Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
穆迪
MCO
5
傑富瑞
JEF
(Q2)2024/09/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | (Q2)2023/09/30 | (Q1)2023/06/30 | (FY)2023/03/31 | (Q4)2023/03/31 | (Q3)2022/12/31 | (Q2)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物與短期投資 | 25.17%26.16億 | -7.99%24.46億 | -7.99%24.46億 | -11.32%19.72億 | -5.79%20.9億 | 13.93%20.8億 | 31.02%26.59億 | 31.02%26.59億 | 23.36%22.24億 | 14.41%22.19億 |
-現金及現金等價物 | 25.17%26.16億 | -7.99%24.46億 | -7.99%24.46億 | -11.32%19.72億 | -5.79%20.9億 | 13.93%20.8億 | 31.02%26.59億 | 31.02%26.59億 | 23.36%22.24億 | 14.41%22.19億 |
應收款項 | -1.84%3.77億 | -32.92%1.95億 | -32.92%1.95億 | 15.16%3.21億 | 24.44%3.84億 | 15.04%3.96億 | -21.01%2.9億 | -21.01%2.9億 | -18.90%2.79億 | 13.28%3.09億 |
-其他應收款 | -1.84%3.77億 | -32.92%1.95億 | -32.92%1.95億 | 15.16%3.21億 | 24.44%3.84億 | 15.04%3.96億 | -21.01%2.9億 | -21.01%2.9億 | --2.79億 | --3.09億 |
存貨 | 25.00%59.01億 | -12.85%42.15億 | -12.85%42.15億 | -17.16%44.4億 | -3.27%47.2億 | 10.12%53.33億 | 3.40%48.37億 | 3.40%48.37億 | 11.41%53.6億 | 12.95%48.8億 |
預付費用 | ---- | 18.75%1.35億 | 18.75%1.35億 | ---- | ---- | ---- | -8.32%1.14億 | -8.32%1.14億 | ---- | ---- |
稅項資產 | ---- | -99.71%6.3萬 | -99.71%6.3萬 | ---- | ---- | ---- | --2,140.4萬 | --2,140.4萬 | ---- | ---- |
其他流動資產 | -16.99%1.65億 | -79.52%1,129.2萬 | -79.52%1,129.2萬 | -2.85%2.1億 | 37.33%1.99億 | 22.64%2.1億 | 19.03%5,514.2萬 | 19.03%5,514.2萬 | 60.44%2.16億 | 13.24%1.45億 |
流動資產合計 | 22.52%90.6億 | -12.21%70.03億 | -12.21%70.03億 | -14.05%69.43億 | -2.09%73.94億 | 11.62%80.18億 | 10.09%79.76億 | 10.09%79.76億 | 13.90%80.78億 | 13.40%75.52億 |
非流動資產 | ||||||||||
物業廠房及設備淨額 | -52.01%2.24億 | 96.63%7.79億 | 96.63%7.79億 | 73.69%6.08億 | 32.62%4.67億 | 13.43%3.98億 | 71.38%3.96億 | 71.38%3.96億 | 59.31%3.5億 | 58.03%3.52億 |
-物業、廠房及設備 | ---- | 71.87%9.36億 | 71.87%9.36億 | ---- | ---- | ---- | 49.86%5.45億 | 49.86%5.45億 | ---- | ---- |
-累計折舊 | ---- | -5.90%-1.57億 | -5.90%-1.57億 | ---- | ---- | ---- | -12.29%-1.49億 | -12.29%-1.49億 | ---- | ---- |
長期預付費用 | ---- | -46.46%399.7萬 | -46.46%399.7萬 | ---- | ---- | ---- | 30.27%746.6萬 | 30.27%746.6萬 | ---- | ---- |
投資總額 | -4.59%1.03億 | ---- | ---- | 24.29%8,241.4萬 | 22.15%1.08億 | 37.74%1.04億 | ---- | ---- | 0.40%6,630.6萬 | 17.71%8,871.9萬 |
商譽及其他無形資產 | -22.39%420.1萬 | -38.83%423.6萬 | -38.83%423.6萬 | -32.36%465.7萬 | -25.98%541.3萬 | -23.60%616.9萬 | -21.64%692.5萬 | -21.64%692.5萬 | -22.47%688.5萬 | -25.15%731.3萬 |
-其他無形資產 | ---- | -38.83%423.6萬 | -38.83%423.6萬 | ---- | ---- | ---- | -21.64%692.5萬 | -21.64%692.5萬 | ---- | ---- |
非流動遞延所得稅資產 | ---- | -8.18%4,907.7萬 | -8.18%4,907.7萬 | ---- | ---- | ---- | 12.41%5,344.9萬 | 12.41%5,344.9萬 | ---- | ---- |
其他非流動資產 | ---- | 45.71%4,653.5萬 | 45.71%4,653.5萬 | ---- | ---- | ---- | -17.97%3,193.7萬 | -17.97%3,193.7萬 | ---- | ---- |
非流動資產合計 | -42.89%3.32億 | 78.00%8.83億 | 78.00%8.83億 | 64.23%6.95億 | 29.59%5.81億 | 16.97%5.09億 | 49.28%4.96億 | 49.28%4.96億 | 43.65%4.23億 | 45.53%4.48億 |
總資產 | 17.76%93.91億 | -6.93%78.85億 | -6.93%78.85億 | -10.15%76.38億 | -0.32%79.75億 | 11.93%85.27億 | 11.81%84.72億 | 11.81%84.72億 | 15.09%85.02億 | 14.82%80.01億 |
負債 | ||||||||||
流動負債 | ||||||||||
金融負債 | 27.93%44.85億 | -18.94%30.62億 | -18.94%30.62億 | -16.86%32.12億 | 4.63%35.06億 | 33.65%39.95億 | 31.36%37.77億 | 31.36%37.77億 | 32.67%38.64億 | 31.39%33.51億 |
-短期借款及資本租賃負債 | 27.93%44.85億 | -18.94%30.62億 | -18.94%30.62億 | -16.86%32.12億 | 4.63%35.06億 | 33.65%39.95億 | 31.36%37.77億 | 31.36%37.77億 | 32.67%38.64億 | 31.39%33.51億 |
-其中:短期借款 | 27.93%44.85億 | -18.95%30.59億 | -18.95%30.59億 | -16.86%32.12億 | 4.63%35.06億 | 33.65%39.95億 | 31.39%37.74億 | 31.39%37.74億 | 32.67%38.64億 | 31.39%33.51億 |
-其中:資本租賃負債 | ---- | -5.12%333.7萬 | -5.12%333.7萬 | ---- | ---- | ---- | 5.27%351.7萬 | 5.27%351.7萬 | ---- | ---- |
應付款項 | 34.49%7.03億 | -25.16%5.21億 | -25.16%5.21億 | -8.79%4.81億 | -2.41%5.23億 | 11.64%5.49億 | -8.85%6.97億 | -8.85%6.97億 | -0.60%5.28億 | -0.37%5.36億 |
-應付帳款 | 7.36%5.54億 | -30.43%4.22億 | -30.43%4.22億 | -8.79%4.81億 | 9.95%5.16億 | 18.96%5.45億 | 11.85%6.07億 | 11.85%6.07億 | 18.25%5.28億 | 9.72%4.69億 |
-應交稅費 | 1,985.69%1.5億 | 60.75%1,245.8萬 | 60.75%1,245.8萬 | --0 | -89.25%717.2萬 | -88.08%401.2萬 | -94.95%775萬 | -94.95%775萬 | --0 | -39.47%6,674.3萬 |
-其他應付款 | ---- | 5.60%8,679.8萬 | 5.60%8,679.8萬 | ---- | ---- | ---- | 20.05%8,219.3萬 | 20.05%8,219.3萬 | ---- | ---- |
養老金及其他退休福利計畫 | 7.14%1.2億 | 12.13%1.27億 | 12.13%1.27億 | 12.48%5,607萬 | 9.68%1.12億 | 13.03%5,530.7萬 | 24.62%1.13億 | 24.62%1.13億 | 11.67%4,985萬 | 14.16%1.02億 |
應計及遞延所得 | -5.93%1.31億 | 4.83%1.14億 | 4.83%1.14億 | -23.79%1.33億 | -14.74%1.39億 | -28.06%1.3億 | -40.96%1.08億 | -40.96%1.08億 | -4.30%1.74億 | -18.77%1.64億 |
其他流動負債 | -14.02%9,392.7萬 | 102.60%2,073.4萬 | 102.60%2,073.4萬 | 11.81%1.34億 | 34.58%1.09億 | 22.47%1.52億 | 11.18%1,023.4萬 | 11.18%1,023.4萬 | 13.64%1.2億 | 14.71%8,117萬 |
流動負債合計 | 26.06%55.33億 | -18.30%38.45億 | -18.30%38.45億 | -15.18%40.16億 | 3.69%43.9億 | 27.30%48.81億 | 19.94%47.06億 | 19.94%47.06億 | 25.43%47.35億 | 22.72%42.34億 |
非流動負債 | ||||||||||
非流動金融負債 | -48.75%1.4億 | 40.33%5.68億 | 40.33%5.68億 | -47.00%2.38億 | -43.00%2.73億 | -39.31%3.33億 | -6.34%4.04億 | -6.34%4.04億 | -8.39%4.48億 | -6.69%4.79億 |
-長期借款及資本租賃 | -48.75%1.4億 | 40.33%5.68億 | 40.33%5.68億 | -47.00%2.38億 | -43.00%2.73億 | -39.31%3.33億 | -6.34%4.04億 | -6.34%4.04億 | -8.39%4.48億 | -6.69%4.79億 |
-其中:長期借款 | -48.75%1.4億 | 41.81%5.65億 | 41.81%5.65億 | -47.00%2.38億 | -43.00%2.73億 | -39.31%3.33億 | -5.81%3.98億 | -5.81%3.98億 | -8.39%4.48億 | -6.69%4.79億 |
-其中:長期資本租賃負債 | ---- | -52.88%297.5萬 | -52.88%297.5萬 | ---- | ---- | ---- | -30.90%631.3萬 | -30.90%631.3萬 | ---- | ---- |
其他非流動負債 | -57.58%197.6萬 | -2.04%4.8萬 | -2.04%4.8萬 | -47.25%380.1萬 | -42.49%465.8萬 | -38.71%551.1萬 | 4,800.00%4.9萬 | 4,800.00%4.9萬 | 36.76%720.6萬 | 37.97%810萬 |
非流動負債合計 | -48.90%1.42億 | 40.33%5.68億 | 40.33%5.68億 | -47.01%2.41億 | -42.99%2.77億 | -39.30%3.39億 | -6.33%4.05億 | -6.33%4.05億 | -7.90%4.56億 | -6.18%4.87億 |
負債總額 | 21.60%56.75億 | -13.66%44.12億 | -13.66%44.12億 | -17.98%42.57億 | -1.13%46.67億 | 18.84%52.2億 | 17.33%51.1億 | 17.33%51.1億 | 21.57%51.91億 | 18.95%47.2億 |
所有者權益 | ||||||||||
股本 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 |
-普通股 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 | 0.00%1.55億 |
資本公積 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 | 0.00%1.05億 |
留存收益 | 13.38%34.57億 | 3.59%32.14億 | 3.59%32.14億 | 2.29%31.22億 | 0.92%30.49億 | 2.74%30.48億 | 4.72%31.03億 | 4.72%31.03億 | 6.78%30.52億 | 10.24%30.21億 |
減:庫存股 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 | 0.00%68.7萬 |
股東權益 | 12.33%37.16億 | 3.31%34.73億 | 3.31%34.73億 | 2.11%33.81億 | 0.84%33.08億 | 2.52%33.07億 | 4.34%33.62億 | 4.34%33.62億 | 6.21%33.11億 | 9.36%32.81億 |
總權益 | 12.33%37.16億 | 3.31%34.73億 | 3.31%34.73億 | 2.11%33.81億 | 0.84%33.08億 | 2.52%33.07億 | 4.34%33.62億 | 4.34%33.62億 | 6.21%33.11億 | 9.36%32.81億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |