沪深市场个股详情

603011 合锻智能

添加自选
  • 11.35
  • +0.10+0.89%
已收盘 05/08 15:00 (北京)
56.12亿总市值-64.49市盈率TTM

合锻智能关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
资产
流动资产
货币资金
56.61%7.96亿
9.98%7.59亿
145.40%5.73亿
65.07%4.01亿
99.95%5.08亿
3.33%6.9亿
-4.28%2.33亿
14.04%2.43亿
39.95%2.54亿
185.48%6.68亿
交易性金融资产
----
-65.55%9,224.8
-100.00%7,642.8
-69.97%1.11亿
-99.99%2.38万
-99.87%2.68万
-26.68%3.71亿
-24.49%3.69亿
-15.69%3.66亿
-60.81%2,015.83万
应收票据及应收账款
-10.24%7.82亿
-5.30%8.54亿
-4.57%8.91亿
3.68%9.75亿
4.30%8.72亿
3.05%9.01亿
-10.44%9.34亿
7.96%9.41亿
13.20%8.36亿
38.45%8.75亿
-应收票据
-1.04%1.04亿
34.42%1.32亿
-11.64%1.1亿
34.21%1.62亿
-1.47%1.05亿
-32.10%9,796.46万
-63.08%1.24亿
-57.13%1.21亿
-49.90%1.07亿
-8.84%1.44亿
-应收账款
-11.51%6.78亿
-10.14%7.22亿
-3.48%7.82亿
-0.81%8.13亿
5.15%7.66亿
10.00%8.03亿
14.65%8.1亿
38.97%8.2亿
38.83%7.29亿
54.27%7.3亿
其他应收款(含利息和股利)
-11.04%1,072.63万
0.44%785.93万
17.04%1,048.1万
-12.78%1,404.33万
-27.37%1,205.72万
-42.02%782.49万
-52.02%895.47万
-0.06%1,610.02万
-32.02%1,660.06万
-40.08%1,349.69万
-其他应收款
----
0.44%785.93万
----
-12.78%1,404.33万
----
-42.02%782.49万
----
-0.06%1,610.02万
----
-40.08%1,349.69万
合同资产
1.66%6,166.54万
-24.26%6,067.4万
6.80%8,393.63万
-12.42%8,172.03万
-33.50%6,065.82万
-10.71%8,011.17万
20.97%7,859.41万
23.17%9,331.4万
23.76%9,121.72万
59.65%8,972.5万
预付款项
63.90%8,586.15万
114.96%5,106.02万
-41.81%3,648.18万
-54.46%3,004.99万
-60.41%5,238.63万
-77.44%2,375.36万
-18.42%6,269.22万
-12.78%6,598.54万
102.80%1.32亿
107.07%1.05亿
存货
4.33%12.81亿
6.75%12.34亿
8.12%12.09亿
18.22%12.13亿
20.84%12.28亿
23.63%11.56亿
8.00%11.18亿
-6.51%10.26亿
9.39%10.16亿
13.74%9.35亿
应收款项融资
293.37%2.61亿
44.85%1.93亿
71.49%1.45亿
52.81%1.03亿
-39.33%6,623.12万
67.72%1.33亿
1,399.30%8,435.99万
1,216.76%6,740.66万
3,195.76%1.09亿
946.71%7,935.97万
一年内到期的非流动资产
----
----
----
----
----
----
----
----
--9,381.03
----
其他流动资产
-41.91%1,692.69万
-25.14%2,279.91万
178.69%3,156.23万
193.93%3,469.3万
75.24%2,913.75万
136.25%3,045.59万
-11.42%1,132.53万
-35.65%1,180.32万
-24.59%1,662.7万
-45.34%1,289.13万
流动资产调整项目
----
----
---0.01
----
----
----
----
----
----
----
流动资产合计
16.51%32.95亿
5.26%31.82亿
2.69%29.81亿
4.61%29.63亿
-0.34%28.28亿
8.01%30.23亿
-3.47%29.03亿
-0.98%28.33亿
14.82%28.38亿
47.30%27.98亿
非流动资产
投资性房地产
-22.39%2,596.05万
-17.34%2,607.28万
264.10%3,086.39万
249.09%2,990.82万
917.36%3,344.88万
266.38%3,154.24万
-18.13%847.67万
-18.36%856.75万
-68.73%328.78万
-10.85%860.91万
长期股权投资
-8.70%1.49亿
-9.73%1.49亿
5.96%1.57亿
6.02%1.58亿
7.69%1.64亿
8.72%1.65亿
-2.34%1.49亿
-2.20%1.49亿
0.84%1.52亿
0.84%1.52亿
长期应收款
----
----
----
----
-9.17%123.2万
-2.86%130.67万
-16.14%130.07万
--136.26万
--135.63万
--134.52万
固定资产
----
47.54%5.01亿
----
-3.85%3.35亿
----
-4.57%3.4亿
----
-4.60%3.48亿
----
-5.20%3.56亿
在建工程
----
-83.75%1,197.38万
----
560.14%1.12亿
----
402.71%7,366.73万
----
295.85%1,699.48万
----
--1,465.41万
无形资产
-5.59%8,703.1万
-5.70%8,832.09万
-1.68%8,969.75万
-1.06%9,101.77万
15.25%9,218.35万
17.62%9,365.81万
12.83%9,122.67万
12.12%9,199.12万
-3.95%7,998.29万
-2.50%7,962.8万
商誉
-0.63%5.21亿
-0.63%5.21亿
0.00%5.24亿
0.00%5.24亿
0.00%5.24亿
0.00%5.24亿
1.39%5.24亿
1.39%5.24亿
1.39%5.24亿
1.39%5.24亿
长期待摊费用
-24.60%768.51万
-26.44%833.1万
-30.30%906.6万
-2.82%981.91万
6.34%1,019.23万
31.06%1,132.54万
39.95%1,300.78万
7.92%1,010.44万
11.85%958.42万
-3.24%864.14万
递延所得税资产
10.28%2,245.89万
-15.21%2,213.75万
-57.96%2,670.05万
-57.05%2,265.65万
-58.50%2,036.58万
-49.27%2,610.73万
39.61%6,351.86万
22.22%5,275.39万
19.22%4,907.9万
19.30%5,145.93万
使用权资产
-45.89%1,047.29万
-38.59%1,283.36万
94.35%1,453.22万
89.52%1,657.67万
535.39%1,935.43万
358.56%2,089.97万
22.63%747.74万
14.75%874.65万
-69.63%304.61万
-57.73%455.77万
其他非流动资产
-80.06%278.31万
-88.02%100.88万
226.35%959.11万
--969.7万
3.51%1,395.43万
1,103.25%841.8万
-15.26%293.89万
----
125.38%1,348.15万
-91.20%69.96万
非流动资产合计
1.87%13.31亿
3.54%13.42亿
7.22%13.53亿
7.99%13.09亿
8.24%13.07亿
7.85%12.96亿
5.26%12.62亿
1.36%12.12亿
0.71%12.07亿
-0.30%12.02亿
资产调整项目
---0.01
----
--0.01
----
----
----
----
----
----
----
资产总计
11.88%46.26亿
4.75%45.24亿
4.07%43.34亿
5.63%42.72亿
2.22%41.35亿
7.96%43.19亿
-0.98%41.65亿
-0.29%40.45亿
10.21%40.45亿
28.82%40亿
负债
流动负债
短期借款
22.31%6.54亿
-13.41%5.07亿
-32.19%4.28亿
-15.97%5.12亿
-7.48%5.35亿
4.92%5.85亿
2.85%6.31亿
9.46%6.09亿
23.41%5.78亿
32.87%5.58亿
应付票据及应付账款
28.18%9.03亿
17.65%9.78亿
49.49%10.01亿
33.88%8.98亿
-7.12%7.05亿
7.23%8.31亿
-22.19%6.69亿
-17.69%6.71亿
29.26%7.59亿
30.49%7.75亿
-应付票据
15.55%3.82亿
35.27%3.94亿
96.76%4.78亿
93.35%4.35亿
-10.12%3.3亿
-21.71%2.91亿
-37.00%2.43亿
-36.88%2.25亿
58.74%3.67亿
86.84%3.72亿
-应付账款
39.32%5.22亿
8.16%5.84亿
22.56%5.23亿
3.85%4.63亿
-4.30%3.74亿
33.93%5.4亿
-10.15%4.26亿
-2.76%4.46亿
10.06%3.91亿
2.08%4.03亿
合同负债
37.25%5.53亿
34.05%4.73亿
1.26%4.09亿
26.11%4.21亿
22.29%4.03亿
39.97%3.53亿
41.57%4.04亿
15.60%3.34亿
27.26%3.29亿
41.37%2.52亿
应付职工薪酬
133.46%3,360.65万
51.95%1.06亿
74.58%5,767.62万
45.35%2,903.36万
8.91%1,439.51万
25.89%7,006.41万
46.11%3,303.76万
27.45%1,997.5万
10.00%1,321.73万
37.14%5,565.34万
应交税费
7.64%980.15万
-11.45%1,656.1万
-11.42%1,117.45万
61.80%976.21万
40.21%910.59万
21.59%1,870.22万
41.59%1,261.54万
-30.89%603.35万
-2.22%649.44万
29.92%1,538.14万
其他应付款(含利息和股利)
111.48%6,301.59万
80.18%6,798.87万
-26.50%4,263.74万
-42.86%3,332.23万
-44.67%2,979.75万
-31.86%3,773.42万
89.35%5,801.22万
200.52%5,832.09万
136.43%5,385.43万
215.59%5,537.46万
-其他应付款
----
80.18%6,798.87万
----
-42.86%3,332.23万
----
-31.86%3,773.42万
----
200.52%5,832.09万
----
215.59%5,537.46万
一年内到期的非流动负债
-41.88%6,523.4万
-38.96%7,134.04万
-1.09%718.78万
229.44%3,796.59万
830.21%1.12亿
646.25%1.17亿
-22.08%726.69万
-11.12%1,152.45万
-18.07%1,206.63万
-16.25%1,566.17万
其他流动负债
17.71%5,862.68万
14.95%4,469.47万
12.84%5,015.33万
28.54%5,171.44万
56.14%4,980.76万
29.65%3,888.14万
18.82%4,444.77万
8.84%4,023.28万
-6.64%3,189.93万
103.81%2,998.99万
流动负债合计
25.99%23.41亿
10.39%22.64亿
7.90%20.06亿
13.88%19.93亿
4.15%18.58亿
16.76%20.51亿
-0.44%18.59亿
-0.24%17.5亿
26.99%17.84亿
35.63%17.57亿
非流动负债
长期借款
--7,560万
--7,040万
--4,800万
----
----
----
----
--1,900万
--1,900万
--1,900万
长期应付款
----
----
----
----
----
----
----
----
----
-66.67%500.09万
预计负债
57.32%1,439.77万
49.92%1,327.62万
37.69%1,131万
41.78%999.65万
82.03%915.16万
112.57%885.54万
85.19%821.38万
56.28%705.06万
28.04%502.77万
34.82%416.59万
递延所得税负债
-51.25%57.74万
-8.83%110.51万
-44.85%103.21万
-8.73%115.68万
-20.51%118.45万
-8.37%121.21万
6.24%187.16万
-9.67%126.75万
3.85%149.02万
-16.22%132.28万
长期递延收益
32.69%3,552.4万
16.18%3,110.32万
-1.26%2,639.1万
-5.95%2,543.21万
-4.27%2,677.31万
-7.88%2,677.22万
3.48%2,672.85万
-14.26%2,704.14万
-12.14%2,796.72万
-3.67%2,906.16万
租赁负债
-49.67%647.28万
-75.09%266.47万
24.38%832.27万
8.89%830.75万
3,432.89%1,286.11万
--1,069.52万
44.74%669.11万
61.67%762.95万
-92.23%36.4万
----
非流动负债合计
165.30%1.33亿
149.39%1.19亿
118.49%9,505.58万
-27.58%4,489.29万
-11.60%4,997.04万
-18.81%4,753.5万
-1.99%4,350.5万
18.81%6,198.9万
3.33%5,652.56万
7.46%5,855.12万
负债合计
29.64%24.73亿
13.54%23.83亿
10.43%21.01亿
12.46%20.38亿
3.66%19.08亿
15.61%20.99亿
-0.48%19.03亿
0.31%18.12亿
26.11%18.4亿
34.49%18.15亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.94亿
0.00%4.94亿
0.00%4.94亿
0.00%4.94亿
0.00%4.94亿
0.00%4.94亿
0.00%4.94亿
0.00%4.94亿
-2.06%4.94亿
10.13%4.94亿
资本公积
0.00%13.78亿
0.00%13.78亿
1.02%13.78亿
1.02%13.78亿
1.02%13.78亿
1.02%13.78亿
-0.09%13.64亿
-0.09%13.64亿
-2.94%13.64亿
32.80%13.64亿
盈余公积
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
0.00%2,087.2万
未分配利润
-26.85%2.37亿
-27.91%2.3亿
-13.23%3.26亿
-5.40%3.3亿
0.90%3.24亿
5.51%3.19亿
-8.60%3.76亿
-5.32%3.48亿
-2.45%3.21亿
-0.57%3.02亿
其他综合收益
--1,297.12万
--889.84万
----
----
----
----
----
----
----
----
专项储备
4.49%1,280.52万
14.67%1,176.15万
109.56%1,539.85万
122.82%1,426.78万
123.51%1,225.48万
126.58%1,025.73万
127.52%734.78万
92.64%640.32万
109.22%548.3万
-29.43%452.69万
归属母公司所有者权益合计
-3.30%21.56亿
-3.54%21.44亿
-1.23%22.35亿
0.13%22.37亿
1.07%22.3亿
1.66%22.22亿
-1.42%22.63亿
-0.79%22.34亿
-0.29%22.06亿
24.43%21.86亿
少数股东权益
-32.34%-298.11万
-28.33%-283.87万
-119.68%-244.54万
-117.74%-228.93万
-114.73%-225.26万
-116.08%-221.21万
26.96%-111.32万
26.34%-105.14万
21.22%-104.9万
17.20%-102.37万
所有者权益(或股东权益)合计
-3.33%21.53亿
-3.57%21.41亿
-1.29%22.32亿
0.08%22.35亿
1.02%22.27亿
1.61%22.2亿
-1.40%22.62亿
-0.77%22.33亿
-0.28%22.05亿
24.46%21.85亿
负债和所有者权益(或股东权益)总计
11.88%46.26亿
4.75%45.24亿
4.07%43.34亿
5.63%42.72亿
2.22%41.35亿
7.96%43.19亿
-0.98%41.65亿
-0.29%40.45亿
10.21%40.45亿
28.82%40亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
带解释性说明的无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q3)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31
资产
流动资产
货币资金 56.61%7.96亿9.98%7.59亿145.40%5.73亿65.07%4.01亿99.95%5.08亿3.33%6.9亿-4.28%2.33亿14.04%2.43亿39.95%2.54亿185.48%6.68亿
交易性金融资产 -----65.55%9,224.8-100.00%7,642.8-69.97%1.11亿-99.99%2.38万-99.87%2.68万-26.68%3.71亿-24.49%3.69亿-15.69%3.66亿-60.81%2,015.83万
应收票据及应收账款 -10.24%7.82亿-5.30%8.54亿-4.57%8.91亿3.68%9.75亿4.30%8.72亿3.05%9.01亿-10.44%9.34亿7.96%9.41亿13.20%8.36亿38.45%8.75亿
-应收票据 -1.04%1.04亿34.42%1.32亿-11.64%1.1亿34.21%1.62亿-1.47%1.05亿-32.10%9,796.46万-63.08%1.24亿-57.13%1.21亿-49.90%1.07亿-8.84%1.44亿
-应收账款 -11.51%6.78亿-10.14%7.22亿-3.48%7.82亿-0.81%8.13亿5.15%7.66亿10.00%8.03亿14.65%8.1亿38.97%8.2亿38.83%7.29亿54.27%7.3亿
其他应收款(含利息和股利) -11.04%1,072.63万0.44%785.93万17.04%1,048.1万-12.78%1,404.33万-27.37%1,205.72万-42.02%782.49万-52.02%895.47万-0.06%1,610.02万-32.02%1,660.06万-40.08%1,349.69万
-其他应收款 ----0.44%785.93万-----12.78%1,404.33万-----42.02%782.49万-----0.06%1,610.02万-----40.08%1,349.69万
合同资产 1.66%6,166.54万-24.26%6,067.4万6.80%8,393.63万-12.42%8,172.03万-33.50%6,065.82万-10.71%8,011.17万20.97%7,859.41万23.17%9,331.4万23.76%9,121.72万59.65%8,972.5万
预付款项 63.90%8,586.15万114.96%5,106.02万-41.81%3,648.18万-54.46%3,004.99万-60.41%5,238.63万-77.44%2,375.36万-18.42%6,269.22万-12.78%6,598.54万102.80%1.32亿107.07%1.05亿
存货 4.33%12.81亿6.75%12.34亿8.12%12.09亿18.22%12.13亿20.84%12.28亿23.63%11.56亿8.00%11.18亿-6.51%10.26亿9.39%10.16亿13.74%9.35亿
应收款项融资 293.37%2.61亿44.85%1.93亿71.49%1.45亿52.81%1.03亿-39.33%6,623.12万67.72%1.33亿1,399.30%8,435.99万1,216.76%6,740.66万3,195.76%1.09亿946.71%7,935.97万
一年内到期的非流动资产 ----------------------------------9,381.03----
其他流动资产 -41.91%1,692.69万-25.14%2,279.91万178.69%3,156.23万193.93%3,469.3万75.24%2,913.75万136.25%3,045.59万-11.42%1,132.53万-35.65%1,180.32万-24.59%1,662.7万-45.34%1,289.13万
流动资产调整项目 -----------0.01----------------------------
流动资产合计 16.51%32.95亿5.26%31.82亿2.69%29.81亿4.61%29.63亿-0.34%28.28亿8.01%30.23亿-3.47%29.03亿-0.98%28.33亿14.82%28.38亿47.30%27.98亿
非流动资产
投资性房地产 -22.39%2,596.05万-17.34%2,607.28万264.10%3,086.39万249.09%2,990.82万917.36%3,344.88万266.38%3,154.24万-18.13%847.67万-18.36%856.75万-68.73%328.78万-10.85%860.91万
长期股权投资 -8.70%1.49亿-9.73%1.49亿5.96%1.57亿6.02%1.58亿7.69%1.64亿8.72%1.65亿-2.34%1.49亿-2.20%1.49亿0.84%1.52亿0.84%1.52亿
长期应收款 -----------------9.17%123.2万-2.86%130.67万-16.14%130.07万--136.26万--135.63万--134.52万
固定资产 ----47.54%5.01亿-----3.85%3.35亿-----4.57%3.4亿-----4.60%3.48亿-----5.20%3.56亿
在建工程 -----83.75%1,197.38万----560.14%1.12亿----402.71%7,366.73万----295.85%1,699.48万------1,465.41万
无形资产 -5.59%8,703.1万-5.70%8,832.09万-1.68%8,969.75万-1.06%9,101.77万15.25%9,218.35万17.62%9,365.81万12.83%9,122.67万12.12%9,199.12万-3.95%7,998.29万-2.50%7,962.8万
商誉 -0.63%5.21亿-0.63%5.21亿0.00%5.24亿0.00%5.24亿0.00%5.24亿0.00%5.24亿1.39%5.24亿1.39%5.24亿1.39%5.24亿1.39%5.24亿
长期待摊费用 -24.60%768.51万-26.44%833.1万-30.30%906.6万-2.82%981.91万6.34%1,019.23万31.06%1,132.54万39.95%1,300.78万7.92%1,010.44万11.85%958.42万-3.24%864.14万
递延所得税资产 10.28%2,245.89万-15.21%2,213.75万-57.96%2,670.05万-57.05%2,265.65万-58.50%2,036.58万-49.27%2,610.73万39.61%6,351.86万22.22%5,275.39万19.22%4,907.9万19.30%5,145.93万
使用权资产 -45.89%1,047.29万-38.59%1,283.36万94.35%1,453.22万89.52%1,657.67万535.39%1,935.43万358.56%2,089.97万22.63%747.74万14.75%874.65万-69.63%304.61万-57.73%455.77万
其他非流动资产 -80.06%278.31万-88.02%100.88万226.35%959.11万--969.7万3.51%1,395.43万1,103.25%841.8万-15.26%293.89万----125.38%1,348.15万-91.20%69.96万
非流动资产合计 1.87%13.31亿3.54%13.42亿7.22%13.53亿7.99%13.09亿8.24%13.07亿7.85%12.96亿5.26%12.62亿1.36%12.12亿0.71%12.07亿-0.30%12.02亿
资产调整项目 ---0.01------0.01----------------------------
资产总计 11.88%46.26亿4.75%45.24亿4.07%43.34亿5.63%42.72亿2.22%41.35亿7.96%43.19亿-0.98%41.65亿-0.29%40.45亿10.21%40.45亿28.82%40亿
负债
流动负债
短期借款 22.31%6.54亿-13.41%5.07亿-32.19%4.28亿-15.97%5.12亿-7.48%5.35亿4.92%5.85亿2.85%6.31亿9.46%6.09亿23.41%5.78亿32.87%5.58亿
应付票据及应付账款 28.18%9.03亿17.65%9.78亿49.49%10.01亿33.88%8.98亿-7.12%7.05亿7.23%8.31亿-22.19%6.69亿-17.69%6.71亿29.26%7.59亿30.49%7.75亿
-应付票据 15.55%3.82亿35.27%3.94亿96.76%4.78亿93.35%4.35亿-10.12%3.3亿-21.71%2.91亿-37.00%2.43亿-36.88%2.25亿58.74%3.67亿86.84%3.72亿
-应付账款 39.32%5.22亿8.16%5.84亿22.56%5.23亿3.85%4.63亿-4.30%3.74亿33.93%5.4亿-10.15%4.26亿-2.76%4.46亿10.06%3.91亿2.08%4.03亿
合同负债 37.25%5.53亿34.05%4.73亿1.26%4.09亿26.11%4.21亿22.29%4.03亿39.97%3.53亿41.57%4.04亿15.60%3.34亿27.26%3.29亿41.37%2.52亿
应付职工薪酬 133.46%3,360.65万51.95%1.06亿74.58%5,767.62万45.35%2,903.36万8.91%1,439.51万25.89%7,006.41万46.11%3,303.76万27.45%1,997.5万10.00%1,321.73万37.14%5,565.34万
应交税费 7.64%980.15万-11.45%1,656.1万-11.42%1,117.45万61.80%976.21万40.21%910.59万21.59%1,870.22万41.59%1,261.54万-30.89%603.35万-2.22%649.44万29.92%1,538.14万
其他应付款(含利息和股利) 111.48%6,301.59万80.18%6,798.87万-26.50%4,263.74万-42.86%3,332.23万-44.67%2,979.75万-31.86%3,773.42万89.35%5,801.22万200.52%5,832.09万136.43%5,385.43万215.59%5,537.46万
-其他应付款 ----80.18%6,798.87万-----42.86%3,332.23万-----31.86%3,773.42万----200.52%5,832.09万----215.59%5,537.46万
一年内到期的非流动负债 -41.88%6,523.4万-38.96%7,134.04万-1.09%718.78万229.44%3,796.59万830.21%1.12亿646.25%1.17亿-22.08%726.69万-11.12%1,152.45万-18.07%1,206.63万-16.25%1,566.17万
其他流动负债 17.71%5,862.68万14.95%4,469.47万12.84%5,015.33万28.54%5,171.44万56.14%4,980.76万29.65%3,888.14万18.82%4,444.77万8.84%4,023.28万-6.64%3,189.93万103.81%2,998.99万
流动负债合计 25.99%23.41亿10.39%22.64亿7.90%20.06亿13.88%19.93亿4.15%18.58亿16.76%20.51亿-0.44%18.59亿-0.24%17.5亿26.99%17.84亿35.63%17.57亿
非流动负债
长期借款 --7,560万--7,040万--4,800万------------------1,900万--1,900万--1,900万
长期应付款 -------------------------------------66.67%500.09万
预计负债 57.32%1,439.77万49.92%1,327.62万37.69%1,131万41.78%999.65万82.03%915.16万112.57%885.54万85.19%821.38万56.28%705.06万28.04%502.77万34.82%416.59万
递延所得税负债 -51.25%57.74万-8.83%110.51万-44.85%103.21万-8.73%115.68万-20.51%118.45万-8.37%121.21万6.24%187.16万-9.67%126.75万3.85%149.02万-16.22%132.28万
长期递延收益 32.69%3,552.4万16.18%3,110.32万-1.26%2,639.1万-5.95%2,543.21万-4.27%2,677.31万-7.88%2,677.22万3.48%2,672.85万-14.26%2,704.14万-12.14%2,796.72万-3.67%2,906.16万
租赁负债 -49.67%647.28万-75.09%266.47万24.38%832.27万8.89%830.75万3,432.89%1,286.11万--1,069.52万44.74%669.11万61.67%762.95万-92.23%36.4万----
非流动负债合计 165.30%1.33亿149.39%1.19亿118.49%9,505.58万-27.58%4,489.29万-11.60%4,997.04万-18.81%4,753.5万-1.99%4,350.5万18.81%6,198.9万3.33%5,652.56万7.46%5,855.12万
负债合计 29.64%24.73亿13.54%23.83亿10.43%21.01亿12.46%20.38亿3.66%19.08亿15.61%20.99亿-0.48%19.03亿0.31%18.12亿26.11%18.4亿34.49%18.15亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.94亿0.00%4.94亿0.00%4.94亿0.00%4.94亿0.00%4.94亿0.00%4.94亿0.00%4.94亿0.00%4.94亿-2.06%4.94亿10.13%4.94亿
资本公积 0.00%13.78亿0.00%13.78亿1.02%13.78亿1.02%13.78亿1.02%13.78亿1.02%13.78亿-0.09%13.64亿-0.09%13.64亿-2.94%13.64亿32.80%13.64亿
盈余公积 0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万0.00%2,087.2万
未分配利润 -26.85%2.37亿-27.91%2.3亿-13.23%3.26亿-5.40%3.3亿0.90%3.24亿5.51%3.19亿-8.60%3.76亿-5.32%3.48亿-2.45%3.21亿-0.57%3.02亿
其他综合收益 --1,297.12万--889.84万--------------------------------
专项储备 4.49%1,280.52万14.67%1,176.15万109.56%1,539.85万122.82%1,426.78万123.51%1,225.48万126.58%1,025.73万127.52%734.78万92.64%640.32万109.22%548.3万-29.43%452.69万
归属母公司所有者权益合计 -3.30%21.56亿-3.54%21.44亿-1.23%22.35亿0.13%22.37亿1.07%22.3亿1.66%22.22亿-1.42%22.63亿-0.79%22.34亿-0.29%22.06亿24.43%21.86亿
少数股东权益 -32.34%-298.11万-28.33%-283.87万-119.68%-244.54万-117.74%-228.93万-114.73%-225.26万-116.08%-221.21万26.96%-111.32万26.34%-105.14万21.22%-104.9万17.20%-102.37万
所有者权益(或股东权益)合计 -3.33%21.53亿-3.57%21.41亿-1.29%22.32亿0.08%22.35亿1.02%22.27亿1.61%22.2亿-1.40%22.62亿-0.77%22.33亿-0.28%22.05亿24.46%21.85亿
负债和所有者权益(或股东权益)总计 11.88%46.26亿4.75%45.24亿4.07%43.34亿5.63%42.72亿2.22%41.35亿7.96%43.19亿-0.98%41.65亿-0.29%40.45亿10.21%40.45亿28.82%40亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------带解释性说明的无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。