Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 7.62%232.03M | 22.86%215.6M | -7.29%175.48M | -2.23%189.28M | -32.24%193.6M | 7.86%285.69M | 4.68%75.83M | 9.06%73.53M | 11.06%66.97M | 7.20%69.37M |
Cost of revenue | 4.39%191.08M | 23.71%183.05M | -9.97%147.96M | -2.00%164.35M | -33.75%167.71M | 6.31%253.14M | 4.44%68.23M | 7.15%65.14M | 8.57%58.33M | 5.46%61.44M |
Gross profit | 25.78%40.95M | 18.30%32.56M | 10.39%27.52M | -3.72%24.93M | -20.47%25.89M | 21.65%32.56M | 6.82%7.59M | 26.60%8.39M | 31.41%8.64M | 22.95%7.93M |
Operating expense | -17.61%23.75M | 27.88%28.83M | 6.98%22.54M | 8.01%21.07M | -23.07%19.51M | 6.84%25.36M | -6.24%6.19M | 11.35%6.56M | 11.68%6.34M | 12.62%6.27M |
Selling and administrative expenses | 19.12%20.97M | -1.21%17.6M | -0.47%17.82M | 10.06%17.9M | -13.87%16.26M | 3.24%18.88M | -13.75%4.52M | 6.85%4.82M | 11.09%4.78M | 12.47%4.76M |
-General and administrative expense | 19.12%20.97M | -1.21%17.6M | -0.47%17.82M | 10.06%17.9M | -13.87%16.26M | 3.24%18.88M | -13.75%4.52M | 6.85%4.82M | 11.09%4.78M | 12.47%4.76M |
Depreciation and amortization | 0.54%4.11M | -15.77%4.09M | 3.74%4.85M | 10.33%4.68M | -17.11%4.24M | 482.46%5.11M | 473.66%1.29M | 469.78%1.28M | 456.96%1.28M | 536.18%1.27M |
-Depreciation | 0.54%4.11M | -15.77%4.09M | 3.74%4.85M | 10.33%4.68M | -17.11%4.24M | 482.46%5.11M | 473.66%1.29M | 469.78%1.28M | 456.96%1.28M | 536.18%1.27M |
Rent and land expenses | -17.72%65K | 338.89%79K | -87.32%18K | -64.05%142K | -60.89%395K | -77.01%1.01M | -76.83%257K | -76.81%253K | -76.26%254K | -78.09%246K |
Other operating expenses | -75.95%2.03M | 4,094.03%8.43M | 491.18%201K | -97.72%34K | 157.44%1.49M | 40.29%578K | 242.31%178K | 128.85%238K | -28.57%70K | -41.77%92K |
Total other operating income | 149.45%3.42M | 299.13%1.37M | -79.58%343K | -41.57%1.68M | 1,183.48%2.88M | -4.68%224K | 89.66%55K | -17.95%32K | 87.50%45K | -35.66%92K |
Operating profit | 361.00%17.2M | -25.05%3.73M | 29.06%4.98M | -39.55%3.86M | -11.29%6.38M | 137.94%7.19M | 176.23%1.41M | 148.84%1.83M | 155.78%2.3M | 88.40%1.66M |
Net non-operating interest income expense | 20.00%-2.39M | -127.20%-2.99M | -54.82%-1.32M | 21.51%-850K | 28.04%-1.08M | -422.57%-1.51M | -291.20%-489K | -1,691.30%-412K | -472.86%-401K | -190.00%-203K |
Non-operating interest income | 166.67%120K | -51.61%45K | -21.85%93K | 1,222.22%119K | -70.00%9K | -77.61%30K | -30.77%9K | -96.39%3K | -96.00%1K | 30.77%17K |
Non-operating interest expense | -17.23%2.51M | 115.40%3.04M | 45.41%1.41M | -11.26%969K | -28.86%1.09M | 263.74%1.54M | 260.87%498K | 291.51%415K | 323.16%402K | 165.06%220K |
Net investment income | 97.27%-29K | -300.75%-1.06M | 35.90%530K | 225.81%390K | -109.46%-310K | -174.07%-148K | -457.89%-408K | 432.50%399K | -196.74%-273K | 204.55%134K |
Gain/Loss on financial instruments designated as cash flow hedges | 0 | 64.44%-64K | 23.08%-180K | -234K | 0 | |||||
Gain/Loss on derecognition of available-for-sale financial assets | 143.11%1.46M | -654.43%-3.38M | -10.16%610K | 369.44%679K | 85.74%-252K | -1.77M | ||||
Income from associates and other participating interests | 0 | -150.00%-2K | -20.00%4K | 0.00%5K | -16.67%5K | 166.67%6K | 109.09%1K | 166.67%2K | 0.00%2K | -66.67%1K |
Special income /charges | 69.14%-12.77M | -3,222.87%-41.38M | 174.44%1.33M | 90.39%-1.78M | -452.82%-18.51M | -3,388.54%-3.35M | -48,528.57%-3.4M | 162.00%31K | 185.71%18K | 133.33%6K |
Less:Impairment of capital assets | 0.00%355K | -29.56%355K | 88.06%504K | -41.48%268K | -21.58%458K | 1,091.84%584K | 8,200.00%581K | -87.50%1K | -94.12%1K | -94.12%1K |
Less:Other special charges | 50.00%-17K | 24.44%-34K | 81.40%-45K | -8.52%-242K | -486.84%-223K | -180.85%-38K | --20K | -176.19%-32K | -575.00%-19K | -800.00%-7K |
Less:Write off | -69.72%12.43M | 2,401.40%41.06M | -201.71%-1.78M | -90.40%1.75M | 365,480.00%18.28M | --5K | ---- | ---- | ---- | ---- |
Less:Negative goodwill immediately recognized | ---- | ---- | ---- | ---- | ---- | --2.8M | ---- | ---- | ---- | ---- |
Other non-operating income /expenses | -28.57%2.27M | -4.29%3.17M | 48.10%3.31M | 289.04%2.24M | -5.43%575K | 2,940.00%608K | 2,900.00%150K | 2,900.00%150K | 2,960.00%153K | 3,000.00%155K |
Income before tax | 113.65%5.73M | -553.13%-41.98M | 115.24%9.26M | 132.61%4.3M | -1,371.48%-13.2M | -60.02%1.04M | -1,030.10%-4.51M | 267.46%2M | 148.76%1.8M | 107.47%1.75M |
Income tax | -48.59%256K | 522.50%498K | -65.07%80K | 7,733.33%229K | 0.00%-3K | -123.08%-3K | -41.73%-394K | -0.94%105K | -0.94%105K | 129.11%181K |
Net income | 112.89%5.48M | -687.90%-42.48M | 75.07%7.23M | 131.55%4.13M | -1,362.45%-13.08M | -58.43%1.04M | -660.41%-4.12M | 329.77%1.89M | 218.57%1.7M | 99.74%1.57M |
Net income continuous operations | 112.89%5.48M | -562.50%-42.48M | 125.37%9.18M | 130.88%4.08M | -1,367.53%-13.2M | -59.70%1.04M | -639.58%-4.12M | 332.42%1.89M | 174.43%1.7M | 105.24%1.57M |
Net income discontinuous operations | ---- | ---- | -3,867.31%-1.96M | -55.17%52K | 2,420.00%116K | 94.51%-5K | 92.86%-2K | -250.00%-3K | 102.35%2K | -110.00%-2K |
Noncontrolling interests | -10.00%-11K | 69.70%-10K | -178.57%-33K | -42.47%42K | 630.00%73K | 122.73%10K | 34.15%-27K | -41.67%7K | 127.91%12K | -35.71%18K |
Net income attributable to the company | 112.92%5.49M | -685.09%-42.47M | 77.67%7.26M | 131.06%4.09M | -1,381.87%-13.15M | -59.54%1.03M | -627.32%-4.09M | 340.19%1.88M | 192.71%1.69M | 104.76%1.55M |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 112.92%5.49M | -685.09%-42.47M | 77.67%7.26M | 131.06%4.09M | -1,381.87%-13.15M | -59.54%1.03M | -627.32%-4.09M | 340.19%1.88M | 192.71%1.69M | 104.76%1.55M |
Gross dividend payment | ||||||||||
Basic earnings per share | 112.98%0.0063 | -685.65%-0.0486 | 79.05%0.0083 | 131.35%0.0046 | -1,059.09%-0.0148 | -84.60%0.0015 | -423.00%-0.0065 | 50.00%0.003 | 0.00%0.003 | -65.52%0.002 |
Diluted earnings per share | 112.98%0.0063 | -685.65%-0.0486 | 79.05%0.0083 | 131.35%0.0046 | -1,147.52%-0.0148 | -71.80%0.0014 | -640.59%-0.0065 | 100.00%0.002 | -33.33%0.002 | -65.52%0.002 |
Dividend per share | 0 | 6.28%0.0049 | 0.0046 | 0 | 0 | -21.88%0.006 | 0 | 0.003 | -60.94%0.003 | 0 |
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |