HK Stock MarketDetailed Quotes

01147 EDENSOFT

Watchlist
  • 0.094
  • -0.002-2.08%
Not Open May 7 16:08 CST
192.23MMarket Cap23.50P/E (TTM)

EDENSOFT Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax
46.30%7.7M
5.27%7.38M
114.69%5.26M
9.98%7.01M
-275.12%-35.83M
-63.10%6.37M
6.20%20.46M
39.42%17.27M
-33.28%19.27M
-30.86%12.38M
Profit adjustment
Interest (income) - adjustment
4.99%-362K
6.67%-154K
5.69%-381K
36.54%-165K
48.99%-404K
-4.84%-260K
-142.20%-792K
-202.44%-248K
-75.81%-327K
-5.13%-82K
Investment loss (gain)
----
----
----
----
----
----
-1,204.44%-587K
----
---45K
----
Attributable subsidiary (profit) loss
----
----
----
----
-830.92%-1.51M
-2,295.31%-1.53M
-55.67%207K
-120.98%-64K
548.61%467K
39.27%305K
Impairment and provisions:
-39.62%4.53M
532.91%1.36M
-57.19%7.5M
-902.56%-313K
2,573.28%17.51M
-83.61%39K
248.40%655K
-80.59%238K
-55.24%188K
257.43%1.23M
-Impairmen of inventory (reversal)
263.53%2.51M
----
-89.86%691K
----
--6.82M
----
----
----
----
----
-Other impairments and provisions
-70.40%2.01M
532.91%1.36M
-36.37%6.81M
-902.56%-313K
1,532.82%10.7M
-83.61%39K
248.40%655K
-80.59%238K
-55.24%188K
257.43%1.23M
Revaluation surplus:
----
----
----
----
---50K
----
----
----
----
84.40%-34K
-Other fair value changes
----
----
----
----
---50K
----
----
----
----
84.40%-34K
Asset sale loss (gain):
118.63%68K
----
-4,462.50%-365K
----
---8K
----
----
----
----
----
-Loss (gain) from sale of subsidiary company
75.00%42K
----
--24K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--26K
----
----
----
---4K
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
-9,625.00%-389K
----
---4K
----
----
----
----
----
Depreciation and amortization:
-17.85%3.44M
-12.42%1.84M
88.51%4.19M
13.01%2.1M
-56.10%2.22M
-21.52%1.86M
19.27%5.06M
27.69%2.37M
10.94%4.24M
-3.68%1.86M
-Amortization of intangible assets
0.00%220K
0.00%110K
-0.90%220K
-1.79%110K
0.91%222K
1.82%112K
139.13%220K
--110K
--92K
----
Financial expense
2.67%2.31M
-15.47%1.14M
201.61%2.25M
153.47%1.35M
159.93%746K
262.59%533K
-29.31%287K
-42.80%147K
-82.52%406K
-86.07%257K
Exchange Loss (gain)
94.53%2.28M
-57.51%914K
-71.54%1.17M
--2.15M
740.97%4.12M
----
---642K
----
----
----
Special items
-5.73%148K
-46.72%65K
-85.50%157K
-83.88%122K
--1.08M
--757K
----
----
---974K
----
Operating profit before the change of operating capital
1.67%20.11M
2.32%12.54M
263.04%19.78M
57.78%12.26M
-149.22%-12.13M
-60.59%7.77M
6.13%24.65M
23.86%19.71M
-33.18%23.22M
-27.46%15.91M
Change of operating capital
Inventory (increase) decrease
8.26%-33M
-167.25%-42.79M
-413.09%-35.97M
-49.19%-16.01M
-215.29%-7.01M
-154.67%-10.73M
127.44%6.08M
278.34%19.63M
-442.00%-22.17M
-146.73%-11.01M
Accounts receivable (increase)decrease
150.84%49.82M
86.99%-8.28M
-702.15%-98.01M
-124.02%-63.62M
-49.88%-12.22M
6.24%-28.4M
74.84%-8.15M
-75.06%-30.29M
-301.29%-32.4M
-46.53%-17.3M
Accounts payable increase (decrease)
-70.26%19.24M
149.90%35.4M
238.68%64.67M
172.06%14.17M
-140.99%-46.63M
-287.81%-19.66M
-131.00%-19.35M
-87.07%10.47M
718.61%62.41M
704.87%80.95M
prepayments (increase)decrease
245.12%40.52M
123.11%47.86M
-43.54%-27.92M
659.06%21.45M
-300.06%-19.45M
135.60%2.83M
-179.91%-4.86M
-426.40%-7.94M
47.32%-1.74M
128.51%2.43M
Special items for working capital changes
-124.04%-293K
1,251.34%136.05M
-75.67%1.22M
-110.30%-11.82M
-70.92%5.01M
-114.72%-5.62M
100.50%17.23M
1,368.83%38.18M
262.50%8.59M
131.51%2.6M
Cash  from business operations
226.43%96.39M
514.93%180.79M
17.52%-76.24M
19.03%-43.57M
-692.79%-92.43M
-208.15%-53.81M
-58.89%15.59M
-32.39%49.75M
161.79%37.93M
1,991.11%73.59M
Other taxs
-56.63%-2.26M
----
-100.14%-1.44M
-164.42%-659K
32.71%-720K
379.51%1.02M
52.95%-1.07M
42.63%-366K
48.52%-2.27M
80.32%-638K
Net cash from operations
221.18%94.13M
508.75%180.79M
16.61%-77.68M
16.21%-44.23M
-741.43%-93.15M
-206.88%-52.79M
-59.27%14.52M
-32.30%49.39M
254.03%35.65M
26,235.02%72.95M
Cash flow from investment activities
Interest received - investment
-4.99%362K
-6.67%154K
-5.69%381K
-36.54%165K
-48.99%404K
4.84%260K
142.20%792K
202.44%248K
75.81%327K
5.13%82K
Dividend received - investment
----
----
-92.01%55K
----
--688K
----
----
----
----
----
Decrease in deposits (increase)
----
----
----
----
328.04%16.36M
385.73%13.81M
122.78%3.82M
-499.17%-4.83M
-9,171.35%-16.78M
105.01%1.21M
Sale of fixed assets
----
----
----
----
--80K
----
----
----
----
----
Purchase of fixed assets
-33.33%-36K
25.00%-12K
93.06%-27K
85.59%-16K
-127.49%-389K
11.90%-111K
60.32%-171K
14.86%-126K
63.99%-431K
81.52%-148K
Sale of subsidiaries
-100.58%-7K
----
--1.2M
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
-409.74%-7.48M
----
Recovery of cash from investments
----
----
--5.05M
----
----
----
704.50%40.59M
----
807.37%5.05M
-84.40%34K
Cash on investment
----
----
----
201.00%5.05M
87.50%-5M
---5M
-700.00%-40M
----
-316.67%-5M
----
Net cash from investment operations
-95.21%319K
-97.27%142K
-45.18%6.66M
-41.98%5.2M
141.44%12.15M
290.17%8.96M
120.68%5.03M
-499.66%-4.71M
-741.95%-24.32M
104.32%1.18M
Net cash before financing
232.99%94.45M
563.56%180.93M
12.32%-71.02M
10.94%-39.03M
-514.26%-81M
-198.10%-43.83M
72.58%19.55M
-39.73%44.68M
57.76%11.33M
374.26%74.13M
Cash flow from financing activities
New borrowing
-61.93%63.04M
-86.38%20M
152.02%165.58M
371.78%146.9M
--65.7M
--31.14M
----
----
-85.76%15.01M
-85.75%15.01M
Refund
46.51%-73.23M
70.74%-34.23M
-196.74%-136.91M
-275.73%-116.99M
-2,306,750.00%-46.14M
-1,556,750.00%-31.14M
99.99%-2K
99.99%-2K
80.46%-20.66M
68.16%-20.65M
Issuing shares
----
----
----
----
----
----
----
----
1,384.29%114.31M
1,384.29%114.31M
Interest paid - financing
-6.34%-2.08M
17.34%-1.01M
-318.84%-1.96M
-210.46%-1.22M
---467K
-166.67%-392K
----
43.24%-147K
93.67%-147K
83.85%-259K
Dividends paid - financing
----
----
----
----
---3.15M
---3.08M
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
---29.55M
---29.55M
Net cash from financing operations
-165.47%-14.64M
-161.03%-15.98M
67.02%22.36M
626.27%26.19M
573.67%13.39M
-167.81%-4.98M
-103.71%-2.83M
-102.41%-1.86M
3,122.19%76.24M
69.88%77.11M
Effect of rate
-27.63%-1.22M
71.14%-869K
-145.01%-952K
-227.48%-3.01M
264.72%2.12M
477.92%2.36M
79.11%-1.28M
-265.50%-625K
-2,008.70%-6.15M
-215.54%-171K
Net Cash
264.01%79.81M
1,384.26%164.95M
28.03%-48.66M
73.68%-12.84M
-504.23%-67.62M
-213.98%-48.8M
-80.90%16.73M
-71.69%42.82M
817.12%87.57M
723.71%151.23M
Begining period cash
-89.79%5.64M
-89.79%5.64M
-54.24%55.26M
-54.24%55.26M
14.66%120.76M
14.66%120.76M
340.79%105.31M
340.79%105.31M
70.39%23.89M
70.39%23.89M
Cash at the end
1,392.81%84.24M
330.76%169.72M
-89.79%5.64M
-46.98%39.4M
-54.24%55.26M
-49.62%74.32M
14.66%120.76M
-15.69%147.51M
340.79%105.31M
437.82%174.95M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020
Cash flow from operating activities
Earning before tax 46.30%7.7M5.27%7.38M114.69%5.26M9.98%7.01M-275.12%-35.83M-63.10%6.37M6.20%20.46M39.42%17.27M-33.28%19.27M-30.86%12.38M
Profit adjustment
Interest (income) - adjustment 4.99%-362K6.67%-154K5.69%-381K36.54%-165K48.99%-404K-4.84%-260K-142.20%-792K-202.44%-248K-75.81%-327K-5.13%-82K
Investment loss (gain) -------------------------1,204.44%-587K-------45K----
Attributable subsidiary (profit) loss -----------------830.92%-1.51M-2,295.31%-1.53M-55.67%207K-120.98%-64K548.61%467K39.27%305K
Impairment and provisions: -39.62%4.53M532.91%1.36M-57.19%7.5M-902.56%-313K2,573.28%17.51M-83.61%39K248.40%655K-80.59%238K-55.24%188K257.43%1.23M
-Impairmen of inventory (reversal) 263.53%2.51M-----89.86%691K------6.82M--------------------
-Other impairments and provisions -70.40%2.01M532.91%1.36M-36.37%6.81M-902.56%-313K1,532.82%10.7M-83.61%39K248.40%655K-80.59%238K-55.24%188K257.43%1.23M
Revaluation surplus: -------------------50K----------------84.40%-34K
-Other fair value changes -------------------50K----------------84.40%-34K
Asset sale loss (gain): 118.63%68K-----4,462.50%-365K-------8K--------------------
-Loss (gain) from sale of subsidiary company 75.00%42K------24K----------------------------
-Loss (gain) on sale of property, machinery and equipment --26K---------------4K--------------------
-Loss (gain) from selling other assets ---------9,625.00%-389K-------4K--------------------
Depreciation and amortization: -17.85%3.44M-12.42%1.84M88.51%4.19M13.01%2.1M-56.10%2.22M-21.52%1.86M19.27%5.06M27.69%2.37M10.94%4.24M-3.68%1.86M
-Amortization of intangible assets 0.00%220K0.00%110K-0.90%220K-1.79%110K0.91%222K1.82%112K139.13%220K--110K--92K----
Financial expense 2.67%2.31M-15.47%1.14M201.61%2.25M153.47%1.35M159.93%746K262.59%533K-29.31%287K-42.80%147K-82.52%406K-86.07%257K
Exchange Loss (gain) 94.53%2.28M-57.51%914K-71.54%1.17M--2.15M740.97%4.12M-------642K------------
Special items -5.73%148K-46.72%65K-85.50%157K-83.88%122K--1.08M--757K-----------974K----
Operating profit before the change of operating capital 1.67%20.11M2.32%12.54M263.04%19.78M57.78%12.26M-149.22%-12.13M-60.59%7.77M6.13%24.65M23.86%19.71M-33.18%23.22M-27.46%15.91M
Change of operating capital
Inventory (increase) decrease 8.26%-33M-167.25%-42.79M-413.09%-35.97M-49.19%-16.01M-215.29%-7.01M-154.67%-10.73M127.44%6.08M278.34%19.63M-442.00%-22.17M-146.73%-11.01M
Accounts receivable (increase)decrease 150.84%49.82M86.99%-8.28M-702.15%-98.01M-124.02%-63.62M-49.88%-12.22M6.24%-28.4M74.84%-8.15M-75.06%-30.29M-301.29%-32.4M-46.53%-17.3M
Accounts payable increase (decrease) -70.26%19.24M149.90%35.4M238.68%64.67M172.06%14.17M-140.99%-46.63M-287.81%-19.66M-131.00%-19.35M-87.07%10.47M718.61%62.41M704.87%80.95M
prepayments (increase)decrease 245.12%40.52M123.11%47.86M-43.54%-27.92M659.06%21.45M-300.06%-19.45M135.60%2.83M-179.91%-4.86M-426.40%-7.94M47.32%-1.74M128.51%2.43M
Special items for working capital changes -124.04%-293K1,251.34%136.05M-75.67%1.22M-110.30%-11.82M-70.92%5.01M-114.72%-5.62M100.50%17.23M1,368.83%38.18M262.50%8.59M131.51%2.6M
Cash  from business operations 226.43%96.39M514.93%180.79M17.52%-76.24M19.03%-43.57M-692.79%-92.43M-208.15%-53.81M-58.89%15.59M-32.39%49.75M161.79%37.93M1,991.11%73.59M
Other taxs -56.63%-2.26M-----100.14%-1.44M-164.42%-659K32.71%-720K379.51%1.02M52.95%-1.07M42.63%-366K48.52%-2.27M80.32%-638K
Net cash from operations 221.18%94.13M508.75%180.79M16.61%-77.68M16.21%-44.23M-741.43%-93.15M-206.88%-52.79M-59.27%14.52M-32.30%49.39M254.03%35.65M26,235.02%72.95M
Cash flow from investment activities
Interest received - investment -4.99%362K-6.67%154K-5.69%381K-36.54%165K-48.99%404K4.84%260K142.20%792K202.44%248K75.81%327K5.13%82K
Dividend received - investment ---------92.01%55K------688K--------------------
Decrease in deposits (increase) ----------------328.04%16.36M385.73%13.81M122.78%3.82M-499.17%-4.83M-9,171.35%-16.78M105.01%1.21M
Sale of fixed assets ------------------80K--------------------
Purchase of fixed assets -33.33%-36K25.00%-12K93.06%-27K85.59%-16K-127.49%-389K11.90%-111K60.32%-171K14.86%-126K63.99%-431K81.52%-148K
Sale of subsidiaries -100.58%-7K------1.2M----------------------------
Acquisition of subsidiaries ---------------------------------409.74%-7.48M----
Recovery of cash from investments ----------5.05M------------704.50%40.59M----807.37%5.05M-84.40%34K
Cash on investment ------------201.00%5.05M87.50%-5M---5M-700.00%-40M-----316.67%-5M----
Net cash from investment operations -95.21%319K-97.27%142K-45.18%6.66M-41.98%5.2M141.44%12.15M290.17%8.96M120.68%5.03M-499.66%-4.71M-741.95%-24.32M104.32%1.18M
Net cash before financing 232.99%94.45M563.56%180.93M12.32%-71.02M10.94%-39.03M-514.26%-81M-198.10%-43.83M72.58%19.55M-39.73%44.68M57.76%11.33M374.26%74.13M
Cash flow from financing activities
New borrowing -61.93%63.04M-86.38%20M152.02%165.58M371.78%146.9M--65.7M--31.14M---------85.76%15.01M-85.75%15.01M
Refund 46.51%-73.23M70.74%-34.23M-196.74%-136.91M-275.73%-116.99M-2,306,750.00%-46.14M-1,556,750.00%-31.14M99.99%-2K99.99%-2K80.46%-20.66M68.16%-20.65M
Issuing shares --------------------------------1,384.29%114.31M1,384.29%114.31M
Interest paid - financing -6.34%-2.08M17.34%-1.01M-318.84%-1.96M-210.46%-1.22M---467K-166.67%-392K----43.24%-147K93.67%-147K83.85%-259K
Dividends paid - financing -------------------3.15M---3.08M----------------
Issuance expenses and redemption of securities expenses -----------------------------------29.55M---29.55M
Net cash from financing operations -165.47%-14.64M-161.03%-15.98M67.02%22.36M626.27%26.19M573.67%13.39M-167.81%-4.98M-103.71%-2.83M-102.41%-1.86M3,122.19%76.24M69.88%77.11M
Effect of rate -27.63%-1.22M71.14%-869K-145.01%-952K-227.48%-3.01M264.72%2.12M477.92%2.36M79.11%-1.28M-265.50%-625K-2,008.70%-6.15M-215.54%-171K
Net Cash 264.01%79.81M1,384.26%164.95M28.03%-48.66M73.68%-12.84M-504.23%-67.62M-213.98%-48.8M-80.90%16.73M-71.69%42.82M817.12%87.57M723.71%151.23M
Begining period cash -89.79%5.64M-89.79%5.64M-54.24%55.26M-54.24%55.26M14.66%120.76M14.66%120.76M340.79%105.31M340.79%105.31M70.39%23.89M70.39%23.89M
Cash at the end 1,392.81%84.24M330.76%169.72M-89.79%5.64M-46.98%39.4M-54.24%55.26M-49.62%74.32M14.66%120.76M-15.69%147.51M340.79%105.31M437.82%174.95M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More