Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Liberty Live-C
LLYVK
5
American Express
AXP
(FY)Dec 30, 2024 | (Q4)Dec 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (FY)Dec 30, 2022 | (Q4)Dec 30, 2022 | (FY)Dec 30, 2021 | (Q4)Dec 30, 2021 | (FY)Dec 30, 2020 | (Q4)Dec 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 13.49%4.23M | 13.49%4.23M | 438.23%3.73M | 438.23%3.73M | -82.29%693.08K | -82.29%693.08K | -46.41%3.91M | -46.41%3.91M | 77.32%7.3M | 77.32%7.3M |
-Cash and cash equivalents | 228.63%4.23M | 228.63%4.23M | 85.87%1.29M | 85.87%1.29M | -82.29%693.08K | -82.29%693.08K | -46.41%3.91M | -46.41%3.91M | 77.32%7.3M | 77.32%7.3M |
-Short term investments | ---- | ---- | --2.44M | --2.44M | ---- | ---- | ---- | ---- | ---- | ---- |
Receivables | 110.22%132.34K | 110.22%132.34K | -45.57%62.95K | -45.57%62.95K | -36.20%115.65K | -36.20%115.65K | 69.13%181.27K | 69.13%181.27K | -34.71%107.18K | -34.71%107.18K |
-Other receivables | 110.22%132.34K | 110.22%132.34K | -45.57%62.95K | -45.57%62.95K | -36.20%115.65K | -36.20%115.65K | 69.13%181.27K | 69.13%181.27K | -34.71%107.18K | -34.71%107.18K |
Prepaid assets | 38.71%75.73K | 38.71%75.73K | -11.17%54.6K | -11.17%54.6K | -18.62%61.46K | -18.62%61.46K | 19.89%75.52K | 19.89%75.52K | -13.50%62.99K | -13.50%62.99K |
Holding assets for sale | ---- | ---- | ---- | ---- | --7.81M | --7.81M | ---- | ---- | ---- | ---- |
Total current assets | 15.43%4.44M | 15.43%4.44M | -55.67%3.85M | -55.67%3.85M | 108.09%8.68M | 108.09%8.68M | -44.19%4.17M | -44.19%4.17M | 71.58%7.47M | 71.58%7.47M |
Non current assets | ||||||||||
Net PPE | -70.58%6.06M | -70.58%6.06M | 38.33%20.61M | 38.33%20.61M | -1.74%14.9M | -1.74%14.9M | 22.27%15.16M | 22.27%15.16M | 277.15%12.4M | 277.15%12.4M |
-Gross PPE | -70.21%6.2M | -70.21%6.2M | 37.33%20.8M | 37.33%20.8M | -3.68%15.15M | -3.68%15.15M | 23.31%15.73M | 23.31%15.73M | 251.50%12.76M | 251.50%12.76M |
-Accumulated depreciation | 31.10%-135.42K | 31.10%-135.42K | 21.64%-196.54K | 21.64%-196.54K | 55.73%-250.83K | 55.73%-250.83K | -59.38%-566.62K | -59.38%-566.62K | -4.23%-355.52K | -4.23%-355.52K |
Non current accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | 23.87%1.5M | 23.87%1.5M | -65.53%1.21M | -65.53%1.21M |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -92.21%4.87K | -92.21%4.87K | -49.92%62.49K | -49.92%62.49K |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -92.21%4.87K | -92.21%4.87K | -49.92%62.49K | -49.92%62.49K |
Total non current assets | -70.58%6.06M | -70.58%6.06M | 38.33%20.61M | 38.33%20.61M | -10.60%14.9M | -10.60%14.9M | 21.89%16.67M | 21.89%16.67M | 97.51%13.67M | 97.51%13.67M |
Total assets | -57.05%10.5M | -57.05%10.5M | 3.72%24.46M | 3.72%24.46M | 13.16%23.58M | 13.16%23.58M | -1.47%20.84M | -1.47%20.84M | 87.49%21.15M | 87.49%21.15M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | --48.67K | --48.67K | ---- | ---- | -85.98%12.25K | -85.98%12.25K | --87.35K | --87.35K | ---- | ---- |
-Current capital lease obligation | --48.67K | --48.67K | ---- | ---- | -85.98%12.25K | -85.98%12.25K | --87.35K | --87.35K | ---- | ---- |
Payables | 61.49%477.18K | 61.49%477.18K | -6.84%295.48K | -6.84%295.48K | -45.34%317.17K | -45.34%317.17K | 138.14%580.2K | 138.14%580.2K | 14.35%243.64K | 14.35%243.64K |
-accounts payable | 270.38%442.18K | 270.38%442.18K | -0.95%119.39K | -0.95%119.39K | -66.33%120.53K | -66.33%120.53K | 94.64%357.99K | 94.64%357.99K | 17.23%183.93K | 17.23%183.93K |
-Other payable | -80.13%35K | -80.13%35K | -10.44%176.1K | -10.44%176.1K | -11.51%196.63K | -11.51%196.63K | 272.14%222.21K | 272.14%222.21K | 6.30%59.71K | 6.30%59.71K |
Pension and other retirement benefit plans | -39.55%47.24K | -39.55%47.24K | 39.25%78.16K | 39.25%78.16K | -22.38%56.13K | -22.38%56.13K | -36.19%72.31K | -36.19%72.31K | -29.62%113.32K | -29.62%113.32K |
Other current liabilities | ---- | ---- | ---- | ---- | -94.50%65.6K | -94.50%65.6K | --1.19M | --1.19M | ---- | ---- |
Current liabilities | 53.38%573.09K | 53.38%573.09K | -17.18%373.64K | -17.18%373.64K | -76.66%451.14K | -76.66%451.14K | 441.50%1.93M | 441.50%1.93M | -4.58%356.96K | -4.58%356.96K |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --39.23K | --39.23K | ---- | ---- | ---- | ---- | --108.45K | --108.45K | ---- | ---- |
-Long term capital lease obligation | --39.23K | --39.23K | ---- | ---- | ---- | ---- | --108.45K | --108.45K | ---- | ---- |
Total non current liabilities | --39.23K | --39.23K | --0 | --0 | --0 | --0 | --108.45K | --108.45K | --0 | --0 |
Total liabilities | 63.88%612.32K | 63.88%612.32K | -17.18%373.64K | -17.18%373.64K | -77.90%451.14K | -77.90%451.14K | 471.88%2.04M | 471.88%2.04M | -4.58%356.96K | -4.58%356.96K |
Shareholders'equity | ||||||||||
Share capital | 7.30%114.91M | 7.30%114.91M | 4.11%107.09M | 4.11%107.09M | 3.06%102.86M | 3.06%102.86M | 3.79%99.81M | 3.79%99.81M | 21.87%96.16M | 21.87%96.16M |
-common stock | 7.30%114.91M | 7.30%114.91M | 4.11%107.09M | 4.11%107.09M | 3.06%102.86M | 3.06%102.86M | 3.79%99.81M | 3.79%99.81M | 21.87%96.16M | 21.87%96.16M |
Retained earnings | -27.35%-112.34M | -27.35%-112.34M | -11.84%-88.21M | -11.84%-88.21M | 1.35%-78.87M | 1.35%-78.87M | -1.62%-79.95M | -1.62%-79.95M | -9.08%-78.68M | -9.08%-78.68M |
Gains losses not affecting retained earnings | 40.62%7.32M | 40.62%7.32M | 665.70%5.2M | 665.70%5.2M | 13.56%-919.59K | 13.56%-919.59K | -132.19%-1.06M | -132.19%-1.06M | -19.96%3.3M | -19.96%3.3M |
Total stockholders'equity | -58.93%9.89M | -58.93%9.89M | 4.41%24.08M | 4.41%24.08M | 22.72%23.07M | 22.72%23.07M | -9.59%18.8M | -9.59%18.8M | 90.65%20.79M | 90.65%20.79M |
Total equity | -58.93%9.89M | -58.93%9.89M | 4.41%24.08M | 4.41%24.08M | 22.72%23.07M | 22.72%23.07M | -9.59%18.8M | -9.59%18.8M | 90.65%20.79M | 90.65%20.79M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |