | -33.96%3.01M | 3.94%4.73M | 20.81%5.7M | 42.22%6.49M | 42.22%6.49M | -13.92%4.55M | -13.76%4.55M | -14.82%4.72M | -18.81%4.57M | -18.81%4.57M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.