Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
穆迪
MCO
5
蘋果
AAPL
(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
經營活動產生的現金 | 50,924.26%92.99億 | 99.35%-1,829.6萬 | -126.43%-27.99億 | 548.05%105.89億 | -11.86%16.34億 | -74.39%18.54億 | 1,417.45%72.39億 | -211.85%-5.5億 | 115.08%4.91億 | -440.03%-32.57億 |
扣除非現金調整前淨利潤 | 147.65%5.88億 | -76.61%2.38億 | -47.22%10.16億 | 152.16%19.24億 | -38.10%7.63億 | -1.54%12.33億 | -6.66%12.52億 | -10.38%13.41億 | 107.84%14.97億 | -43.40%7.2億 |
非現金項目調整總額 | -4.82%7.01億 | 9.28%7.37億 | 27.49%6.74億 | -11.00%5.29億 | -9.83%5.94億 | 27.27%6.59億 | -9.52%5.18億 | 18.81%5.72億 | 17.90%4.82億 | 88.35%4.08億 |
-折舊與攤銷 | -1.63%2.87億 | -8.08%2.92億 | 20.51%3.17億 | -6.09%2.63億 | 12.19%2.8億 | 3.24%2.5億 | 22.71%2.42億 | 18.67%1.97億 | 26.89%1.66億 | 109.04%1.31億 |
-在損益中確認的減值損失回撥 | --1,592萬 | --0 | --2,114.9萬 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-資產準備金與勾銷 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 102.49%40.8萬 | -168.43%-1,639.6萬 |
-處置利潤 | -352.17%-458.2萬 | -92.65%181.7萬 | 28.25%2,473.6萬 | 458.96%1,928.7萬 | -104.10%-537.3萬 | 6,321.87%1.31億 | -108.77%-210.8萬 | 248.02%2,404.4萬 | -188.90%-1,624.4萬 | 112.98%1,827.2萬 |
-匯兌損益淨額 | ---- | ---- | ---- | ---- | ---- | ---- | ---1.1萬 | --0 | 113.68%17.7萬 | ---129.4萬 |
-以股票支付的報酬 | -5.69%3,778.2萬 | 56.13%4,006.2萬 | 301.99%2,565.9萬 | --638.3萬 | ---- | ---- | ---- | ---- | ---- | ---- |
-其他非現金項目 | -9.43%3.65億 | 41.33%4.03億 | 18.96%2.85億 | -24.86%2.4億 | 14.87%3.19億 | 0.02%2.78億 | -20.84%2.78億 | 5.99%3.51億 | 19.55%3.31億 | -8.05%2.77億 |
營運資本變動 | 907.12%80.1億 | 77.89%-9.92億 | -155.16%-44.88億 | 2,838.05%81.36億 | 833.56%2.77億 | -100.69%-3,775萬 | 322.09%54.7億 | -65.64%-24.63億 | 66.10%-14.87億 | -725.69%-43.86億 |
-應收款(增)減 | 10.33%-1.02億 | -1,628.88%-1.14億 | 94.37%-661.1萬 | -178.60%-1.17億 | 190.97%1.49億 | -160.07%-1.64億 | -419.56%-6,316.8萬 | -86.19%1,976.7萬 | 222.83%1.43億 | -38.49%-1.17億 |
-存貨(增)減 | 668.46%80.15億 | 57.46%-14.1億 | -140.47%-33.14億 | 993.80%81.9億 | -497.03%-9.16億 | -95.79%2.31億 | 302.55%54.81億 | -38.33%-27.06億 | 50.43%-19.56億 | -469.40%-39.46億 |
-預付費用(增)減 | -188.48%-1.97億 | 142.39%2.23億 | -21.11%-5.26億 | -147.42%-4.34億 | 2,568.90%9.16億 | -162.25%-3,710.9萬 | 64.17%5,960.9萬 | -79.66%3,631萬 | 142.23%1.79億 | -1,846.54%-4.23億 |
-應付款(減)增 | 601.52%5.66億 | 118.95%8,063.1萬 | -204.70%-4.25億 | 181.20%4.06億 | 170.59%1.44億 | -478.98%-2.05億 | -40.19%5,400.9萬 | 923.37%9,030.2萬 | 108.84%882.4萬 | -129.79%-9,983.5萬 |
-應計費用(減)增 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18,996.50%6,550.1萬 | 100.41%34.3萬 |
-貸款、租賃及其他損失準備金 | -620.20%-769.9萬 | -95.51%148萬 | 482.02%3,298.9萬 | 379.93%566.8萬 | 118.32%118.1萬 | -313.72%-644.8萬 | 1,713.37%301.7萬 | ---18.7萬 | ---- | ---- |
-其他流動資產變動 | -8.47%-1.04億 | 34.22%-9,579.2萬 | -29.67%-1.46億 | -303.41%-1.12億 | 151.16%5,521.2萬 | -181.05%-1.08億 | 19.34%-3,839.9萬 | -165.03%-4,760.5萬 | -63.23%7,320.2萬 | 761.65%1.99億 |
-其他流動負債變動 | -149.62%-1.6億 | 413.20%3.23億 | -151.86%-1.03億 | 370.92%1.99億 | -129.10%-7,331.6萬 | 1,066.08%2.52億 | -118.05%-2,607.6萬 | --1.44億 | ---- | ---- |
已付股息(經營活動產生的現金流) | ||||||||||
已收到的股息(經營活動產生的現金流) | ||||||||||
已付利息(經營活動產生的現金流) | 18.84%-3.54億 | -36.84%-4.37億 | -23.61%-3.19億 | 16.66%-2.58億 | -11.37%-3.1億 | 1.28%-2.78億 | 18.88%-2.82億 | 2.67%-3.47億 | -24.23%-3.57億 | -8.25%-2.87億 |
已收到的利息(經營活動產生的現金流) | 76.95%1,008.8萬 | -59.93%570.1萬 | 54.75%1,422.9萬 | 113.09%919.5萬 | -20.83%431.5萬 | -46.95%545萬 | 13.29%1,027.3萬 | 67.96%906.8萬 | 28.21%539.9萬 | 76.19%421.1萬 |
已支付退稅 | 80.61%-9,334.9萬 | 39.29%-4.81億 | -326.94%-7.93億 | 48.05%-1.86億 | 26.10%-3.58億 | 19.69%-4.84億 | -26.08%-6.03億 | -181.76%-4.78億 | 67.55%-1.7億 | -2,214.46%-5.23億 |
其他經營現金流入(流出) | -1,000 | 0 | 50.00%-1,000 | -100.00%-2,000 | -1,000 | 0 | -1,000 | 0 | 0 | 0 |
經營活動現金淨額 | 1,052.04%88.61億 | 76.11%-9.31億 | -138.38%-38.97億 | 945.85%101.54億 | -11.50%9.71億 | -82.76%10.97億 | 566.09%63.65億 | -4,484.52%-13.66億 | 99.27%-2,978.9萬 | -704.23%-40.63億 |
投資活動現金流量 | ||||||||||
投資產品交易淨額 | -153.78%-3.23億 | -293.21%-1.27億 | 122.24%6,583.4萬 | -255.26%-2.96億 | 638.22%1.91億 | -109.37%-3,542.4萬 | 237.18%3.78億 | 164.91%1.12億 | -395.16%-1.73億 | 64.01%-3,488.2萬 |
向其他方提供的預付現金及貸款 | ---- | ---- | ---- | ---- | ---- | ---- | 31.31%-1.1億 | -31,900.00%-1.6億 | 65.54%-50萬 | 76.67%-145.1萬 |
償還對其他方提供的預付款及貸款產生的現金收入 | ---- | ---- | ---- | ---- | ---- | -31.32%1.1億 | 31,968.14%1.6億 | -46.74%49.9萬 | -47.36%93.7萬 | -66.06%178萬 |
其他投資變動淨額 | -2.55%-27.94億 | 16.14%-27.25億 | 22.38%-32.49億 | -108.53%-41.86億 | 61.83%-20.07億 | -199.70%-52.59億 | -171.95%-17.55億 | 61.57%-6.45億 | 45.73%-16.79億 | -730.27%-30.93億 |
投資活動現金淨額 | -9.29%-31.17億 | 10.41%-28.52億 | 28.97%-31.83億 | -146.71%-44.82億 | 64.96%-18.17億 | -290.82%-51.85億 | -91.53%-13.27億 | 62.58%-6.93億 | 40.82%-18.51億 | -896.10%-31.28億 |
融資活動現金流量 | ||||||||||
債務發行/償還的淨額 | -214.67%-54.17億 | -15.83%47.24億 | 234.46%56.12億 | -499.42%-41.74億 | -75.32%10.45億 | 200.38%42.34億 | -248.17%-42.18億 | -22.74%28.47億 | -47.96%36.84億 | 1,812.51%70.79億 |
普通股發行/回購的淨額 | -0.06%-2.02億 | ---2.01億 | --0 | ---- | -191,144.87%-2.98億 | -99.81%15.6萬 | --8,302萬 | ---- | -100.94%-7.7萬 | -99.28%821.7萬 |
租賃融資增減 | -8.89%-1,931.9萬 | -45.73%-1,774.1萬 | 40.30%-1,217.4萬 | -140.13%-2,039.2萬 | -114.44%-849.2萬 | -140.00%-396萬 | -161.90%-165萬 | 91.68%-63萬 | 0.00%-756.9萬 | 0.00%-756.9萬 |
已支付現金股息 | 20.87%-1.51億 | 39.82%-1.91億 | -69.21%-3.17億 | 23.56%-1.87億 | 18.74%-2.45億 | -3.46%-3.02億 | 4.85%-2.92億 | -34.24%-3.07億 | -8.39%-2.28億 | -17.88%-2.11億 |
其他籌資費用淨額 | 33.33%-2,000 | -100.02%-3,000 | 1,800,000.00%1,799.9萬 | 0.00%-1,000 | 0.00%-1,000 | 0.00%-1,000 | 50.00%-1,000 | -100.01%-2,000 | 2,331,900.00%2,331.8萬 | 50.00%-1,000 |
融資活動現金淨額 | -234.20%-57.89億 | -18.63%43.14億 | 220.97%53.01億 | -988.40%-43.82億 | -87.44%4.93億 | 188.71%39.28億 | -274.38%-44.28億 | -26.85%25.39億 | -49.46%34.72億 | 1,167.39%68.69億 |
現金淨流量 | ||||||||||
期初現金流 | 12.63%47.34億 | -29.74%42.03億 | 27.50%59.82億 | -6.99%46.92億 | -3.06%50.44億 | 13.29%52.03億 | 11.70%45.93億 | 63.10%41.12億 | -11.29%25.21億 | 130.20%28.42億 |
現金變動 | -108.36%-4,439萬 | 129.86%5.31億 | -237.86%-17.79億 | 466.09%12.9億 | -121.51%-3.52億 | -126.06%-1.59億 | 26.92%6.11億 | -69.76%4.81億 | 594.33%15.91億 | -120.02%-3.22億 |
匯率變動影響 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --103.8萬 |
現金變動之外的其他現金調整 | ---- | 0.00%-1,000 | ---1,000 | ---- | 0.00%1,000 | 200.00%1,000 | ---1,000 | ---- | 150.00%1,000 | -200.00%-2,000 |
期末現金 | -0.94%46.9億 | 12.63%47.34億 | -29.74%42.03億 | 27.50%59.82億 | -6.99%46.92億 | -3.06%50.44億 | 13.29%52.03億 | 11.70%45.93億 | 63.10%41.12億 | -11.29%25.21億 |
自由現金流 | 1,052.04%88.61億 | 76.11%-9.31億 | -138.38%-38.97億 | 945.85%101.54億 | -11.50%9.71億 | -82.76%10.97億 | 566.09%63.65億 | -4,484.52%-13.66億 | 99.27%-2,978.9萬 | -704.23%-40.63億 |
貨幣單位 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 | 日元 |
會計準則 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |