Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 808.24%9.45M | -828.09K | 17.40%-1.33M | -1.62M |
Net profit before non-cash adjustment | 7.39%3.53M | --710.82K | 12.38%3.29M | --2.93M |
Total adjustment of non-cash items | 27.59%3.84M | --1.09M | 34.22%3.01M | --2.24M |
-Depreciation and amortization | 30.45%2.2M | --595.06K | 13.32%1.69M | --1.49M |
-Reversal of impairment losses recognized in profit and loss | 78.09%392.21K | --218.87K | 9.10%220.24K | --201.87K |
-Disposal profit | -424.76%-202.89K | ---11.48K | 27.81%62.47K | --48.88K |
-Other non-cash items | 39.45%1.45M | --285.84K | 106.78%1.04M | --502.99K |
Changes in working capital | 127.30%2.08M | ---2.63M | -12.50%-7.63M | ---6.78M |
-Change in receivables | -33.73%-18.01M | ---5.72M | 25.85%-13.47M | ---18.17M |
-Change in inventory | 167.36%4.85M | ---362.16K | -88.30%-7.21M | ---3.83M |
-Change in payables | 47.53%-301.75K | ---193.69K | -133.71%-575.1K | --1.71M |
-Changes in other current assets | -152.54%-9.65K | ---160.23K | 126.84%18.36K | ---68.41K |
-Changes in other current liabilities | 14.36%15.56M | --3.81M | 0.22%13.6M | --13.57M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | ||||
Interest received (cash flow from operating activities) | 12,401.16%129.14K | 128.74K | 15.03%1.03K | 898 |
Tax refund paid | -32.11%-488.99K | 104.83K | -247.68%-370.13K | -106.46K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
Operating cash flow | 633.70%9.09M | ---594.52K | 1.02%-1.7M | ---1.72M |
Investing cash flow | ||||
Net PPE purchase and sale | 47.32%-2.97M | ---1.84M | -422.22%-5.63M | ---1.08M |
Net intangibles purchase and sale | ---- | ---- | ---60K | --0 |
Net investment product transactions | ---- | ---- | 29.20%-365.13K | ---515.7K |
Investing cash flow | 51.02%-2.97M | ---1.84M | -279.95%-6.06M | ---1.59M |
Financing cash flow | ||||
Net issuance payments of debt | -115.36%-1.61M | --3.86M | 44.62%10.47M | --7.24M |
Net common stock issuance | --1.58M | --1.58M | --0 | --5.68M |
Increase or decrease of lease financing | -23.81%-553.08K | ---171.03K | -4.73%-446.72K | ---426.53K |
Interest paid (cash flow from financing activities) | -62.51%-1.58M | ---414.57K | -92.89%-971.94K | ---503.89K |
Net other fund-raising expenses | 56.42%-261.46K | ---11.46K | 89.20%-600K | ---5.55M |
Financing cash flow | -128.64%-2.42M | --4.84M | 31.34%8.45M | --6.43M |
Net cash flow | ||||
Beginning cash position | 13.25%5.88M | --7.18M | 150.10%5.19M | --2.08M |
Current changes in cash | 438.56%3.71M | --2.41M | -77.92%688.28K | --3.12M |
End cash Position | 63.01%9.59M | --9.59M | 13.25%5.88M | --5.19M |
Free cash flow | 157.81%4.64M | ---2.94M | -143.29%-8.03M | ---3.3M |
Currency Unit | SGD | SGD | SGD | SGD |