Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
MasterCard
MA
5
American Express
AXP
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 396.85%5.04M | 396.85%5.04M | 574.44%2.56M | 17.85%1.02M | 17.85%1.02M | -65.09%379.72K | -41.83%861.23K | --861.23K | -95.03%1.09M | -93.50%1.48M |
-Cash and cash equivalents | 396.85%5.04M | 396.85%5.04M | 574.44%2.56M | 17.85%1.02M | 17.85%1.02M | -65.09%379.72K | -41.83%861.23K | --861.23K | -95.03%1.09M | -93.50%1.48M |
-Accounts receivable | 232.94%25.79M | 232.94%25.79M | --6.01M | --7.75M | --7.75M | ---- | ---- | ---- | ---- | ---- |
-Gross accounts receivable | 219.30%25.95M | 219.30%25.95M | --6.18M | --8.13M | --8.13M | ---- | ---- | ---- | ---- | ---- |
-Bad debt provision | 58.01%-160K | 58.01%-160K | ---171K | ---381K | ---381K | ---- | ---- | ---- | ---- | ---- |
-Other receivables | 1,100.58%2.08M | 1,100.58%2.08M | --277K | --173K | --173K | ---- | ---- | ---- | ---- | -99.64%2.96K |
Inventory | 107.83%12.07M | 107.83%12.07M | --7.11M | --5.81M | --5.81M | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 120.62%214K | 120.62%214K | --141K | 12,908.67%97K | 12,908.67%97K | --0 | -98.56%745.6566 | --745.6566 | --25.84K | 71.23%51.76K |
Restricted cash | --0 | --0 | ---- | --0 | --0 | -97.61%457.14K | -97.65%462.31K | --462.31K | --19.11M | --19.69M |
Total current assets | 204.62%45.22M | 204.62%45.22M | 1,823.37%16.1M | 1,020.91%14.84M | 1,020.91%14.84M | -95.86%836.87K | -93.76%1.32M | --1.32M | -10.91%20.22M | -10.21%21.22M |
Non current assets | ||||||||||
Net PPE | -14.08%238K | -14.08%238K | --270K | --277K | --277K | ---- | ---- | ---- | ---- | --0 |
-Gross PP&E | 5.79%512K | 5.79%512K | --270K | --484K | --484K | ---- | ---- | ---- | ---- | -14.93%349.78K |
-Accumulated depreciation | -32.37%-274K | -32.37%-274K | ---- | ---207K | ---207K | ---- | ---- | ---- | ---- | 11.00%-349.78K |
Total investment | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | ---- | --0 | --0 | ---- | --0 |
Total non current assets | -9.33%350K | -9.33%350K | --376K | --386K | --386K | --0 | --0 | --0 | --0 | --0 |
Total assets | 199.20%45.57M | 199.20%45.57M | 1,868.30%16.47M | 1,050.05%15.23M | 1,050.05%15.23M | -95.86%836.87K | -93.76%1.32M | --1.32M | -10.91%20.22M | -10.28%21.22M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 48.43%17.72M | 48.43%17.72M | --9.61M | --11.94M | --11.94M | ---- | ---- | ---- | ---- | ---- |
-Including:Current debt | 48.60%17.62M | 48.60%17.62M | --3.04M | --11.86M | --11.86M | ---- | ---- | ---- | ---- | ---- |
-Including:Current capital Lease obligation | 23.53%105K | 23.53%105K | ---- | --85K | --85K | ---- | ---- | ---- | ---- | ---- |
Payables | 1,041.20%23.35M | 1,041.20%23.35M | 183.11%931K | 11,332.88%2.05M | 11,332.88%2.05M | 854.30%328.85K | -36.32%17.9K | --17.9K | -91.51%34.46K | -91.85%28.1K |
-accounts payable | 1,403.14%22.04M | 1,403.14%22.04M | --931K | --1.47M | --1.47M | ---- | ---- | ---- | ---- | ---- |
-Other payable | 126.38%1.31M | 126.38%1.31M | ---- | 3,140.99%580K | 3,140.99%580K | 854.30%328.85K | -36.32%17.9K | --17.9K | -91.51%34.46K | -91.85%28.1K |
Current liabilities | 191.76%41.07M | 191.76%41.07M | 2,740.32%11.29M | 10,687.81%14.08M | 10,687.81%14.08M | 147.13%397.42K | -28.56%130.49K | --130.49K | -73.80%160.81K | -78.38%182.65K |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -32.52%110K | -32.52%110K | --154K | --163K | --163K | ---- | ---- | ---- | ---- | ---- |
-Including:Long term capital lease obligation | -32.52%110K | -32.52%110K | ---- | --163K | --163K | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -32.52%110K | -32.52%110K | --154K | --163K | --163K | --0 | --0 | --0 | --0 | --0 |
Total liabilities | 189.19%41.18M | 189.19%41.18M | 2,779.07%11.44M | 10,812.72%14.24M | 10,812.72%14.24M | 147.13%397.42K | -28.56%130.49K | --130.49K | -73.77%160.81K | -78.38%182.65K |
Shareholders'equity | ||||||||||
Share capital | 161.93%14.79M | 161.93%14.79M | 725.35%14.79M | 211.58%5.65M | 211.58%5.65M | -82.59%1.79M | -83.76%1.81M | --1.81M | -10.79%10.3M | -2.16%11.16M |
-common stock | 161.93%14.79M | 161.93%14.79M | 725.35%14.79M | 211.58%5.65M | 211.58%5.65M | -82.59%1.79M | -83.76%1.81M | --1.81M | -10.79%10.3M | -2.16%11.16M |
Retained earnings | -112.96%-11.25M | -112.96%-11.25M | -668.52%-10.36M | -756.88%-5.28M | -756.88%-5.28M | -113.77%-1.35M | -105.90%-616.66K | ---616.66K | -6.81%9.79M | -8.48%10.44M |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -196.61%-717.9112 | ---- |
Total stockholders'equity | 343.43%4.39M | 343.43%4.39M | 1,027.59%5.03M | -17.33%990K | -17.33%990K | -97.78%446.08K | -94.31%1.2M | --1.2M | -9.14%20.08M | -7.74%21.05M |
Noncontrolling interests | ---3K | ---3K | ---- | --0 | --0 | 63.03%-6.64K | 74.79%-3.73K | ---3.73K | -20.76%-17.95K | -15.11%-14.79K |
Total equity | 343.13%4.39M | 343.13%4.39M | 1,044.62%5.03M | -17.07%990K | -17.07%990K | -97.81%439.45K | -94.33%1.19M | --1.19M | -9.16%20.06M | -7.75%21.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |