Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Occidental Petroleum
OXY
5
Louisiana-Pacific
LPX
(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 52.87%19.36M | 52.87%19.36M | -37.84%12.67M | -37.84%12.67M | 0.26%20.38M | 0.26%20.38M | 76.62%20.33M | 76.62%20.33M | -23.40%11.51M | -23.40%11.51M |
-Cash and cash equivalents | 53.47%12.04M | 53.47%12.04M | -44.29%7.85M | -44.29%7.85M | -30.69%14.09M | -30.69%14.09M | 76.62%20.33M | 76.62%20.33M | -23.40%11.51M | -23.40%11.51M |
-Short term investments | 51.91%7.32M | 51.91%7.32M | -23.41%4.82M | -23.41%4.82M | --6.29M | --6.29M | ---- | ---- | ---- | ---- |
Receivables | 27.71%27.34M | 27.71%27.34M | 40.82%21.41M | 40.82%21.41M | -22.81%15.2M | -22.81%15.2M | 100.10%19.69M | 100.10%19.69M | -54.26%9.84M | -54.26%9.84M |
-Accounts receivable | -25.77%15.89M | -25.77%15.89M | 40.82%21.41M | 40.82%21.41M | -22.81%15.2M | -22.81%15.2M | 100.10%19.69M | 100.10%19.69M | -54.26%9.84M | -54.26%9.84M |
-Other receivables | --12.24M | --12.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Recievables adjustments allowances | ---793K | ---793K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Inventory | -3.30%25.77M | -3.30%25.77M | -6.49%26.65M | -6.49%26.65M | 18.36%28.5M | 18.36%28.5M | -14.38%24.08M | -14.38%24.08M | -12.42%28.13M | -12.42%28.13M |
Prepaid assets | 11.41%547K | 11.41%547K | 13.39%491K | 13.39%491K | 35.74%433K | 35.74%433K | -10.39%319K | -10.39%319K | -15.64%356K | -15.64%356K |
Current deferred assets | 104.60%356K | 104.60%356K | 19.18%174K | 19.18%174K | 6.57%146K | 6.57%146K | -29.74%137K | -29.74%137K | 14.71%195K | 14.71%195K |
Other current assets | 100.94%15.97M | 100.94%15.97M | -43.09%7.95M | -43.09%7.95M | 141.15%13.97M | 141.15%13.97M | -85.35%5.79M | -85.35%5.79M | 2,823.30%39.52M | 2,823.30%39.52M |
Total current assets | 28.86%89.35M | 28.86%89.35M | -11.81%69.34M | -11.81%69.34M | 11.77%78.63M | 11.77%78.63M | -21.44%70.35M | -21.44%70.35M | 26.85%89.55M | 26.85%89.55M |
Non current assets | ||||||||||
Net PPE | -0.02%40.66M | -0.02%40.66M | -3.61%40.67M | -3.61%40.67M | 0.55%42.19M | 0.55%42.19M | -2.55%41.96M | -2.55%41.96M | 16.78%43.06M | 16.78%43.06M |
-Gross PPE | 172.74%110.92M | 172.74%110.92M | -3.61%40.67M | -3.61%40.67M | 0.55%42.19M | 0.55%42.19M | -2.55%41.96M | -2.55%41.96M | 16.78%43.06M | 16.78%43.06M |
-Accumulated depreciation | ---70.26M | ---70.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investments and advances | -16.61%1.93M | -16.61%1.93M | -14.50%2.32M | -14.50%2.32M | -15.04%2.71M | -15.04%2.71M | -4.38%3.19M | -4.38%3.19M | -10.56%3.34M | -10.56%3.34M |
-Long term equity investment | -16.61%1.93M | -16.61%1.93M | -14.50%2.32M | -14.50%2.32M | -15.04%2.71M | -15.04%2.71M | -4.38%3.19M | -4.38%3.19M | -10.56%3.34M | -10.56%3.34M |
Goodwill and other intangible assets | -9.90%4.91M | -9.90%4.91M | -7.23%5.45M | -7.23%5.45M | -14.87%5.88M | -14.87%5.88M | -2.95%6.91M | -2.95%6.91M | -3.25%7.12M | -3.25%7.12M |
-Goodwill | --4.74M | --4.74M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | -96.79%175K | -96.79%175K | -7.23%5.45M | -7.23%5.45M | -14.87%5.88M | -14.87%5.88M | -2.95%6.91M | -2.95%6.91M | -3.25%7.12M | -3.25%7.12M |
Non current deferred assets | -11.73%2.05M | -11.73%2.05M | 3.74%2.33M | 3.74%2.33M | 16.76%2.24M | 16.76%2.24M | -21.88%1.92M | -21.88%1.92M | -12.77%2.46M | -12.77%2.46M |
Total non current assets | -2.38%49.56M | -2.38%49.56M | -4.26%50.77M | -4.26%50.77M | -1.77%53.03M | -1.77%53.03M | -3.56%53.98M | -3.56%53.98M | 10.23%55.97M | 10.23%55.97M |
Total assets | 15.65%138.91M | 15.65%138.91M | -8.77%120.11M | -8.77%120.11M | 5.89%131.65M | 5.89%131.65M | -14.56%124.33M | -14.56%124.33M | 19.89%145.52M | 19.89%145.52M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 25.35%33.41M | 25.35%33.41M | 4.11%26.65M | 4.11%26.65M | 42.07%25.6M | 42.07%25.6M | -47.74%18.02M | -47.74%18.02M | 55.84%34.48M | 55.84%34.48M |
-Current debt | 25.41%31.67M | 25.41%31.67M | 5.11%25.26M | 5.11%25.26M | 53.21%24.03M | 53.21%24.03M | -51.81%15.68M | -51.81%15.68M | 48.70%32.54M | 48.70%32.54M |
-Current capital lease obligation | 24.37%1.74M | 24.37%1.74M | -11.20%1.4M | -11.20%1.4M | -32.75%1.57M | -32.75%1.57M | 20.66%2.34M | 20.66%2.34M | 706.67%1.94M | 706.67%1.94M |
Payables | 26.64%29.85M | 26.64%29.85M | -17.83%23.57M | -17.83%23.57M | 62.48%28.68M | 62.48%28.68M | -38.96%17.65M | -38.96%17.65M | 63.80%28.92M | 63.80%28.92M |
-accounts payable | 20.01%28.28M | 20.01%28.28M | -17.83%23.57M | -17.83%23.57M | 62.48%28.68M | 62.48%28.68M | -38.96%17.65M | -38.96%17.65M | 63.80%28.92M | 63.80%28.92M |
-Other payable | --1.56M | --1.56M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current provisions | 77.87%1.95M | 77.87%1.95M | -8.27%1.1M | -8.27%1.1M | -44.58%1.2M | -44.58%1.2M | 102.25%2.16M | 102.25%2.16M | -9.34%1.07M | -9.34%1.07M |
Pension and other retirement benefit plans | --433K | --433K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | 3,381.66%5.88M | 3,381.66%5.88M | 48.25%169K | 48.25%169K | -62.50%114K | -62.50%114K | -4.70%304K | -4.70%304K | 9.62%319K | 9.62%319K |
Other current liabilities | ---- | ---- | 120.45%7.28M | 120.45%7.28M | -60.46%3.3M | -60.46%3.3M | 298.76%8.35M | 298.76%8.35M | -77.99%2.09M | -77.99%2.09M |
Current liabilities | 21.72%71.53M | 21.72%71.53M | -0.22%58.76M | -0.22%58.76M | 26.70%58.89M | 26.70%58.89M | -30.50%46.48M | -30.50%46.48M | 31.76%66.88M | 31.76%66.88M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -28.53%7.23M | -28.53%7.23M | -13.52%10.12M | -13.52%10.12M | 21.91%11.7M | 21.91%11.7M | 6.83%9.59M | 6.83%9.59M | 1,515.29%8.98M | 1,515.29%8.98M |
-Long term debt | -12.05%6.14M | -12.05%6.14M | 36.38%6.98M | 36.38%6.98M | 32.94%5.12M | 32.94%5.12M | 80.50%3.85M | 80.50%3.85M | 653.71%2.13M | 653.71%2.13M |
-Long term capital lease obligation | -65.23%1.09M | -65.23%1.09M | -52.34%3.14M | -52.34%3.14M | 14.52%6.58M | 14.52%6.58M | -16.12%5.74M | -16.12%5.74M | 2,408.42%6.85M | 2,408.42%6.85M |
Long term provisions | -46.15%161K | -46.15%161K | -15.06%299K | -15.06%299K | 4.76%352K | 4.76%352K | -40.95%336K | -40.95%336K | 21.84%569K | 21.84%569K |
Employee benefits | --173K | --173K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | 13.19%3.65M | 13.19%3.65M | -5.71%3.22M | -5.71%3.22M | 4.30%3.42M | 4.30%3.42M | -1.00%3.28M | -1.00%3.28M | -6.55%3.31M | -6.55%3.31M |
Total non current liabilities | -17.79%11.21M | -17.79%11.21M | -11.83%13.64M | -11.83%13.64M | 17.10%15.47M | 17.10%15.47M | 2.70%13.21M | 2.70%13.21M | 181.71%12.86M | 181.71%12.86M |
Total liabilities | 14.28%82.74M | 14.28%82.74M | -2.63%72.4M | -2.63%72.4M | 24.58%74.36M | 24.58%74.36M | -25.15%59.69M | -25.15%59.69M | 44.14%79.74M | 44.14%79.74M |
Shareholders'equity | ||||||||||
Share capital | 0.00%20.84M | 0.00%20.84M | 0.00%20.84M | 0.00%20.84M | -1.25%20.84M | -1.25%20.84M | 0.00%21.1M | 0.00%21.1M | 0.00%21.1M | 0.00%21.1M |
-common stock | 0.00%20.84M | 0.00%20.84M | 0.00%20.84M | 0.00%20.84M | -1.25%20.84M | -1.25%20.84M | 0.00%21.1M | 0.00%21.1M | 0.00%21.1M | 0.00%21.1M |
Retained earnings | 44.30%23.98M | 44.30%23.98M | -31.82%16.62M | -31.82%16.62M | -24.29%24.38M | -24.29%24.38M | -3.04%32.2M | -3.04%32.2M | -0.18%33.21M | -0.18%33.21M |
Gains losses not affecting retained earnings | 11.42%11.54M | 11.42%11.54M | -13.63%10.36M | -13.63%10.36M | 7.22%11.99M | 7.22%11.99M | -0.75%11.18M | -0.75%11.18M | -1.24%11.27M | -1.24%11.27M |
Total stockholders'equity | 17.87%56.36M | 17.87%56.36M | -16.42%47.81M | -16.42%47.81M | -11.29%57.2M | -11.29%57.2M | -1.67%64.48M | -1.67%64.48M | -0.31%65.58M | -0.31%65.58M |
Noncontrolling interests | -78.85%-186K | -78.85%-186K | -214.29%-104K | -214.29%-104K | -42.41%91K | -42.41%91K | -22.93%158K | -22.93%158K | -25.72%205K | -25.72%205K |
Total equity | 17.74%56.17M | 17.74%56.17M | -16.73%47.71M | -16.73%47.71M | -11.36%57.3M | -11.36%57.3M | -1.73%64.64M | -1.73%64.64M | -0.41%65.78M | -0.41%65.78M |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |