Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Ally Financial
ALLY
5
美國銀行
BAC
(FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 70.40%3,041.2萬 | 754.79%1,373.1萬 | -85.30%249萬 | 261.20%1,345.1萬 | 202.49%74萬 | -21.41%1,784.7萬 | -108.12%-209.7萬 | 335.14%1,694.2萬 | -32.57%372.4萬 | 49.55%-72.2萬 |
扣除非現金調整前淨利潤 | -3.39%2,469.6萬 | 168.63%1,031.8萬 | -48.47%282.2萬 | -15.27%825.6萬 | -49.25%330萬 | -25.67%2,556.3萬 | -31.53%384.1萬 | -58.18%547.6萬 | 55.56%974.4萬 | -30.99%650.2萬 |
非現金項目調整總額 | 73.79%929.6萬 | -65.63%60.7萬 | 125.22%509.9萬 | 499.38%129萬 | 40.07%230萬 | -5.43%534.9萬 | -9.06%176.6萬 | 139.58%226.4萬 | -139.39%-32.3萬 | -15.75%164.2萬 |
-折舊與攤銷 | 30.86%787.9萬 | 31.22%217.7萬 | 29.24%205.1萬 | 35.33%192.3萬 | 27.62%172.8萬 | 23.23%602.1萬 | 26.16%165.9萬 | 21.80%158.7萬 | 21.66%142.1萬 | 23.09%135.4萬 |
-在損益中確認的減值損失回撥 | 510.56%86.7萬 | 153.78%54.8萬 | -86.73%10.8萬 | -20.00%-6.6萬 | -31.09%27.7萬 | -69.59%14.2萬 | -4,531.82%-101.9萬 | 4,184.21%81.4萬 | -96.43%-5.5萬 | -19.28%40.2萬 |
-資產準備金與勾銷 | ---- | ---- | ---- | -186.75%-7.2萬 | 433.33%12.8萬 | ---- | ---- | ---- | 115.69%8.3萬 | 260.00%2.4萬 |
-聯營企業份額 | 91.98%45.5萬 | -127.18%-5.3萬 | 242.83%69.7萬 | -165.65%-17.2萬 | -106.34%-1.7萬 | -62.50%23.7萬 | 52.34%19.5萬 | -787.27%-48.8萬 | 13.42%26.2萬 | -18.29%26.8萬 |
-處置利潤 | 26.43%-187.1萬 | -7.62%-35.3萬 | -70.47%-61.2萬 | 32.36%-60萬 | 68.42%-30.6萬 | -89.35%-254.3萬 | 42.96%-32.8萬 | -226.36%-35.9萬 | -132.81%-88.7萬 | -249.82%-96.9萬 |
-匯兌損益淨額 | 64.58%47.4萬 | -301.08%-205.7萬 | 338.04%254.5萬 | 86.57%-20.8萬 | -16.74%19.4萬 | 396.55%28.8萬 | 373.61%102.3萬 | 196.03%58.1萬 | -1,132.67%-154.9萬 | -21.55%23.3萬 |
-養老金及員工福利費用 | 7.26%39.9萬 | -18.18%9萬 | -13.10%7.3萬 | 54.81%16.1萬 | 1.35%7.5萬 | 28.28%37.2萬 | 57.14%11萬 | 52.73%8.4萬 | 5.05%10.4萬 | 12.12%7.4萬 |
-其他非現金項目 | 31.37%109.3萬 | 102.38%25.5萬 | 92.76%29.3萬 | 8.72%32.4萬 | -13.67%22.1萬 | 24.92%83.2萬 | -48.15%12.6萬 | -57.89%15.2萬 | 170.91%29.8萬 | 633.33%25.6萬 |
營運資本變動 | 72.60%-358萬 | 136.42%280.6萬 | -159.02%-543.1萬 | 168.54%390.5萬 | 45.18%-486萬 | 24.64%-1,306.5萬 | -142.17%-770.4萬 | 143.32%920.2萬 | -264.96%-569.7萬 | 30.75%-886.6萬 |
-應收款(增)減 | -689.97%-1,756.1萬 | -90.16%-1,735.2萬 | -159.45%-550.6萬 | 392.27%866萬 | -657.71%-336.3萬 | 73.99%-222.3萬 | -1,276.32%-912.5萬 | 162.25%926.2萬 | -115.62%-296.3萬 | 105.03%60.3萬 |
-存貨(增)減 | 153.17%427.1萬 | 324.21%711.4萬 | 159.72%134.6萬 | -43.52%-135.2萬 | 56.45%-283.7萬 | -19.68%-803.3萬 | -75.11%167.7萬 | -69.98%-225.4萬 | 58.85%-94.2萬 | 33.77%-651.4萬 |
-應付款(減)增 | 253.09%699萬 | 324,950.00%1,299.4萬 | -300.20%-303.5萬 | 44.90%-252.3萬 | 70.25%-44.6萬 | -271.14%-456.6萬 | -100.03%-4,000 | 141.67%151.6萬 | 76.37%-457.9萬 | -111.76%-149.9萬 |
-貸款、租賃及其他損失準備金 | --61萬 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-其他流動資產變動 | 20.09%211萬 | -122.22%-56萬 | 160.18%176.4萬 | -131.58%-88萬 | 222.66%178.6萬 | 137.04%175.7萬 | 65.95%-25.2萬 | 148.43%67.8萬 | 145.12%278.7萬 | 61.08%-145.6萬 |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | -8.97%-89.9萬 | -9.90%-21.1萬 | -30.30%-21.5萬 | 11.66%-25萬 | -20.54%-22.3萬 | -19.57%-82.5萬 | 4.95%-19.2萬 | 18.72%-16.5萬 | -95.17%-28.3萬 | -32.14%-18.5萬 |
已收到的利息(經營活動產生的現金流) | ||||||||||
已支付退稅 | -6.07%-611.7萬 | -9.20%-124.6萬 | 30.78%-191.4萬 | -8,415.00%-170.3萬 | 31.88%-125.4萬 | 21.26%-576.7萬 | 61.08%-114.1萬 | -64.09%-276.5萬 | 98.42%-2萬 | -27.58%-184.1萬 |
其他經營現金流入(流出) | 99.63%-9,000 | 99.63%-9,000 | 0 | 0 | 0 | -246.4萬 | -246,500.00%-246.4萬 | 0 | 0 | 0 |
經營活動現金淨額 | 152.56%2,428.6萬 | 359.70%1,316.4萬 | -97.42%36.1萬 | 236.10%1,149.8萬 | 73.18%-73.7萬 | -34.56%961.6萬 | -122.34%-506.9萬 | 254.08%1,401.2萬 | -16.84%342.1萬 | 8.83%-274.8萬 |
投資活動現金流量 | ||||||||||
物業、廠房及設備交易淨額 | -211.35%-1,420.4萬 | 2.11%344.3萬 | -176.00%-522.2萬 | -17.19%-703.5萬 | -13,720.51%-539萬 | 64.46%-456.2萬 | 724.45%337.2萬 | 1.15%-189.2萬 | -119.17%-600.3萬 | 99.55%-3.9萬 |
無形資產交易淨額 | 28.55%-123.1萬 | 23.73%-37.6萬 | 51.58%-21.5萬 | 25.25%-30.5萬 | 11.38%-33.5萬 | 25.64%-172.3萬 | 59.85%-49.3萬 | 59.23%-44.4萬 | -209.97%-40.8萬 | -1.89%-37.8萬 |
業務交易淨額 | -100.00%-60萬 | --0 | --0 | --0 | -100.00%-60萬 | 8.26%-30萬 | --0 | --0 | --0 | ---30萬 |
投資產品交易淨額 | -9.97%93萬 | -42.24%16萬 | -14.76%23.1萬 | 7.66%23.9萬 | 14.07%30萬 | 116.11%103.3萬 | 31.90%27.7萬 | 58.48%27.1萬 | 128.87%22.2萬 | --26.3萬 |
已收到的利息(投資活動產生的現金流) | 13.91%94.2萬 | -5.95%25.3萬 | -8.90%21.5萬 | 23.08%22.4萬 | 78.57%25萬 | 21.98%82.7萬 | 85.52%26.9萬 | 112.61%23.6萬 | -4.21%18.2萬 | -39.66%14萬 |
其他投資變動淨額 | 17.53%-60.2萬 | 1.89%-15.6萬 | -124.49%-22萬 | 69.02%-11.4萬 | -6.67%-11.2萬 | 45.24%-73萬 | 85.93%-15.9萬 | -60.66%-9.8萬 | -384.21%-36.8萬 | -59.09%-10.5萬 |
投資活動現金淨額 | -170.67%-1,476.5萬 | 1.78%332.4萬 | -170.42%-521.1萬 | -9.66%-699.1萬 | -1,305.01%-588.7萬 | 65.16%-545.5萬 | 205.56%326.6萬 | -116.03%-192.7萬 | -121.82%-637.5萬 | 95.24%-41.9萬 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -121.80%-202.4萬 | -346.06%-324.8萬 | 32.41%-642.2萬 | -51.77%507.5萬 | -62.97%257.1萬 | 721.84%928.4萬 | 106.59%132萬 | -242.37%-950.2萬 | 194.35%1,052.3萬 | -16.12%694.3萬 |
租賃融資增減 | 15.07%-74.4萬 | 171.57%22.4萬 | -167.12%-39萬 | -40.91%-31萬 | -36.04%-26.8萬 | 22.20%-87.6萬 | 54.24%-31.3萬 | -200.69%-14.6萬 | -25.00%-22萬 | 52.07%-19.7萬 |
已支付現金股息 | -49.99%-625.6萬 | -1,122.06%-208.5萬 | --0 | --0 | 0.00%-417.1萬 | -24.99%-417.1萬 | -79.92%20.4萬 | 75.09%-20.4萬 | --0 | -18.02%-417.1萬 |
非控制性權益現金股息 | --0 | ---- | ---- | ---- | --0 | 79.82%-20.5萬 | ---- | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | -21.13%-203.5萬 | -13.92%-119.5萬 | -31.84%-29.4萬 | -51.27%-29.8萬 | -17.54%-24.8萬 | -148.52%-168萬 | -460.96%-104.9萬 | 16.79%-22.3萬 | -27.10%-19.7萬 | -219.70%-21.1萬 |
融資活動現金淨額 | -570.20%-1,105.9萬 | -14,560.47%-630.4萬 | 29.47%-710.6萬 | -55.80%446.7萬 | -189.51%-211.6萬 | 130.75%235.2萬 | 99.79%-4.3萬 | -275.74%-1,007.5萬 | 211.53%1,010.6萬 | -44.59%236.4萬 |
現金淨流量 | ||||||||||
期初現金流 | 13.79%8,070.6萬 | -16.92%6,675.6萬 | 3.25%8,028.2萬 | 2.03%7,168萬 | 13.79%8,070.6萬 | -10.66%7,092.8萬 | 11.12%8,034.8萬 | 1.92%7,775.5萬 | -1.58%7,025.5萬 | -10.66%7,092.8萬 |
現金變動 | -123.61%-153.8萬 | 651.68%1,018.4萬 | -694.83%-1,195.6萬 | 25.48%897.4萬 | -988.42%-874萬 | 175.64%651.3萬 | -42.44%-184.6萬 | 147.26%201萬 | 59.50%715.2萬 | 89.36%-80.3萬 |
匯率變動影響 | -282.28%-158.4萬 | 435.42%64.4萬 | -369.30%-157萬 | -206.90%-37.2萬 | -320.00%-28.6萬 | 499.31%86.9萬 | -123.26%-19.2萬 | 112.00%58.3萬 | -16.75%34.8萬 | 128.14%13萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---- | ---- | --239.6萬 | ---- | ---- | ---- | ---- |
期末現金 | -3.87%7,758.4萬 | -3.87%7,758.4萬 | -16.92%6,675.6萬 | 3.25%8,028.2萬 | 2.03%7,168萬 | 13.79%8,070.6萬 | 13.79%8,070.6萬 | 11.12%8,034.8萬 | 1.92%7,775.5萬 | -1.58%7,025.5萬 |
自由現金流 | 2,325.16%751.8萬 | 736.96%1,590.5萬 | -150.72%-583.4萬 | 202.78%391.7萬 | -32.45%-647萬 | 119.28%31萬 | -111.71%-249.7萬 | 196.30%1,150.3萬 | -389.59%-381.1萬 | 60.32%-488.5萬 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。