GoldMining Inc
GOLD
Air Canada
AC
MDA Space Ltd
MDA
4
Aritzia Inc
ATZ
5
BCE Inc
BCE
(FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -41.91%-1.37M | -75.59%-509.66K | 6.63%-520.8K | -8,183.52%-285.95K | 51.25%-56.56K | 10.73%-967.51K | 49.41%-290.25K | -4,351.48%-557.79K | 98.81%-3.45K | 50.26%-116.02K |
Net income from continuing operations | 429.17%8.02M | 600.51%8.61M | 13.81%-213.38K | 5.71%-286.76K | 46.72%-87.86K | 2.69%-2.44M | 5.94%-1.72M | -16.60%-247.58K | -35.63%-304.11K | 30.93%-164.91K |
Operating gains losses | ---9.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | -57.46%11.41K | -164.26%-5.03K | 10.56%10.51K | 21.35%2.74K | -55.88%3.19K | -7.24%26.81K | 8.26%7.82K | 31.55%9.5K | -68.76%2.26K | 0.00%7.23K |
Asset impairment expenditure | --0 | ---- | ---- | ---- | ---- | -18.66%1.47M | ---- | ---- | ---- | ---- |
Unrealized gains and losses of investment securities | --0 | ---- | ---- | ---- | ---- | 66.67%37.5K | ---- | ---- | ---- | ---- |
Remuneration paid in stock | --0 | --0 | --0 | --0 | --0 | -85.34%6.41K | 100.00%-1 | -71.03%2.15K | -94.28%2.15K | -91.99%2.12K |
Other non cashItems | -372.96%-371.41K | -211.22%-156.94K | -646.58%-57.05K | -286.69%-41.69K | -1,095.54%-115.73K | 57.32%-78.53K | 60.82%-50.43K | 79.63%-7.64K | -7.39%-10.78K | -24.63%-9.68K |
Change In working capital | -223.11%-11.21K | 238.93%66.06K | 10.51%-260.87K | -87.56%36.87K | 183.21%146.74K | 104.24%9.11K | 86.68%-47.55K | -211.37%-291.51K | 397.75%296.35K | 358.78%51.81K |
-Change in receivables | -267.99%-137.82K | -724.07%-130.52K | -105.46%-1.04K | 329.58%30.89K | -140.22%-37.15K | 180.04%82.04K | 64.36%-15.84K | 135.87%18.97K | -187.10%-13.46K | 547.66%92.37K |
-Change in prepaid assets | -34.35%43.17K | 207.16%27.02K | -10.33%-1.06K | -57.70%20.4K | -132.98%-3.2K | 221.21%65.76K | 104.99%8.8K | 95.32%-958 | 20.37%48.23K | 112.40%9.69K |
-Change in payables and accrued expense | 160.16%83.44K | 256.92%104.58K | -86.43%-221.68K | -85.73%14.6K | 435.15%185.93K | -412.93%-138.7K | 73.42%-66.65K | -138.23%-118.9K | 464.11%102.33K | -557.32%-55.48K |
-Change in other current liabilities | ---- | ---- | 77.44%-37.1K | ---- | ---- | ---- | ---- | ---164.48K | ---- | ---- |
-Change in other working capital | ---- | ---- | ---- | ---- | -77.99%1.15K | ---- | ---- | ---- | ---- | -92.15%5.23K |
Interest paid (cash flow from operating activities) | ---- | ---- | ---- | ---- | -12.36%-2.9K | ---- | ---- | ---- | ---- | -558.42%-2.58K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -41.91%-1.37M | -75.59%-509.66K | 6.63%-520.8K | -8,185.92%-285.95K | 51.25%-56.56K | 10.73%-967.51K | 49.41%-290.25K | -4,351.49%-557.8K | 98.81%-3.45K | 50.26%-116.02K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 215.76%433.06K | 17,180.51%1.26M | -44.31%-166.3K | 20.80%-107.19K | -324.18%-554.92K | 73.63%-374.11K | 101.08%7.3K | 75.86%-115.24K | 13.25%-135.34K | -17.30%-130.82K |
Net PPE purchase and sale | 1,020.03%3.44M | 58,396.99%4.27M | -44.31%-166.3K | 20.80%-107.19K | -324.18%-554.92K | 73.63%-374.11K | 101.08%7.3K | 75.86%-115.24K | 13.25%-135.34K | -17.30%-130.82K |
Net investment purchase and sale | ---3.01M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 215.76%433.06K | 17,180.51%1.26M | -44.31%-166.3K | 20.80%-107.19K | -324.18%-554.92K | 73.63%-374.11K | 101.08%7.3K | 75.86%-115.24K | 13.25%-135.34K | -17.30%-130.82K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -20.03%950.36K | -3,083.94%-809.1K | 40.07%875K | -20.05%475K | 8,169.73%409.46K | 19.77%1.19M | -400.63%-25.41K | -37.21%624.71K | 11,804.93%594.14K | -168.33%-5.07K |
Net issuance payments of debt | -131.65%-44.1K | -20,963.20%-803.56K | -2,363.05%-125K | 8,671.43%435K | 8,958.06%449.46K | 6.21%-19.04K | 24.84%-3.82K | -0.02%-5.08K | 0.02%-5.08K | 0.00%-5.07K |
Net common stock issuance | -16.67%1M | --0 | 66.45%1M | -93.32%40K | ---40K | 18.52%1.2M | --0 | -39.92%600.78K | --599.22K | --0 |
Proceeds from stock option exercised by employees | --0 | --0 | ---- | ---- | ---- | --29K | --0 | ---- | ---- | ---- |
Net other financing activities | 74.34%-5.54K | ---- | ---- | ---- | ---- | ---21.6K | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -20.03%950.36K | -3,083.94%-809.1K | 40.07%875K | -20.05%475K | 8,169.73%409.46K | 19.77%1.19M | -400.63%-25.41K | -37.21%624.71K | 11,804.93%594.14K | -168.33%-5.07K |
Net cash flow | ||||||||||
Beginning cash position | -40.76%222.76K | -45.31%290.5K | -82.29%102.6K | -83.29%20.73K | -40.76%222.76K | -80.07%376.01K | -67.39%531.12K | -47.23%579.45K | -91.99%124.1K | -80.07%376.01K |
Current changes in cash | 106.82%10.45K | 81.42%-57.29K | 488.80%187.9K | -82.02%81.86K | 19.80%-202.03K | 89.85%-153.25K | 75.39%-308.36K | -109.11%-48.33K | 200.96%455.35K | 25.33%-251.91K |
End cash Position | 4.69%233.21K | 4.69%233.21K | -45.31%290.5K | -82.29%102.6K | -83.29%20.73K | -40.76%222.76K | -40.76%222.76K | -67.39%531.12K | -47.23%579.45K | -91.99%124.1K |
Free cash from | -118.48%-2.93M | -338.02%-1.24M | -2.09%-687.1K | -183.25%-393.14K | -147.73%-611.48K | 46.39%-1.34M | 77.32%-282.95K | -44.99%-673.04K | 68.88%-138.79K | 28.41%-246.84K |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.