沪深市场个股详情

002217 *ST合泰

添加自选
  • 2.06
  • -0.02-0.96%
未开盘 05/08 15:00 (北京)
154.08亿总市值8.08市盈率TTM

*ST合泰关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
资产
流动资产
货币资金
64.12%8.24亿
-66.15%2.39亿
-64.39%4.24亿
-71.61%4.59亿
-73.83%5.02亿
-69.89%7.06亿
-55.58%11.9亿
-36.22%16.17亿
-18.02%19.19亿
-26.98%23.46亿
应收票据及应收账款
-26.99%3.39亿
-65.07%2.44亿
-79.14%4.21亿
-81.65%4.52亿
-82.37%4.64亿
-77.94%6.99亿
-54.88%20.2亿
-47.36%24.61亿
-45.49%26.31亿
-37.22%31.7亿
-应收票据
-77.33%92.71万
-69.57%107.98万
-95.86%54.89万
-89.62%372.47万
-86.81%409.04万
-90.28%354.8万
-56.99%1,327.22万
-77.18%3,588.18万
-22.51%3,101.31万
-78.76%3,648.72万
-应收账款
-26.54%3.38亿
-65.05%2.43亿
-79.03%4.21亿
-81.53%4.48亿
-82.31%4.6亿
-77.79%6.96亿
-54.86%20.06亿
-46.32%24.25亿
-45.68%26亿
-35.75%31.33亿
其他应收款(含利息和股利)
114.96%1.07亿
159.85%1.15亿
265.72%2.04亿
-10.58%5,043.39万
3.76%4,977.06万
-0.71%4,420.39万
-63.56%5,573.61万
-62.24%5,640.3万
-92.33%4,796.53万
-93.96%4,452.05万
-其他应收款
----
----
----
-10.58%5,043.39万
----
-0.71%4,420.39万
----
2.82%5,640.3万
----
-93.03%4,452.05万
预付款项
63.40%4,706.69万
-44.28%3,563.77万
-56.28%6,642.55万
-70.63%4,004.08万
-84.46%2,880.53万
-41.46%6,395.69万
-16.25%1.52亿
-13.89%1.36亿
-32.35%1.85亿
-54.52%1.09亿
存货
-59.14%2.89亿
-66.67%2.46亿
-81.23%6.18亿
-83.40%6.79亿
-86.13%7.07亿
-86.20%7.37亿
-47.77%32.9亿
-38.40%40.89亿
-28.05%51亿
-20.30%53.37亿
应收款项融资
102.88%2,013.51万
713.01%1,195.57万
-98.32%84.88万
-95.58%588.79万
-93.51%992.47万
-98.28%147.05万
-75.04%5,053.03万
243.98%1.33亿
24.43%1.53亿
-39.40%8,554.88万
一年内到期的非流动资产
-90.66%196.17万
-91.51%196.17万
110.72%3,603.34万
471.70%5,488.34万
118.75%2,100万
140.63%2,310万
210.91%1,710万
-27.00%960万
-84.64%960万
-90.99%960万
其他流动资产
-57.28%3.76亿
29.57%11.78亿
-26.60%8.47亿
-29.54%8.41亿
-24.14%8.8亿
-45.87%9.09亿
-29.61%11.54亿
-32.30%11.94亿
-33.48%11.6亿
-32.57%16.8亿
流动资产合计
-24.74%20.04亿
-34.95%20.71亿
-67.00%26.17亿
-73.37%25.82亿
-76.24%26.63亿
-75.09%31.84亿
-49.29%79.29亿
-39.29%96.96亿
-34.41%112.06亿
-31.55%127.81亿
非流动资产
其他非流动金融资产
-1.64%491.8万
-1.64%491.8万
0.00%500万
0.00%500万
0.00%500万
0.00%500万
0.00%500万
--500万
--500万
--500万
长期股权投资
----
----
-0.84%2.8亿
-1.66%2.83亿
-2.87%2.86亿
-5.34%2.82亿
-12.95%2.82亿
-13.19%2.87亿
-12.75%2.95亿
-13.79%2.98亿
长期应收款
----
----
-75.74%1,860万
-78.03%1,860万
-10.59%6,498.1万
-3.55%7,010万
-0.78%7,667.78万
32.25%8,467.78万
31.72%7,267.78万
260.19%7,267.78万
固定资产
----
----
----
-32.20%24.78亿
----
-28.43%28.44亿
----
-12.72%36.55亿
----
-7.72%39.74亿
在建工程
----
----
----
-23.34%5.07亿
----
-25.10%5亿
----
-20.06%6.62亿
----
-4.52%6.68亿
无形资产
-84.68%3,312.91万
-83.97%3,329.87万
-77.86%1.86亿
-77.84%1.94亿
-76.47%2.16亿
-76.10%2.08亿
11.26%8.42亿
10.90%8.78亿
10.71%9.19亿
22.20%8.69亿
开发支出
----
----
-88.20%3,344.47万
-87.40%3,344.47万
-84.98%3,609.07万
-88.68%3,344.47万
-27.49%2.83亿
-22.22%2.65亿
-14.23%2.4亿
12.44%2.95亿
商誉
----
----
----
----
----
----
-15.62%16.26亿
-12.97%16.77亿
-12.97%16.77亿
-12.97%16.77亿
长期待摊费用
-89.59%2,110.58万
-89.81%2,334.85万
-59.51%1.91亿
-59.90%2.01亿
-61.38%2.03亿
-58.68%2.29亿
-19.82%4.71亿
-18.11%5.01亿
-14.15%5.25亿
-9.87%5.55亿
递延所得税资产
-88.11%1,658.38万
-89.22%1,532.96万
-92.09%1.38亿
-91.30%1.4亿
-91.09%1.39亿
-91.06%1.42亿
44.22%17.38亿
42.52%16.14亿
57.65%15.66亿
64.02%15.9亿
使用权资产
-92.17%819.29万
-92.16%866.11万
-33.74%8,129.19万
-28.82%9,385.04万
-26.64%1.05亿
-30.43%1.11亿
-34.27%1.23亿
-34.76%1.32亿
-36.29%1.43亿
-35.22%1.59亿
其他非流动资产
-98.75%30万
-92.28%219.36万
-33.58%2,832.74万
-33.31%2,844.62万
-92.96%2,407.6万
-91.73%2,840.98万
-87.04%4,264.65万
-87.03%4,265.16万
-20.29%3.42亿
-35.57%3.43亿
非流动资产合计
-87.49%5.39亿
-88.07%5.31亿
-60.48%38.16亿
-59.37%39.83亿
-57.94%43.11亿
-57.61%44.53亿
-9.28%96.57亿
-8.77%98.05亿
-4.77%102.5亿
-1.22%105.06亿
资产总计
-63.53%25.44亿
-65.92%26.03亿
-63.42%64.33亿
-66.33%65.65亿
-67.50%69.74亿
-67.20%76.37亿
-33.08%175.86亿
-27.01%195.01亿
-22.95%214.56亿
-20.55%232.87亿
负债
流动负债
短期借款
-99.79%960万
-99.77%901.19万
-23.03%36.68亿
-26.08%37.88亿
-20.18%45.33亿
-40.56%39.36亿
-25.41%47.65亿
-15.97%51.25亿
-4.60%56.78亿
-7.67%66.22亿
应付票据及应付账款
-90.64%1.94亿
-93.37%1.91亿
-18.12%25.26亿
-30.97%26.37亿
-45.71%20.69亿
-28.99%28.8亿
-36.60%30.85亿
-19.45%38.2亿
-24.75%38.1亿
-22.28%40.56亿
-应付票据
101.20%2,348.05万
-86.02%1,176.67万
-98.98%1,036.69万
-99.22%1,159.29万
-99.24%1,167.02万
-94.25%8,416.19万
-39.87%10.2亿
-12.71%14.93亿
-10.18%15.44亿
-31.46%14.65亿
-应付账款
-91.73%1.7亿
-93.60%1.79亿
21.82%25.15亿
12.84%26.25亿
-9.23%20.57亿
7.91%27.96亿
-34.84%20.65亿
-23.26%23.27亿
-32.23%22.66亿
-15.93%25.91亿
合同负债
-33.89%3,445.94万
6.93%5,182.12万
14.78%5,686.73万
8.26%5,464.46万
-45.00%5,212.66万
9.44%4,846.49万
-70.29%4,954.61万
-73.03%5,047.36万
-54.24%9,476.74万
-66.22%4,428.57万
应付职工薪酬
-32.05%9,962.1万
-30.61%1.17亿
-4.04%1.41亿
-5.61%1.55亿
-14.13%1.47亿
-14.27%1.68亿
-18.06%1.47亿
-11.01%1.64亿
-15.64%1.71亿
-15.61%1.96亿
应交税费
-71.81%1,373.52万
-67.62%1,241.58万
87.66%4,455.82万
74.23%4,511.72万
102.59%4,873.17万
-32.33%3,834.53万
-63.97%2,374.47万
-49.14%2,589.53万
-12.83%2,405.4万
-15.47%5,666.61万
其他应付款(含利息和股利)
-94.09%1.6亿
-92.03%1.93亿
135.18%44.32亿
75.67%30.52亿
99.18%27.05亿
2,459.36%24.15亿
357.83%18.84亿
1,619.24%17.37亿
1,699.33%13.58亿
-62.75%9,437.61万
-应付利息
----
----
--2.26亿
--1.68亿
--7,800.62万
--4,680.02万
----
----
----
----
-其他应付款
----
----
----
66.01%28.84亿
----
2,409.77%23.69亿
----
1,619.24%17.37亿
----
-62.75%9,437.61万
一年内到期的非流动负债
-99.68%785.1万
-99.74%706.58万
-16.97%18.54亿
35.24%25.14亿
76.12%24.6亿
1.83%27.4亿
-7.93%22.33亿
-28.38%18.59亿
-42.73%13.97亿
50.31%26.9亿
其他流动负债
-64.78%936.64万
-97.78%163.7万
-74.58%3,778.72万
-52.47%3,545.2万
-63.31%2,659.59万
44.63%7,389.42万
-21.26%1.49亿
-76.46%7,459.22万
-87.01%7,248.34万
-85.19%5,109.05万
流动负债合计
-95.61%5.28亿
-95.27%5.82亿
3.43%127.59亿
-4.47%122.81亿
-4.49%120.4亿
-10.94%123亿
-16.03%123.36亿
-9.95%128.56亿
-13.21%126.05亿
-9.20%138.1亿
非流动负债
长期借款
-87.32%6,438.05万
-84.14%7,398.05万
-45.52%3.26亿
-61.67%3.71亿
-65.28%5.08亿
-68.02%4.66亿
-55.78%5.98亿
-10.34%9.68亿
137.94%14.62亿
20.35%14.58亿
长期应付款
----
----
----
-55.80%5.39亿
----
55.02%16.92亿
----
-12.07%12.19亿
----
19.26%10.91亿
预计负债
----
----
--4,739.18万
--4,011.26万
--2,319.86万
--2,319.86万
----
----
----
----
递延所得税负债
-95.13%315.31万
-95.37%324.34万
9.36%5,134.03万
8.62%5,548.36万
20.73%6,478.78万
-24.19%7,007.57万
-17.27%4,694.76万
-15.54%5,108.14万
-16.60%5,366.37万
35.47%9,243.35万
长期递延收益
-90.57%1,764.73万
-90.15%1,820.84万
-6.27%1.77亿
-6.26%1.82亿
-6.48%1.87亿
-8.41%1.85亿
-8.90%1.88亿
-4.75%1.94亿
-6.08%2亿
-10.36%2.02亿
租赁负债
-98.77%88.09万
-97.54%181.17万
-33.73%5,937.75万
-29.73%6,652.11万
-28.37%7,190.41万
-34.39%7,355.02万
-39.39%8,959.48万
-38.96%9,465.94万
-39.23%1亿
-33.84%1.12亿
非流动负债合计
-91.37%1.23亿
-94.65%1.34亿
-49.90%10.33亿
-50.38%12.54亿
-48.25%14.3亿
-15.10%25.1亿
-34.49%20.62亿
-12.49%25.27亿
-7.75%27.63亿
-17.79%29.56亿
负债合计
-95.16%6.51亿
-95.16%7.16亿
-4.21%137.92亿
-12.01%135.35亿
-12.35%134.69亿
-11.67%148.1亿
-19.29%143.98亿
-10.38%153.83亿
-12.28%153.68亿
-10.84%167.67亿
所有者权益(或股东权益)
实收资本(或股本)
140.00%74.79亿
140.00%74.79亿
0.00%31.16亿
0.00%31.16亿
0.00%31.16亿
0.00%31.16亿
0.00%31.16亿
0.00%31.16亿
0.00%31.16亿
0.00%31.16亿
资本公积
89.61%84.52亿
89.61%84.52亿
0.02%44.58亿
0.02%44.58亿
0.02%44.58亿
0.02%44.58亿
0.00%44.57亿
0.00%44.57亿
0.05%44.57亿
0.05%44.57亿
盈余公积
0.00%3.77亿
0.00%3.77亿
0.00%3.77亿
0.00%3.77亿
0.00%3.77亿
0.00%3.77亿
2.43%3.77亿
2.43%3.77亿
2.43%3.77亿
2.43%3.77亿
未分配利润
8.30%-136.28亿
10.03%-136.32亿
-171.78%-157.04亿
-216.28%-153.01亿
-407.61%-148.62亿
-509.71%-151.51亿
-992.99%-57.78亿
-5,407.65%-48.38亿
-470.42%-29.28亿
-351.21%-24.85亿
减:库存股
--8.21亿
--8.21亿
----
----
----
----
----
----
----
----
其他综合收益
-130.66%-18.07万
-102.30%-18.84万
319.73%2,547.77万
71.90%-412.98万
-97.48%58.92万
-59.57%820.45万
-50.83%-1,159.48万
-258.26%-1,469.79万
36.55%2,340.78万
21.79%2,029.16万
归属母公司所有者权益合计
126.92%18.6亿
125.81%18.56亿
-457.67%-77.28亿
-337.36%-73.54亿
-236.95%-69.1亿
-231.10%-71.92亿
-70.82%21.61亿
-61.48%30.98亿
-42.31%50.46亿
-38.67%54.86亿
少数股东权益
-92.26%3,213.64万
56.50%3,055.39万
-64.14%3.68亿
-62.38%3.84亿
-60.18%4.15亿
-98.11%1,952.31万
-0.76%10.28亿
-32.48%10.2亿
-34.15%10.42亿
-33.65%10.35亿
所有者权益(或股东权益)合计
129.13%18.92亿
126.30%18.86亿
-330.83%-73.59亿
-269.24%-69.7亿
-206.69%-64.95亿
-210.00%-71.72亿
-62.23%31.88亿
-56.89%41.18亿
-41.06%60.88亿
-37.93%65.2亿
负债和所有者权益(或股东权益)总计
-63.53%25.44亿
-65.92%26.03亿
-63.42%64.33亿
-66.33%65.65亿
-67.50%69.74亿
-67.20%76.37亿
-33.08%175.86亿
-27.01%195.01亿
-22.95%214.56亿
-20.55%232.87亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
带解释性说明的无保留意见
--
--
--
无保留意见
会计师事务所
--
华兴会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
(Q3)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31
资产
流动资产
货币资金 64.12%8.24亿-66.15%2.39亿-64.39%4.24亿-71.61%4.59亿-73.83%5.02亿-69.89%7.06亿-55.58%11.9亿-36.22%16.17亿-18.02%19.19亿-26.98%23.46亿
应收票据及应收账款 -26.99%3.39亿-65.07%2.44亿-79.14%4.21亿-81.65%4.52亿-82.37%4.64亿-77.94%6.99亿-54.88%20.2亿-47.36%24.61亿-45.49%26.31亿-37.22%31.7亿
-应收票据 -77.33%92.71万-69.57%107.98万-95.86%54.89万-89.62%372.47万-86.81%409.04万-90.28%354.8万-56.99%1,327.22万-77.18%3,588.18万-22.51%3,101.31万-78.76%3,648.72万
-应收账款 -26.54%3.38亿-65.05%2.43亿-79.03%4.21亿-81.53%4.48亿-82.31%4.6亿-77.79%6.96亿-54.86%20.06亿-46.32%24.25亿-45.68%26亿-35.75%31.33亿
其他应收款(含利息和股利) 114.96%1.07亿159.85%1.15亿265.72%2.04亿-10.58%5,043.39万3.76%4,977.06万-0.71%4,420.39万-63.56%5,573.61万-62.24%5,640.3万-92.33%4,796.53万-93.96%4,452.05万
-其他应收款 -------------10.58%5,043.39万-----0.71%4,420.39万----2.82%5,640.3万-----93.03%4,452.05万
预付款项 63.40%4,706.69万-44.28%3,563.77万-56.28%6,642.55万-70.63%4,004.08万-84.46%2,880.53万-41.46%6,395.69万-16.25%1.52亿-13.89%1.36亿-32.35%1.85亿-54.52%1.09亿
存货 -59.14%2.89亿-66.67%2.46亿-81.23%6.18亿-83.40%6.79亿-86.13%7.07亿-86.20%7.37亿-47.77%32.9亿-38.40%40.89亿-28.05%51亿-20.30%53.37亿
应收款项融资 102.88%2,013.51万713.01%1,195.57万-98.32%84.88万-95.58%588.79万-93.51%992.47万-98.28%147.05万-75.04%5,053.03万243.98%1.33亿24.43%1.53亿-39.40%8,554.88万
一年内到期的非流动资产 -90.66%196.17万-91.51%196.17万110.72%3,603.34万471.70%5,488.34万118.75%2,100万140.63%2,310万210.91%1,710万-27.00%960万-84.64%960万-90.99%960万
其他流动资产 -57.28%3.76亿29.57%11.78亿-26.60%8.47亿-29.54%8.41亿-24.14%8.8亿-45.87%9.09亿-29.61%11.54亿-32.30%11.94亿-33.48%11.6亿-32.57%16.8亿
流动资产合计 -24.74%20.04亿-34.95%20.71亿-67.00%26.17亿-73.37%25.82亿-76.24%26.63亿-75.09%31.84亿-49.29%79.29亿-39.29%96.96亿-34.41%112.06亿-31.55%127.81亿
非流动资产
其他非流动金融资产 -1.64%491.8万-1.64%491.8万0.00%500万0.00%500万0.00%500万0.00%500万0.00%500万--500万--500万--500万
长期股权投资 ---------0.84%2.8亿-1.66%2.83亿-2.87%2.86亿-5.34%2.82亿-12.95%2.82亿-13.19%2.87亿-12.75%2.95亿-13.79%2.98亿
长期应收款 ---------75.74%1,860万-78.03%1,860万-10.59%6,498.1万-3.55%7,010万-0.78%7,667.78万32.25%8,467.78万31.72%7,267.78万260.19%7,267.78万
固定资产 -------------32.20%24.78亿-----28.43%28.44亿-----12.72%36.55亿-----7.72%39.74亿
在建工程 -------------23.34%5.07亿-----25.10%5亿-----20.06%6.62亿-----4.52%6.68亿
无形资产 -84.68%3,312.91万-83.97%3,329.87万-77.86%1.86亿-77.84%1.94亿-76.47%2.16亿-76.10%2.08亿11.26%8.42亿10.90%8.78亿10.71%9.19亿22.20%8.69亿
开发支出 ---------88.20%3,344.47万-87.40%3,344.47万-84.98%3,609.07万-88.68%3,344.47万-27.49%2.83亿-22.22%2.65亿-14.23%2.4亿12.44%2.95亿
商誉 -------------------------15.62%16.26亿-12.97%16.77亿-12.97%16.77亿-12.97%16.77亿
长期待摊费用 -89.59%2,110.58万-89.81%2,334.85万-59.51%1.91亿-59.90%2.01亿-61.38%2.03亿-58.68%2.29亿-19.82%4.71亿-18.11%5.01亿-14.15%5.25亿-9.87%5.55亿
递延所得税资产 -88.11%1,658.38万-89.22%1,532.96万-92.09%1.38亿-91.30%1.4亿-91.09%1.39亿-91.06%1.42亿44.22%17.38亿42.52%16.14亿57.65%15.66亿64.02%15.9亿
使用权资产 -92.17%819.29万-92.16%866.11万-33.74%8,129.19万-28.82%9,385.04万-26.64%1.05亿-30.43%1.11亿-34.27%1.23亿-34.76%1.32亿-36.29%1.43亿-35.22%1.59亿
其他非流动资产 -98.75%30万-92.28%219.36万-33.58%2,832.74万-33.31%2,844.62万-92.96%2,407.6万-91.73%2,840.98万-87.04%4,264.65万-87.03%4,265.16万-20.29%3.42亿-35.57%3.43亿
非流动资产合计 -87.49%5.39亿-88.07%5.31亿-60.48%38.16亿-59.37%39.83亿-57.94%43.11亿-57.61%44.53亿-9.28%96.57亿-8.77%98.05亿-4.77%102.5亿-1.22%105.06亿
资产总计 -63.53%25.44亿-65.92%26.03亿-63.42%64.33亿-66.33%65.65亿-67.50%69.74亿-67.20%76.37亿-33.08%175.86亿-27.01%195.01亿-22.95%214.56亿-20.55%232.87亿
负债
流动负债
短期借款 -99.79%960万-99.77%901.19万-23.03%36.68亿-26.08%37.88亿-20.18%45.33亿-40.56%39.36亿-25.41%47.65亿-15.97%51.25亿-4.60%56.78亿-7.67%66.22亿
应付票据及应付账款 -90.64%1.94亿-93.37%1.91亿-18.12%25.26亿-30.97%26.37亿-45.71%20.69亿-28.99%28.8亿-36.60%30.85亿-19.45%38.2亿-24.75%38.1亿-22.28%40.56亿
-应付票据 101.20%2,348.05万-86.02%1,176.67万-98.98%1,036.69万-99.22%1,159.29万-99.24%1,167.02万-94.25%8,416.19万-39.87%10.2亿-12.71%14.93亿-10.18%15.44亿-31.46%14.65亿
-应付账款 -91.73%1.7亿-93.60%1.79亿21.82%25.15亿12.84%26.25亿-9.23%20.57亿7.91%27.96亿-34.84%20.65亿-23.26%23.27亿-32.23%22.66亿-15.93%25.91亿
合同负债 -33.89%3,445.94万6.93%5,182.12万14.78%5,686.73万8.26%5,464.46万-45.00%5,212.66万9.44%4,846.49万-70.29%4,954.61万-73.03%5,047.36万-54.24%9,476.74万-66.22%4,428.57万
应付职工薪酬 -32.05%9,962.1万-30.61%1.17亿-4.04%1.41亿-5.61%1.55亿-14.13%1.47亿-14.27%1.68亿-18.06%1.47亿-11.01%1.64亿-15.64%1.71亿-15.61%1.96亿
应交税费 -71.81%1,373.52万-67.62%1,241.58万87.66%4,455.82万74.23%4,511.72万102.59%4,873.17万-32.33%3,834.53万-63.97%2,374.47万-49.14%2,589.53万-12.83%2,405.4万-15.47%5,666.61万
其他应付款(含利息和股利) -94.09%1.6亿-92.03%1.93亿135.18%44.32亿75.67%30.52亿99.18%27.05亿2,459.36%24.15亿357.83%18.84亿1,619.24%17.37亿1,699.33%13.58亿-62.75%9,437.61万
-应付利息 ----------2.26亿--1.68亿--7,800.62万--4,680.02万----------------
-其他应付款 ------------66.01%28.84亿----2,409.77%23.69亿----1,619.24%17.37亿-----62.75%9,437.61万
一年内到期的非流动负债 -99.68%785.1万-99.74%706.58万-16.97%18.54亿35.24%25.14亿76.12%24.6亿1.83%27.4亿-7.93%22.33亿-28.38%18.59亿-42.73%13.97亿50.31%26.9亿
其他流动负债 -64.78%936.64万-97.78%163.7万-74.58%3,778.72万-52.47%3,545.2万-63.31%2,659.59万44.63%7,389.42万-21.26%1.49亿-76.46%7,459.22万-87.01%7,248.34万-85.19%5,109.05万
流动负债合计 -95.61%5.28亿-95.27%5.82亿3.43%127.59亿-4.47%122.81亿-4.49%120.4亿-10.94%123亿-16.03%123.36亿-9.95%128.56亿-13.21%126.05亿-9.20%138.1亿
非流动负债
长期借款 -87.32%6,438.05万-84.14%7,398.05万-45.52%3.26亿-61.67%3.71亿-65.28%5.08亿-68.02%4.66亿-55.78%5.98亿-10.34%9.68亿137.94%14.62亿20.35%14.58亿
长期应付款 -------------55.80%5.39亿----55.02%16.92亿-----12.07%12.19亿----19.26%10.91亿
预计负债 ----------4,739.18万--4,011.26万--2,319.86万--2,319.86万----------------
递延所得税负债 -95.13%315.31万-95.37%324.34万9.36%5,134.03万8.62%5,548.36万20.73%6,478.78万-24.19%7,007.57万-17.27%4,694.76万-15.54%5,108.14万-16.60%5,366.37万35.47%9,243.35万
长期递延收益 -90.57%1,764.73万-90.15%1,820.84万-6.27%1.77亿-6.26%1.82亿-6.48%1.87亿-8.41%1.85亿-8.90%1.88亿-4.75%1.94亿-6.08%2亿-10.36%2.02亿
租赁负债 -98.77%88.09万-97.54%181.17万-33.73%5,937.75万-29.73%6,652.11万-28.37%7,190.41万-34.39%7,355.02万-39.39%8,959.48万-38.96%9,465.94万-39.23%1亿-33.84%1.12亿
非流动负债合计 -91.37%1.23亿-94.65%1.34亿-49.90%10.33亿-50.38%12.54亿-48.25%14.3亿-15.10%25.1亿-34.49%20.62亿-12.49%25.27亿-7.75%27.63亿-17.79%29.56亿
负债合计 -95.16%6.51亿-95.16%7.16亿-4.21%137.92亿-12.01%135.35亿-12.35%134.69亿-11.67%148.1亿-19.29%143.98亿-10.38%153.83亿-12.28%153.68亿-10.84%167.67亿
所有者权益(或股东权益)
实收资本(或股本) 140.00%74.79亿140.00%74.79亿0.00%31.16亿0.00%31.16亿0.00%31.16亿0.00%31.16亿0.00%31.16亿0.00%31.16亿0.00%31.16亿0.00%31.16亿
资本公积 89.61%84.52亿89.61%84.52亿0.02%44.58亿0.02%44.58亿0.02%44.58亿0.02%44.58亿0.00%44.57亿0.00%44.57亿0.05%44.57亿0.05%44.57亿
盈余公积 0.00%3.77亿0.00%3.77亿0.00%3.77亿0.00%3.77亿0.00%3.77亿0.00%3.77亿2.43%3.77亿2.43%3.77亿2.43%3.77亿2.43%3.77亿
未分配利润 8.30%-136.28亿10.03%-136.32亿-171.78%-157.04亿-216.28%-153.01亿-407.61%-148.62亿-509.71%-151.51亿-992.99%-57.78亿-5,407.65%-48.38亿-470.42%-29.28亿-351.21%-24.85亿
减:库存股 --8.21亿--8.21亿--------------------------------
其他综合收益 -130.66%-18.07万-102.30%-18.84万319.73%2,547.77万71.90%-412.98万-97.48%58.92万-59.57%820.45万-50.83%-1,159.48万-258.26%-1,469.79万36.55%2,340.78万21.79%2,029.16万
归属母公司所有者权益合计 126.92%18.6亿125.81%18.56亿-457.67%-77.28亿-337.36%-73.54亿-236.95%-69.1亿-231.10%-71.92亿-70.82%21.61亿-61.48%30.98亿-42.31%50.46亿-38.67%54.86亿
少数股东权益 -92.26%3,213.64万56.50%3,055.39万-64.14%3.68亿-62.38%3.84亿-60.18%4.15亿-98.11%1,952.31万-0.76%10.28亿-32.48%10.2亿-34.15%10.42亿-33.65%10.35亿
所有者权益(或股东权益)合计 129.13%18.92亿126.30%18.86亿-330.83%-73.59亿-269.24%-69.7亿-206.69%-64.95亿-210.00%-71.72亿-62.23%31.88亿-56.89%41.18亿-41.06%60.88亿-37.93%65.2亿
负债和所有者权益(或股东权益)总计 -63.53%25.44亿-65.92%26.03亿-63.42%64.33亿-66.33%65.65亿-67.50%69.74亿-67.20%76.37亿-33.08%175.86亿-27.01%195.01亿-22.95%214.56亿-20.55%232.87亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------带解释性说明的无保留意见------无保留意见
会计师事务所 --华兴会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。