Woodside Energy Group Ltd
WDS
Westpac Banking Corp
WBC
CommBank
CBA
4
National Australia Bank Ltd
NAB
5
Origin Energy Ltd
ORG
(FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | (FY)2020/06/30 | (Q4)2020/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物和短期投资 | 3,432.79%174万 | 3,432.79%174万 | -38.46%4.93万 | -38.46%4.93万 | -96.88%8万 | -96.88%8万 | 1,356.25%256.68万 | 1,356.25%256.68万 | -72.05%17.63万 | -72.05%17.63万 |
-现金和现金等价物 | 3,432.79%174万 | 3,432.79%174万 | -38.46%4.93万 | -38.46%4.93万 | -96.88%8万 | -96.88%8万 | 1,356.25%256.68万 | 1,356.25%256.68万 | -72.05%17.63万 | -72.05%17.63万 |
应收款项 | 362.99%154.29万 | 362.99%154.29万 | 301.31%33.32万 | 301.31%33.32万 | -74.03%8.3万 | -74.03%8.3万 | 391.71%31.98万 | 391.71%31.98万 | -59.10%6.5万 | -59.10%6.5万 |
-应收账款 | 273.67%117.97万 | 273.67%117.97万 | 580.92%31.57万 | 580.92%31.57万 | 987.64%4.64万 | 987.64%4.64万 | -87.58%4,263 | -87.58%4,263 | 7.47%3.43万 | 7.47%3.43万 |
-其他应收款 | 1,972.98%36.31万 | 1,972.98%36.31万 | -52.23%1.75万 | -52.23%1.75万 | -88.38%3.67万 | -88.38%3.67万 | 927.19%31.55万 | 927.19%31.55万 | -75.83%3.07万 | -75.83%3.07万 |
存货 | 507.48%68.63万 | 507.48%68.63万 | -60.85%11.3万 | -60.85%11.3万 | --28.85万 | --28.85万 | ---- | ---- | -5.28%33.14万 | -5.28%33.14万 |
预付费用 | 648.65%29.85万 | 648.65%29.85万 | -63.02%3.99万 | -63.02%3.99万 | 49.26%10.78万 | 49.26%10.78万 | -37.29%7.23万 | -37.29%7.23万 | 181.49%11.52万 | 181.49%11.52万 |
其他流动资产 | 23,713,700.00%23.71万 | 23,713,700.00%23.71万 | --1 | --1 | ---- | ---- | ---- | ---- | ---1 | ---1 |
流动资产合计 | 741.49%450.48万 | 741.49%450.48万 | -4.31%53.53万 | -4.31%53.53万 | -81.09%55.95万 | -81.09%55.95万 | 330.14%295.88万 | 330.14%295.88万 | -41.72%68.79万 | -41.72%68.79万 |
非流动资产 | ||||||||||
固定资产净额 | -252.71%-205.96万 | -252.71%-205.96万 | 2.36%134.87万 | 2.36%134.87万 | 165.04%131.76万 | 165.04%131.76万 | 239.26%49.71万 | 239.26%49.71万 | -236.47%-35.7万 | -236.47%-35.7万 |
-固定资产 | -20.89%190.41万 | -20.89%190.41万 | 15.46%240.69万 | 15.46%240.69万 | 84.30%208.46万 | 84.30%208.46万 | 447.08%113.11万 | 447.08%113.11万 | -76.29%20.67万 | -76.29%20.67万 |
-累计折旧 | -274.58%-396.37万 | -274.58%-396.37万 | -37.97%-105.82万 | -37.97%-105.82万 | -20.98%-76.7万 | -20.98%-76.7万 | -12.45%-63.39万 | -12.45%-63.39万 | 7.62%-56.37万 | 7.62%-56.37万 |
其他非流动资产 | ---- | ---- | ---- | ---- | ---- | ---- | -50.00%1 | -50.00%1 | --2 | --2 |
非流动资产合计 | -252.71%-205.96万 | -252.71%-205.96万 | 2.36%134.87万 | 2.36%134.87万 | 165.04%131.76万 | 165.04%131.76万 | 239.26%49.71万 | 239.26%49.71万 | -236.47%-35.7万 | -236.47%-35.7万 |
总资产 | 29.79%244.53万 | 29.79%244.53万 | 0.37%188.4万 | 0.37%188.4万 | -45.69%187.71万 | -45.69%187.71万 | 944.46%345.6万 | 944.46%345.6万 | -77.05%33.09万 | -77.05%33.09万 |
负债 | ||||||||||
流动负债 | ||||||||||
短期借款与资本租赁负债 | 136.07%947.87万 | 136.07%947.87万 | 1,973.01%401.52万 | 1,973.01%401.52万 | 4.18%19.37万 | 4.18%19.37万 | -97.01%18.59万 | -97.01%18.59万 | 21.43%622.12万 | 21.43%622.12万 |
-短期借款 | 173.50%947.85万 | 173.50%947.85万 | --346.56万 | --346.56万 | ---- | ---- | ---- | ---- | 21.89%620.77万 | 21.89%620.77万 |
-短期资本租赁负债 | -99.96%209 | -99.96%209 | 183.75%54.96万 | 183.75%54.96万 | 4.18%19.37万 | 4.18%19.37万 | 1,286.29%18.59万 | 1,286.29%18.59万 | -56.20%1.34万 | -56.20%1.34万 |
应付款项 | 101.18%232.68万 | 101.18%232.68万 | 270.53%115.66万 | 270.53%115.66万 | 27.41%31.21万 | 27.41%31.21万 | -89.01%24.5万 | -89.01%24.5万 | 303.30%222.97万 | 303.30%222.97万 |
-应付账款 | 355.89%129.48万 | 355.89%129.48万 | 0.00%28.4万 | 0.00%28.4万 | 80.00%28.4万 | 80.00%28.4万 | -85.86%15.78万 | -85.86%15.78万 | 481.82%111.62万 | 481.82%111.62万 |
-其他应付款 | 18.27%103.19万 | 18.27%103.19万 | 3,002.78%87.26万 | 3,002.78%87.26万 | -67.75%2.81万 | -67.75%2.81万 | -92.17%8.72万 | -92.17%8.72万 | 208.44%111.36万 | 208.44%111.36万 |
现行拨备 | -0.11%3.39万 | -0.11%3.39万 | 0.11%3.39万 | 0.11%3.39万 | 0.00%3.39万 | 0.00%3.39万 | -73.97%3.39万 | -73.97%3.39万 | -29.89%13.03万 | -29.89%13.03万 |
养老金及其他退休福利计划 | ---- | ---- | 0.00%2.31万 | 0.00%2.31万 | -51.94%2.31万 | -51.94%2.31万 | 81.99%4.81万 | 81.99%4.81万 | 0.00%2.65万 | 0.00%2.65万 |
流动负债总额 | 126.42%1,183.94万 | 126.42%1,183.94万 | 828.93%522.88万 | 828.93%522.88万 | 9.73%56.29万 | 9.73%56.29万 | -94.04%51.3万 | -94.04%51.3万 | 46.18%860.76万 | 46.18%860.76万 |
非流动负债 | ||||||||||
长期借款与租赁负债 | -86.62%27.28万 | -86.62%27.28万 | 1,318.83%203.8万 | 1,318.83%203.8万 | 46.43%14.36万 | 46.43%14.36万 | 291.72%9.81万 | 291.72%9.81万 | -59.10%2.5万 | -59.10%2.5万 |
-长期借款 | ---- | ---- | 3,219.53%166.5万 | 3,219.53%166.5万 | --5.02万 | --5.02万 | ---- | ---- | ---- | ---- |
-长期租赁负债 | -26.88%27.28万 | -26.88%27.28万 | 299.05%37.31万 | 299.05%37.31万 | -4.70%9.35万 | -4.70%9.35万 | 291.72%9.81万 | 291.72%9.81万 | -59.10%2.5万 | -59.10%2.5万 |
非流动负债总额 | -86.62%27.28万 | -86.62%27.28万 | 1,318.83%203.8万 | 1,318.83%203.8万 | 46.43%14.36万 | 46.43%14.36万 | 291.72%9.81万 | 291.72%9.81万 | -59.10%2.5万 | -59.10%2.5万 |
负债总额 | 66.68%1,211.21万 | 66.68%1,211.21万 | 928.53%726.69万 | 928.53%726.69万 | 15.62%70.65万 | 15.62%70.65万 | -92.92%61.11万 | -92.92%61.11万 | 45.09%863.27万 | 45.09%863.27万 |
所有者权益 | ||||||||||
股本 | 4.89%7,309.98万 | 4.89%7,309.98万 | 1.68%6,968.89万 | 1.68%6,968.89万 | 4.11%6,853.89万 | 4.11%6,853.89万 | 16.57%6,583.44万 | 16.57%6,583.44万 | 0.00%5,647.72万 | 0.00%5,647.72万 |
-普通股股本 | 4.89%7,309.98万 | 4.89%7,309.98万 | 1.68%6,968.89万 | 1.68%6,968.89万 | 4.11%6,853.89万 | 4.11%6,853.89万 | 16.57%6,583.44万 | 16.57%6,583.44万 | 0.00%5,647.72万 | 0.00%5,647.72万 |
留存收益 | -6.19%-7,779.65万 | -6.19%-7,779.65万 | -5.17%-7,326.15万 | -5.17%-7,326.15万 | -9.22%-6,965.9万 | -9.22%-6,965.9万 | -0.53%-6,377.67万 | -0.53%-6,377.67万 | -3.89%-6,344.24万 | -3.89%-6,344.24万 |
不影响留存收益的损益 | 278.81%470.4万 | 278.81%470.4万 | -45.79%124.18万 | -45.79%124.18万 | 190.97%229.07万 | 190.97%229.07万 | 147.15%78.72万 | 147.15%78.72万 | 276.04%31.85万 | 276.04%31.85万 |
股东权益总额 | 100.31%7,271 | 100.31%7,271 | -299.13%-233.09万 | -299.13%-233.09万 | -58.85%117.05万 | -58.85%117.05万 | 142.80%284.49万 | 142.80%284.49万 | -47.45%-664.66万 | -47.45%-664.66万 |
总权益 | 100.31%7,271 | 100.31%7,271 | -299.13%-233.09万 | -299.13%-233.09万 | -58.85%117.05万 | -58.85%117.05万 | 142.80%284.49万 | 142.80%284.49万 | -47.45%-664.66万 | -47.45%-664.66万 |
会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |