DexCom
DXCM
AIRPORTS OF THAILAND PUBLIC CO UNSP ADR EACH REP 10 ORD SHS
AIPUY
New Fortress Energy
NFE
4
LIFE HEALTHCARE GROUP HOLDINGS UNSPON ADR EA REPR 4 ORD ZAR0.00
LTGHY
5
Enerpac Tool
EPAC
(Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 3.61%316M | 0.79%1.41B | 6.23%341M | -1.49%396M | 1.38%367M | -2.56%305M | -6.74%1.4B | -3.89%321M | -1.23%402M | -6.22%362M |
Operating revenue | 3.83%271M | 0.89%1.25B | 7.45%303M | -2.47%355M | 1.87%327M | -2.25%261M | 1.90%1.24B | 2.55%282M | 6.43%364M | 0.00%321M |
Cost of revenue | ||||||||||
Gross profit | ||||||||||
Operating expense | 1.51%202M | -3.63%850M | -1.43%207M | -7.14%221M | -6.33%222M | 0.51%199M | -9.45%882M | -12.50%210M | -3.25%238M | -1.66%237M |
Selling and administrative expenses | 5.66%168M | -0.72%694M | 5.00%168M | -7.25%179M | -2.09%187M | 3.25%159M | 8.04%699M | -8.57%160M | 9.66%193M | 16.46%191M |
-Selling and marketing expense | 5.34%138M | -0.88%564M | 4.88%129M | -8.02%149M | -3.13%155M | 5.65%131M | 8.59%569M | -12.14%123M | 10.20%162M | 20.30%160M |
-General and administrative expense | 7.14%30M | 0.00%130M | 5.41%39M | -3.23%30M | 3.23%32M | -6.67%28M | 5.69%130M | 5.71%37M | 6.90%31M | 0.00%31M |
Depreciation amortization depletion | -25.00%15M | -6.58%71M | -15.00%17M | -10.53%17M | -10.53%17M | 5.26%20M | -1.30%76M | 5.26%20M | 5.56%19M | 11.76%19M |
-Depreciation and amortization | -25.00%15M | -6.58%71M | -15.00%17M | -10.53%17M | -10.53%17M | 5.26%20M | -1.30%76M | 5.26%20M | 5.56%19M | 11.76%19M |
Other operating expenses | -5.00%19M | -20.56%85M | -26.67%22M | -3.85%25M | -33.33%18M | -20.00%20M | -57.20%107M | -34.78%30M | -50.00%26M | -55.00%27M |
Operating profit | 7.55%114M | 8.35%558M | 20.72%134M | 6.71%175M | 16.00%145M | -7.83%106M | -1.72%515M | 18.09%111M | 1.86%164M | -13.79%125M |
Net non-operating interest income expense | -17.86%-33M | -21.57%-124M | -6.90%-31M | -25.93%-34M | -25.00%-30M | -27.27%-28M | -27.50%-102M | -45.00%-29M | -28.57%-27M | -20.00%-24M |
Non-operating interest income | ---- | -16.67%5M | ---- | ---- | ---- | ---- | 20.00%6M | ---- | ---- | ---- |
Non-operating interest expense | 17.86%33M | 19.44%129M | 2.86%36M | 25.93%34M | 25.00%30M | 27.27%28M | 27.06%108M | 40.00%35M | 28.57%27M | 20.00%24M |
Other net income (expense) | 96.43%-2M | -340.00%-66M | 28.57%-5M | -300.00%-4M | 40.00%-3M | -2,700.00%-56M | -146.88%-15M | -600.00%-7M | 0.00%-1M | -150.00%-5M |
Special income (charges) | 96.43%-2M | -340.00%-66M | 28.57%-5M | -300.00%-4M | 40.00%-3M | -2,700.00%-56M | -146.88%-15M | -600.00%-7M | 0.00%-1M | -150.00%-5M |
-Less:Restructuring and merger&acquisition | -95.45%2M | 325.00%51M | -28.57%5M | 300.00%4M | --0 | 2,100.00%44M | 1,100.00%12M | 600.00%7M | 0.00%1M | 300.00%2M |
-Less:Other special charges | ---- | 0.00%3M | --0 | ---- | 0.00%3M | ---- | 50.00%3M | --0 | ---- | 50.00%3M |
-Write off | --0 | --12M | --0 | --0 | --0 | --12M | --0 | --0 | --0 | --0 |
-Gain on sale of property,plant,equipment | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Income before tax | 259.09%79M | -7.54%368M | 30.67%98M | 0.74%137M | 16.67%112M | -75.82%22M | -16.39%398M | 2.74%75M | -2.16%136M | -21.95%96M |
Income tax | 200.00%18M | -27.52%79M | -50.00%13M | 6.06%35M | 0.00%26M | -75.00%6M | -9.92%109M | 52.94%26M | -13.16%33M | -16.13%26M |
Net income | 281.25%61M | 0.00%289M | 73.47%85M | -0.97%102M | 22.86%86M | -76.12%16M | -18.59%289M | -12.50%49M | 1.98%103M | -23.91%70M |
Net income continuous Operations | 281.25%61M | 0.00%289M | 73.47%85M | -0.97%102M | 22.86%86M | -76.12%16M | -18.59%289M | -12.50%49M | 1.98%103M | -23.91%70M |
Minority interest income | ||||||||||
Net income attributable to the parent company | 281.25%61M | 0.00%289M | 73.47%85M | -0.97%102M | 22.86%86M | -76.12%16M | -18.59%289M | -12.50%49M | 1.98%103M | -23.91%70M |
Preferred stock dividends | ||||||||||
Other preferred stock dividends | ||||||||||
Net income attributable to common stockholders | 281.25%61M | 0.00%289M | 73.47%85M | -0.97%102M | 22.86%86M | -76.12%16M | -18.59%289M | -12.50%49M | 1.98%103M | -23.91%70M |
Basic earnings per share | 290.00%0.78 | 6.12%3.64 | 75.81%1.09 | 6.56%1.3 | 30.49%1.07 | -74.03%0.2 | -12.72%3.43 | -3.13%0.62 | 7.96%1.22 | -18.00%0.82 |
Diluted earnings per share | 310.53%0.78 | 5.87%3.61 | 74.19%1.08 | 6.61%1.29 | 30.49%1.07 | -75.32%0.19 | -12.79%3.41 | -1.59%0.62 | 7.08%1.21 | -18.00%0.82 |
Dividend per share | 7.89%0.41 | 8.57%1.52 | 8.57%0.38 | 8.57%0.38 | 8.57%0.38 | 8.57%0.38 | 9.37%1.4 | 9.37%0.35 | 9.37%0.35 | 9.37%0.35 |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |