沪深市场个股详情

301196 唯科科技

添加自选
  • 66.18
  • -3.83-5.47%
已收盘 04/30 15:00 (北京)
82.59亿总市值31.77市盈率TTM

唯科科技关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
资产
流动资产
货币资金
68.85%5.91亿
45.04%4.41亿
-0.25%3.61亿
91.32%4.56亿
7.49%3.5亿
-35.65%3.04亿
4.29%3.62亿
-72.88%2.38亿
-42.11%3.25亿
474.89%4.72亿
交易性金融资产
-48.35%3.77亿
-49.33%4.25亿
-60.35%3.81亿
-65.19%4.02亿
-44.63%7.3亿
-30.61%8.39亿
-27.35%9.62亿
40.53%11.54亿
11.60%13.19亿
706.50%12.09亿
应收票据及应收账款
39.36%4.98亿
40.26%4.64亿
40.00%4.82亿
107.10%4.84亿
85.90%3.58亿
52.16%3.31亿
77.48%3.45亿
34.06%2.34亿
7.55%1.92亿
5.05%2.17亿
-应收票据
-3.32%1,123.22万
47.39%1,341.14万
68.78%1,154.87万
36.87%990.77万
--1,161.78万
6,790.13%909.91万
--684.26万
1,347.71%723.86万
----
--13.21万
-应收账款
40.79%4.87亿
40.06%4.51亿
39.42%4.71亿
109.35%4.74亿
79.86%3.46亿
48.07%3.22亿
73.95%3.38亿
30.28%2.26亿
7.55%1.92亿
4.99%2.17亿
其他应收款(含利息和股利)
-14.35%874.14万
44.32%1,270.93万
-25.50%994.69万
14.53%854.61万
95.16%1,020.65万
95.77%880.63万
7.33%1,335.13万
-16.48%746.18万
-20.72%522.99万
-49.49%449.82万
-应收利息
----
----
----
----
----
----
----
--2.2万
----
----
-其他应收款
----
----
----
14.87%854.61万
----
95.77%880.63万
----
-16.72%743.99万
----
-49.49%449.82万
预付款项
-1.18%870.88万
53.98%827.71万
8.01%753.14万
23.57%938.83万
78.10%881.25万
41.19%537.54万
57.61%697.29万
150.74%759.78万
5.52%494.82万
-28.77%380.73万
存货
23.51%4.1亿
35.12%3.99亿
28.83%3.92亿
48.59%4亿
42.89%3.32亿
25.63%2.95亿
28.98%3.04亿
10.01%2.69亿
-5.52%2.32亿
-6.11%2.35亿
应收款项融资
36.85%5,532.74万
-53.26%3,554.24万
501.56%5,139.74万
162.35%7,786.11万
117.39%4,043.06万
637.31%7,604.64万
123.16%854.41万
--2,967.83万
364.18%1,859.84万
284.21%1,031.4万
一年内到期的非流动资产
--1.05亿
--1,508.81万
----
----
----
----
----
----
----
----
其他流动资产
6.62%2.64亿
74.85%3.99亿
-8.48%3.83亿
-29.74%2.77亿
-8.71%2.48亿
6.60%2.28亿
98.63%4.18亿
92.84%3.95亿
22.75%2.72亿
1,196.09%2.14亿
流动资产合计
11.60%23.18亿
5.38%22亿
-14.52%20.68亿
-9.42%21.15亿
-12.34%20.77亿
-11.79%20.88亿
3.75%24.2亿
-0.04%23.34亿
-1.49%23.69亿
227.44%23.67亿
非流动资产
债权投资
-17.53%2.19亿
-0.73%2.82亿
--2.8亿
--2.88亿
--2.65亿
--2.84亿
----
----
----
----
其他权益工具投资
-0.04%3,159.22万
-0.04%3,159.22万
1,497.51%3,160.51万
1,497.51%3,160.51万
1,497.51%3,160.51万
1,497.51%3,160.51万
-13.17%197.84万
-13.17%197.84万
-13.17%197.84万
-13.17%197.84万
投资性房地产
-6.42%5,378.59万
-6.35%5,471.95万
-6.27%5,566万
86.35%5,661.39万
187.92%5,747.48万
187.32%5,842.75万
186.42%5,938.02万
43.67%3,038.09万
-7.10%1,996.19万
-7.07%2,033.56万
长期股权投资
-7.60%1亿
-12.08%9,732.67万
13.43%9,289.91万
15.68%9,058.93万
165.78%1.08亿
207.73%1.11亿
158.11%8,190.16万
156.17%7,830.83万
39.08%4,075.93万
23.55%3,597.17万
长期应收款
--3,581.35万
--2,933.02万
----
----
----
----
----
--0
----
----
固定资产
----
----
----
12.27%8.8亿
----
19.80%8.34亿
----
115.60%7.84亿
----
85.93%6.96亿
固定资产清理
----
----
----
--0
----
----
----
--0
----
----
在建工程
----
----
----
3.86%8,968.18万
----
-0.42%1.15亿
----
-72.34%8,634.91万
----
-40.54%1.15亿
工程物资
----
----
----
--0
----
----
----
----
----
----
无形资产
30.20%1.18亿
28.91%1.19亿
3.63%9,597.73万
-1.81%9,236.46万
1.81%9,076.94万
2.89%9,214.47万
30.74%9,261.38万
32.37%9,406.86万
24.43%8,915.51万
24.01%8,955.88万
商誉
-53.04%736.41万
-53.04%736.41万
0.00%1,568.14万
0.00%1,568.14万
--1,568.14万
--1,568.14万
--1,568.14万
--1,568.14万
----
----
长期待摊费用
81.01%2,869.53万
67.70%3,006.28万
114.54%2,409.26万
103.46%2,326.82万
66.46%1,585.27万
66.16%1,792.63万
44.07%1,122.96万
31.75%1,143.63万
-6.72%952.35万
-6.14%1,078.89万
递延所得税资产
76.02%3,161.26万
44.83%2,680.21万
40.87%1,964.59万
57.33%1,897.6万
63.52%1,795.93万
82.62%1,850.54万
53.28%1,394.58万
48.86%1,206.12万
92.81%1,098.32万
35.01%1,013.32万
使用权资产
38.94%1,238.5万
49.74%1,470.33万
158.35%1,717.73万
185.55%1,751.87万
44.28%891.4万
41.74%981.95万
29.18%664.88万
8.87%613.5万
0.89%617.81万
4.52%692.79万
其他非流动资产
59.12%5,701.6万
27.43%2,590.48万
60.37%5,501.76万
44.67%3,676.11万
59.97%3,583.3万
-28.89%2,032.82万
-43.96%3,430.68万
-48.29%2,541.04万
-51.97%2,239.93万
16.29%2,858.64万
非流动资产合计
6.20%16.8亿
6.88%17.19亿
43.97%16.82亿
43.25%16.42亿
54.77%15.82亿
58.31%16.08亿
26.04%11.68亿
31.34%11.46亿
25.63%10.22亿
36.50%10.16亿
资产总计
9.27%39.98亿
6.03%39.19亿
4.53%37.5亿
7.92%37.56亿
7.88%36.59亿
9.26%36.96亿
10.09%35.88亿
8.50%34.81亿
5.36%33.91亿
130.58%33.83亿
负债
流动负债
短期借款
----
----
----
----
----
--200.22万
--200.2万
--200.2万
----
----
交易性金融负债
----
----
----
----
----
----
----
--0
----
----
应付票据及应付账款
68.93%3.48亿
47.97%3.38亿
7.72%2.73亿
45.18%2.94亿
42.78%2.06亿
39.95%2.28亿
128.41%2.54亿
84.01%2.02亿
11.78%1.44亿
1.42%1.63亿
-应付票据
289.44%6,374.62万
348.77%5,451.45万
312.67%3,345.74万
-0.75%856.88万
101.81%1,636.87万
82.89%1,214.76万
-6.54%810.76万
-27.57%863.37万
-70.12%811.1万
-84.79%664.2万
-应付账款
49.87%2.84亿
31.07%2.83亿
-2.34%2.4亿
47.22%2.85亿
39.26%1.89亿
38.13%2.16亿
139.83%2.46亿
97.58%1.94亿
33.63%1.36亿
33.53%1.56亿
合同负债
17.70%7,727.56万
13.73%7,457.59万
36.42%7,922.15万
26.27%7,759.57万
45.95%6,565.36万
38.43%6,557.08万
17.83%5,807.29万
11.53%6,145.28万
3.31%4,498.24万
-7.02%4,736.79万
预收款项
93.35%32.19万
-34.40%35.1万
-62.96%11.62万
-15.13%41.78万
43.31%16.65万
43.22%53.51万
179.24%31.36万
35.78%49.23万
0.24%11.62万
0.32%37.37万
应付职工薪酬
16.22%5,471.26万
25.88%7,342.92万
19.91%6,315.38万
27.76%5,846.72万
28.71%4,707.64万
28.84%5,833.11万
31.35%5,266.88万
27.62%4,576.42万
14.58%3,657.55万
5.73%4,527.52万
应交税费
-2.17%2,110.18万
-16.29%2,054.29万
24.28%2,510.25万
19.75%2,210.46万
165.16%2,156.95万
287.04%2,454.06万
111.92%2,019.83万
42.16%1,845.83万
12.50%813.45万
-41.78%634.06万
其他应付款(含利息和股利)
-27.97%2,637.69万
-45.40%2,261.58万
77.11%2,219.34万
52.64%2,153.22万
247.06%3,661.75万
201.25%4,142.22万
21.47%1,253.06万
35.25%1,410.61万
6.00%1,055.09万
43.66%1,375.02万
-应付利息
----
----
----
----
----
----
----
--0
----
--0
-应付股利
----
----
----
----
----
----
----
--0
----
--0
-其他应付款
----
----
----
52.64%2,153.22万
----
201.25%4,142.22万
----
35.25%1,410.61万
----
43.66%1,375.02万
一年内到期的非流动负债
36.13%1,227.34万
63.11%1,456.09万
63.93%1,438.59万
44.30%1,367.14万
30.57%901.61万
28.63%892.72万
138.54%877.54万
140.91%947.4万
272.10%690.52万
277.23%694.02万
其他流动负债
147.80%2,086.09万
269.84%2,140.86万
102.69%902.79万
66.21%900.86万
399.48%841.86万
194.86%578.86万
114.36%445.41万
123.82%542.01万
-21.65%168.55万
12.75%196.32万
流动负债合计
42.16%5.6亿
29.83%5.65亿
17.87%4.87亿
38.12%4.97亿
55.81%3.94亿
52.70%4.35亿
82.49%4.13亿
55.60%3.6亿
12.13%2.53亿
2.19%2.85亿
非流动负债
长期借款
-5.75%3,632.95万
-10.33%3,705.48万
-2.59%3,977.27万
-11.67%3,798.8万
-4.04%3,854.73万
-0.75%4,132.41万
14.95%4,082.93万
73.79%4,300.81万
397.49%4,017.02万
1,778.11%4,163.78万
应付债券
----
----
----
----
----
----
----
--0
----
----
优先股
----
----
----
----
----
----
----
--0
----
----
永续债
----
----
----
----
----
----
----
--0
----
----
长期应付职工薪酬
----
----
----
----
----
----
----
--0
----
----
预计负债
--157.2万
--157.2万
----
----
----
----
----
--0
----
----
递延所得税负债
15.17%6,361.74万
16.29%6,252.52万
50.35%6,505万
32.76%6,312.26万
28.50%5,523.9万
32.99%5,376.55万
38.52%4,326.54万
71.77%4,754.6万
54.18%4,298.76万
47.91%4,042.69万
长期递延收益
99.78%6,008.63万
98.20%6,129.88万
-0.18%2,834.74万
0.09%2,922.55万
0.60%3,007.67万
1.93%3,092.79万
-7.64%2,839.94万
-6.22%2,919.99万
81.48%2,989.76万
79.94%3,034.1万
租赁负债
5.58%558.98万
16.02%680.67万
199.95%848.22万
194.84%845.39万
74.16%529.43万
76.90%586.67万
-21.14%282.79万
-25.41%286.73万
-30.01%303.99万
-31.08%331.63万
其他非流动负债
----
----
----
----
----
----
----
--0
----
----
非流动负债合计
29.45%1.67亿
28.34%1.69亿
22.83%1.42亿
13.19%1.39亿
11.25%1.29亿
13.97%1.32亿
14.08%1.15亿
40.29%1.23亿
104.49%1.16亿
125.92%1.16亿
负债合计
39.02%7.28亿
29.48%7.35亿
18.95%6.28亿
31.78%6.35亿
41.79%5.23亿
41.52%5.67亿
61.36%5.28亿
51.40%4.82亿
30.69%3.69亿
21.38%4.01亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
0.00%1.25亿
33.33%1.25亿
其他权益工具
----
----
----
----
----
----
----
--0
----
----
-优先股
----
----
----
----
----
----
----
--0
----
----
-永续债
----
----
----
----
----
----
----
--0
----
----
资本公积
0.46%23.33亿
0.43%23.26亿
0.51%23.21亿
0.80%23.17亿
1.53%23.22亿
1.57%23.16亿
1.26%23.09亿
0.80%22.98亿
0.31%22.87亿
310.51%22.8亿
盈余公积
9.06%6,240万
14.58%6,240万
31.52%6,566.29万
32.96%6,166.22万
29.86%5,721.81万
31.96%5,445.99万
33.80%4,992.72万
35.08%4,637.71万
43.15%4,406.21万
51.81%4,127.07万
未分配利润
12.89%7.04亿
6.45%6.27亿
8.62%5.81亿
19.73%5.83亿
13.23%6.24亿
12.96%5.89亿
11.86%5.34亿
10.97%4.87亿
12.91%5.51亿
16.68%5.21亿
减:库存股
-55.77%1,624.8万
--1,140.39万
--1,140.39万
--480.11万
--3,673.81万
----
----
--0
----
----
其他综合收益
-93.41%-573.34万
-1,171.09%-858.76万
-231.46%-385.86万
-199.73%-280.68万
14.00%-296.44万
82.89%-67.56万
79.65%-116.41万
147.87%281.44万
42.62%-344.7万
21.29%-394.93万
专项储备
----
----
----
----
----
----
----
--0
----
----
归属母公司所有者权益合计
3.69%32.02亿
1.19%31.2亿
1.97%30.76亿
4.03%30.79亿
2.82%30.88亿
4.04%30.83亿
3.52%30.17亿
3.03%29.59亿
2.94%30.03亿
165.10%29.63亿
少数股东权益
44.26%6,795.43万
41.63%6,466.56万
6.69%4,577.15万
8.28%4,218.32万
148.89%4,710.56万
145.95%4,565.79万
144.00%4,289.99万
128.55%3,895.87万
0.36%1,892.6万
-2.42%1,856.41万
所有者权益(或股东权益)合计
4.30%32.7亿
1.78%31.84亿
2.04%31.22亿
4.09%31.21亿
3.74%31.35亿
4.92%31.29亿
4.36%30.6亿
3.77%29.98亿
2.92%30.22亿
162.30%29.82亿
负债和所有者权益(或股东权益)总计
9.27%39.98亿
6.03%39.19亿
4.53%37.5亿
7.92%37.56亿
7.88%36.59亿
9.26%36.96亿
10.09%35.88亿
8.50%34.81亿
5.36%33.91亿
130.58%33.83亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q3)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31
资产
流动资产
货币资金 68.85%5.91亿45.04%4.41亿-0.25%3.61亿91.32%4.56亿7.49%3.5亿-35.65%3.04亿4.29%3.62亿-72.88%2.38亿-42.11%3.25亿474.89%4.72亿
交易性金融资产 -48.35%3.77亿-49.33%4.25亿-60.35%3.81亿-65.19%4.02亿-44.63%7.3亿-30.61%8.39亿-27.35%9.62亿40.53%11.54亿11.60%13.19亿706.50%12.09亿
应收票据及应收账款 39.36%4.98亿40.26%4.64亿40.00%4.82亿107.10%4.84亿85.90%3.58亿52.16%3.31亿77.48%3.45亿34.06%2.34亿7.55%1.92亿5.05%2.17亿
-应收票据 -3.32%1,123.22万47.39%1,341.14万68.78%1,154.87万36.87%990.77万--1,161.78万6,790.13%909.91万--684.26万1,347.71%723.86万------13.21万
-应收账款 40.79%4.87亿40.06%4.51亿39.42%4.71亿109.35%4.74亿79.86%3.46亿48.07%3.22亿73.95%3.38亿30.28%2.26亿7.55%1.92亿4.99%2.17亿
其他应收款(含利息和股利) -14.35%874.14万44.32%1,270.93万-25.50%994.69万14.53%854.61万95.16%1,020.65万95.77%880.63万7.33%1,335.13万-16.48%746.18万-20.72%522.99万-49.49%449.82万
-应收利息 ------------------------------2.2万--------
-其他应收款 ------------14.87%854.61万----95.77%880.63万-----16.72%743.99万-----49.49%449.82万
预付款项 -1.18%870.88万53.98%827.71万8.01%753.14万23.57%938.83万78.10%881.25万41.19%537.54万57.61%697.29万150.74%759.78万5.52%494.82万-28.77%380.73万
存货 23.51%4.1亿35.12%3.99亿28.83%3.92亿48.59%4亿42.89%3.32亿25.63%2.95亿28.98%3.04亿10.01%2.69亿-5.52%2.32亿-6.11%2.35亿
应收款项融资 36.85%5,532.74万-53.26%3,554.24万501.56%5,139.74万162.35%7,786.11万117.39%4,043.06万637.31%7,604.64万123.16%854.41万--2,967.83万364.18%1,859.84万284.21%1,031.4万
一年内到期的非流动资产 --1.05亿--1,508.81万--------------------------------
其他流动资产 6.62%2.64亿74.85%3.99亿-8.48%3.83亿-29.74%2.77亿-8.71%2.48亿6.60%2.28亿98.63%4.18亿92.84%3.95亿22.75%2.72亿1,196.09%2.14亿
流动资产合计 11.60%23.18亿5.38%22亿-14.52%20.68亿-9.42%21.15亿-12.34%20.77亿-11.79%20.88亿3.75%24.2亿-0.04%23.34亿-1.49%23.69亿227.44%23.67亿
非流动资产
债权投资 -17.53%2.19亿-0.73%2.82亿--2.8亿--2.88亿--2.65亿--2.84亿----------------
其他权益工具投资 -0.04%3,159.22万-0.04%3,159.22万1,497.51%3,160.51万1,497.51%3,160.51万1,497.51%3,160.51万1,497.51%3,160.51万-13.17%197.84万-13.17%197.84万-13.17%197.84万-13.17%197.84万
投资性房地产 -6.42%5,378.59万-6.35%5,471.95万-6.27%5,566万86.35%5,661.39万187.92%5,747.48万187.32%5,842.75万186.42%5,938.02万43.67%3,038.09万-7.10%1,996.19万-7.07%2,033.56万
长期股权投资 -7.60%1亿-12.08%9,732.67万13.43%9,289.91万15.68%9,058.93万165.78%1.08亿207.73%1.11亿158.11%8,190.16万156.17%7,830.83万39.08%4,075.93万23.55%3,597.17万
长期应收款 --3,581.35万--2,933.02万----------------------0--------
固定资产 ------------12.27%8.8亿----19.80%8.34亿----115.60%7.84亿----85.93%6.96亿
固定资产清理 --------------0--------------0--------
在建工程 ------------3.86%8,968.18万-----0.42%1.15亿-----72.34%8,634.91万-----40.54%1.15亿
工程物资 --------------0------------------------
无形资产 30.20%1.18亿28.91%1.19亿3.63%9,597.73万-1.81%9,236.46万1.81%9,076.94万2.89%9,214.47万30.74%9,261.38万32.37%9,406.86万24.43%8,915.51万24.01%8,955.88万
商誉 -53.04%736.41万-53.04%736.41万0.00%1,568.14万0.00%1,568.14万--1,568.14万--1,568.14万--1,568.14万--1,568.14万--------
长期待摊费用 81.01%2,869.53万67.70%3,006.28万114.54%2,409.26万103.46%2,326.82万66.46%1,585.27万66.16%1,792.63万44.07%1,122.96万31.75%1,143.63万-6.72%952.35万-6.14%1,078.89万
递延所得税资产 76.02%3,161.26万44.83%2,680.21万40.87%1,964.59万57.33%1,897.6万63.52%1,795.93万82.62%1,850.54万53.28%1,394.58万48.86%1,206.12万92.81%1,098.32万35.01%1,013.32万
使用权资产 38.94%1,238.5万49.74%1,470.33万158.35%1,717.73万185.55%1,751.87万44.28%891.4万41.74%981.95万29.18%664.88万8.87%613.5万0.89%617.81万4.52%692.79万
其他非流动资产 59.12%5,701.6万27.43%2,590.48万60.37%5,501.76万44.67%3,676.11万59.97%3,583.3万-28.89%2,032.82万-43.96%3,430.68万-48.29%2,541.04万-51.97%2,239.93万16.29%2,858.64万
非流动资产合计 6.20%16.8亿6.88%17.19亿43.97%16.82亿43.25%16.42亿54.77%15.82亿58.31%16.08亿26.04%11.68亿31.34%11.46亿25.63%10.22亿36.50%10.16亿
资产总计 9.27%39.98亿6.03%39.19亿4.53%37.5亿7.92%37.56亿7.88%36.59亿9.26%36.96亿10.09%35.88亿8.50%34.81亿5.36%33.91亿130.58%33.83亿
负债
流动负债
短期借款 ----------------------200.22万--200.2万--200.2万--------
交易性金融负债 ------------------------------0--------
应付票据及应付账款 68.93%3.48亿47.97%3.38亿7.72%2.73亿45.18%2.94亿42.78%2.06亿39.95%2.28亿128.41%2.54亿84.01%2.02亿11.78%1.44亿1.42%1.63亿
-应付票据 289.44%6,374.62万348.77%5,451.45万312.67%3,345.74万-0.75%856.88万101.81%1,636.87万82.89%1,214.76万-6.54%810.76万-27.57%863.37万-70.12%811.1万-84.79%664.2万
-应付账款 49.87%2.84亿31.07%2.83亿-2.34%2.4亿47.22%2.85亿39.26%1.89亿38.13%2.16亿139.83%2.46亿97.58%1.94亿33.63%1.36亿33.53%1.56亿
合同负债 17.70%7,727.56万13.73%7,457.59万36.42%7,922.15万26.27%7,759.57万45.95%6,565.36万38.43%6,557.08万17.83%5,807.29万11.53%6,145.28万3.31%4,498.24万-7.02%4,736.79万
预收款项 93.35%32.19万-34.40%35.1万-62.96%11.62万-15.13%41.78万43.31%16.65万43.22%53.51万179.24%31.36万35.78%49.23万0.24%11.62万0.32%37.37万
应付职工薪酬 16.22%5,471.26万25.88%7,342.92万19.91%6,315.38万27.76%5,846.72万28.71%4,707.64万28.84%5,833.11万31.35%5,266.88万27.62%4,576.42万14.58%3,657.55万5.73%4,527.52万
应交税费 -2.17%2,110.18万-16.29%2,054.29万24.28%2,510.25万19.75%2,210.46万165.16%2,156.95万287.04%2,454.06万111.92%2,019.83万42.16%1,845.83万12.50%813.45万-41.78%634.06万
其他应付款(含利息和股利) -27.97%2,637.69万-45.40%2,261.58万77.11%2,219.34万52.64%2,153.22万247.06%3,661.75万201.25%4,142.22万21.47%1,253.06万35.25%1,410.61万6.00%1,055.09万43.66%1,375.02万
-应付利息 ------------------------------0------0
-应付股利 ------------------------------0------0
-其他应付款 ------------52.64%2,153.22万----201.25%4,142.22万----35.25%1,410.61万----43.66%1,375.02万
一年内到期的非流动负债 36.13%1,227.34万63.11%1,456.09万63.93%1,438.59万44.30%1,367.14万30.57%901.61万28.63%892.72万138.54%877.54万140.91%947.4万272.10%690.52万277.23%694.02万
其他流动负债 147.80%2,086.09万269.84%2,140.86万102.69%902.79万66.21%900.86万399.48%841.86万194.86%578.86万114.36%445.41万123.82%542.01万-21.65%168.55万12.75%196.32万
流动负债合计 42.16%5.6亿29.83%5.65亿17.87%4.87亿38.12%4.97亿55.81%3.94亿52.70%4.35亿82.49%4.13亿55.60%3.6亿12.13%2.53亿2.19%2.85亿
非流动负债
长期借款 -5.75%3,632.95万-10.33%3,705.48万-2.59%3,977.27万-11.67%3,798.8万-4.04%3,854.73万-0.75%4,132.41万14.95%4,082.93万73.79%4,300.81万397.49%4,017.02万1,778.11%4,163.78万
应付债券 ------------------------------0--------
优先股 ------------------------------0--------
永续债 ------------------------------0--------
长期应付职工薪酬 ------------------------------0--------
预计负债 --157.2万--157.2万----------------------0--------
递延所得税负债 15.17%6,361.74万16.29%6,252.52万50.35%6,505万32.76%6,312.26万28.50%5,523.9万32.99%5,376.55万38.52%4,326.54万71.77%4,754.6万54.18%4,298.76万47.91%4,042.69万
长期递延收益 99.78%6,008.63万98.20%6,129.88万-0.18%2,834.74万0.09%2,922.55万0.60%3,007.67万1.93%3,092.79万-7.64%2,839.94万-6.22%2,919.99万81.48%2,989.76万79.94%3,034.1万
租赁负债 5.58%558.98万16.02%680.67万199.95%848.22万194.84%845.39万74.16%529.43万76.90%586.67万-21.14%282.79万-25.41%286.73万-30.01%303.99万-31.08%331.63万
其他非流动负债 ------------------------------0--------
非流动负债合计 29.45%1.67亿28.34%1.69亿22.83%1.42亿13.19%1.39亿11.25%1.29亿13.97%1.32亿14.08%1.15亿40.29%1.23亿104.49%1.16亿125.92%1.16亿
负债合计 39.02%7.28亿29.48%7.35亿18.95%6.28亿31.78%6.35亿41.79%5.23亿41.52%5.67亿61.36%5.28亿51.40%4.82亿30.69%3.69亿21.38%4.01亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿0.00%1.25亿33.33%1.25亿
其他权益工具 ------------------------------0--------
-优先股 ------------------------------0--------
-永续债 ------------------------------0--------
资本公积 0.46%23.33亿0.43%23.26亿0.51%23.21亿0.80%23.17亿1.53%23.22亿1.57%23.16亿1.26%23.09亿0.80%22.98亿0.31%22.87亿310.51%22.8亿
盈余公积 9.06%6,240万14.58%6,240万31.52%6,566.29万32.96%6,166.22万29.86%5,721.81万31.96%5,445.99万33.80%4,992.72万35.08%4,637.71万43.15%4,406.21万51.81%4,127.07万
未分配利润 12.89%7.04亿6.45%6.27亿8.62%5.81亿19.73%5.83亿13.23%6.24亿12.96%5.89亿11.86%5.34亿10.97%4.87亿12.91%5.51亿16.68%5.21亿
减:库存股 -55.77%1,624.8万--1,140.39万--1,140.39万--480.11万--3,673.81万----------0--------
其他综合收益 -93.41%-573.34万-1,171.09%-858.76万-231.46%-385.86万-199.73%-280.68万14.00%-296.44万82.89%-67.56万79.65%-116.41万147.87%281.44万42.62%-344.7万21.29%-394.93万
专项储备 ------------------------------0--------
归属母公司所有者权益合计 3.69%32.02亿1.19%31.2亿1.97%30.76亿4.03%30.79亿2.82%30.88亿4.04%30.83亿3.52%30.17亿3.03%29.59亿2.94%30.03亿165.10%29.63亿
少数股东权益 44.26%6,795.43万41.63%6,466.56万6.69%4,577.15万8.28%4,218.32万148.89%4,710.56万145.95%4,565.79万144.00%4,289.99万128.55%3,895.87万0.36%1,892.6万-2.42%1,856.41万
所有者权益(或股东权益)合计 4.30%32.7亿1.78%31.84亿2.04%31.22亿4.09%31.21亿3.74%31.35亿4.92%31.29亿4.36%30.6亿3.77%29.98亿2.92%30.22亿162.30%29.82亿
负债和所有者权益(或股东权益)总计 9.27%39.98亿6.03%39.19亿4.53%37.5亿7.92%37.56亿7.88%36.59亿9.26%36.96亿10.09%35.88亿8.50%34.81亿5.36%33.91亿130.58%33.83亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。