HK Stock MarketDetailed Quotes

09898 WB-SW

Watchlist
  • 66.350
  • +1.450+2.23%
Not Open May 6 16:08 CST
16.10BMarket Cap6.96P/E (TTM)

WB-SW Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(Q9)Sep 30, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q9)Sep 30, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-13.26%310.11M
265.50%357.5M
-76.25%97.81M
30.92%411.88M
9.97%311.75M
-48.02%129.95M
-36.17%314.6M
--283.48M
--250M
-13.93%492.83M
Profit adjustment
Dividend (income)- adjustment
121.53%1.71M
-86.64%771K
-50.65%5.77M
3,554.69%11.7M
--11.7M
--2.88M
-65.67%320K
----
----
41.86%932K
Investment loss (gain)
190.88%12.17M
-155.64%-13.39M
269.30%24.07M
-36.26%-14.22M
-300.00%-17.69M
-301.56%-13.61M
-179.06%-10.43M
---4.42M
---3.39M
23,254.39%13.2M
Impairment and provisions:
147.40%105.73M
-50.13%42.73M
-32.26%85.7M
-52.28%126.5M
-32.20%115.75M
164.36%77.07M
-8.11%265.11M
--170.74M
--29.15M
606.16%288.5M
-Other impairments and provisions
147.40%105.73M
-50.13%42.73M
-32.26%85.7M
-52.28%126.5M
-32.20%115.75M
164.36%77.07M
-8.11%265.11M
--170.74M
--29.15M
852.13%288.5M
Revaluation surplus:
56.83%-18.56M
-117.65%-43M
234.70%243.62M
307.28%72.79M
125.91%33.07M
159.14%69.5M
83.07%-35.12M
---127.64M
---117.52M
-417.64%-207.44M
-Other fair value changes
56.83%-18.56M
-117.65%-43M
234.70%243.62M
307.28%72.79M
125.91%33.07M
159.14%69.5M
83.07%-35.12M
---127.64M
---117.52M
-417.64%-207.44M
Asset sale loss (gain):
-324.22%-722K
117.59%322K
46.38%-1.83M
-53.35%-3.42M
-55.66%-1.36M
-34.44%-1.17M
-204.23%-2.23M
---875K
---871K
-538.32%-732K
-Loss (gain) on sale of property, machinery and equipment
-3.83%-461K
-85.00%-444K
-39.53%-240K
-132.43%-172K
-133.33%-63K
-140.74%-65K
38.33%-74K
---27K
---27K
0.00%-120K
-Loss (gain) from selling other assets
-134.07%-261K
148.15%766K
50.94%-1.59M
-50.63%-3.24M
-53.18%-1.3M
-31.04%-1.11M
-251.80%-2.15M
---848K
---844K
-313.24%-612K
Depreciation and amortization:
-0.86%71.68M
9.29%72.3M
8.04%66.16M
69.71%61.23M
82.05%44.38M
83.38%28.54M
22.04%36.08M
--24.38M
--15.56M
48.96%29.57M
-Depreciation
-0.64%58.14M
6.98%58.51M
-0.57%54.69M
71.33%55.01M
87.53%40.17M
90.14%26.03M
24.58%32.11M
--21.42M
--13.69M
29.85%25.77M
-Other depreciation and amortization
-1.83%13.54M
20.34%13.79M
84.14%11.46M
56.62%6.22M
42.36%4.21M
33.97%2.51M
4.77%3.97M
--2.96M
--1.87M
--3.79M
Exchange Loss (gain)
-9.28%8.29M
-86.35%9.14M
--66.98M
----
----
----
----
----
----
----
Special items
-30.64%100.57M
99.92%145M
-31.06%72.53M
83.54%105.21M
14.37%72.97M
4.36%47.66M
-30.88%57.32M
--63.8M
--45.67M
67.24%82.93M
Operating profit before the change of operating capital
3.43%590.96M
-13.53%571.37M
-14.37%660.79M
23.34%771.67M
39.35%570.57M
55.90%340.82M
-10.59%625.65M
--409.46M
--218.62M
8.73%699.79M
Change of operating capital
Accounts receivable (increase)decrease
88.83%113M
-49.79%59.84M
150.00%119.19M
-499.50%-238.38M
-2,233.36%-217.92M
-2,469.28%-157.25M
131.42%59.67M
--10.22M
--6.64M
29.76%-189.89M
Accounts payable increase (decrease)
-62.88%7.23M
126.47%19.47M
-123.23%-73.54M
308.16%316.61M
2,725.54%214.64M
519.78%173.64M
-36.81%77.57M
---8.18M
---41.37M
2.44%122.77M
prepayments (increase)decrease
-277.75%-10.94M
129.76%6.16M
-899.00%-20.69M
108.50%2.59M
121.35%7.85M
108.29%1.98M
-51.34%-30.46M
---36.77M
---23.86M
59.24%-20.13M
Special items for working capital changes
-58.28%-23.84M
---15.06M
----
----
----
----
----
----
----
----
Cash  from business operations
5.40%676.41M
-6.41%641.78M
-19.56%685.76M
16.39%852.49M
53.48%575.14M
124.45%359.2M
19.57%732.43M
--374.73M
--160.03M
38.05%612.54M
Other taxs
-166.73%-27.13M
151.06%40.66M
-304.63%-79.62M
726.57%38.91M
38.71%11.2M
34.54%-14.75M
-154.17%-6.21M
--8.07M
---22.53M
-45.33%11.46M
Special items of business
2.42%-9.38M
77.13%-9.61M
45.68%-42.03M
-601.73%-77.38M
-158.30%-21.98M
-112.75%-6.09M
101.57%15.42M
--37.7M
--47.77M
-67.21%7.65M
Net cash from operations
-4.89%639.9M
19.27%672.82M
-30.70%564.1M
9.76%814.02M
34.21%564.35M
82.64%338.36M
17.41%741.65M
--420.5M
--185.26M
29.44%631.65M
Cash flow from investment activities
Loan receivable (increase) decrease
112.45%4.31M
-179.32%-34.65M
-115.43%-12.4M
127.53%80.41M
122.38%66.45M
286.59%77.43M
-53.47%-292.08M
---296.94M
---41.5M
-293.22%-190.32M
Decrease in deposits (increase)
140.89%1.41B
-31.85%585.47M
-57.90%859.08M
-21.52%2.04B
10.49%1.37B
40.62%1.25B
198.92%2.6B
--1.24B
--891.61M
-56.27%869.79M
Sale of fixed assets
27.00%588K
72.12%463K
-29.77%269K
316.30%383K
618.42%273K
584.21%260K
-24.59%92K
--38K
--38K
-10.29%122K
Purchase of fixed assets
-67.16%-61.47M
14.75%-36.77M
-22.92%-43.14M
-0.76%-35.09M
9.92%-23.79M
1.66%-15.49M
-60.16%-34.83M
---26.4M
---15.75M
23.29%-21.75M
Recovery of cash from investments
-73.21%93.16M
145.24%347.77M
-68.30%141.81M
54.47%447.38M
35.59%242.56M
170.86%168.28M
380.26%289.63M
--178.89M
--62.13M
-29.16%60.31M
Cash on investment
-5.92%-1.69B
-63.41%-1.6B
66.91%-978.62M
21.70%-2.96B
4.83%-2.23B
-56.64%-1.65B
-96.78%-3.78B
---2.34B
---1.05B
14.75%-1.92B
Net cash from investment operations
66.49%-246.9M
-2,131.92%-736.85M
92.21%-33.01M
65.09%-423.96M
54.24%-567.86M
-4.99%-162.51M
-1.08%-1.21B
---1.24B
---154.78M
-372.92%-1.2B
Net cash before financing
713.81%393M
-112.06%-64.03M
36.16%531.09M
182.52%390.06M
99.57%-3.51M
476.89%175.85M
17.03%-472.67M
---820.36M
--30.48M
-343.49%-569.71M
Cash flow from financing activities
New borrowing
----
-99.43%4.98M
--880.35M
----
----
----
----
----
----
----
Refund
----
---100M
----
----
----
----
----
----
----
----
Issuing shares
44,300.00%444K
100.01%1K
-104.44%-8.41M
155,180.33%189.44M
895.08%1.21M
109.26%226K
-55.64%122K
--122K
--108K
-64.79%275K
Issuance of bonds
-100.54%-1.75M
--321.71M
----
----
----
----
-6.68%740.32M
--740.32M
----
--793.33M
Dividends paid - financing
2.86%-194.4M
---200.13M
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
---800M
----
---957.67M
----
----
----
----
----
----
----
Other items of the financing business
-592.79%-33.73M
9.93%-4.87M
---5.41M
----
----
----
187.64%1.52M
--1.52M
--1.52M
-783.16%-1.73M
Net cash from financing operations
-4,846.15%-1.03B
123.80%21.69M
-148.11%-91.14M
-74.47%189.44M
-99.84%1.21M
-86.09%226K
-6.30%741.96M
--741.96M
--1.63M
56,062.47%791.87M
Effect of rate
9.77%-57.56M
63.10%-63.8M
-688.90%-172.88M
-68.28%29.36M
-56.77%16.14M
210.48%14.19M
2,552.05%92.57M
--37.34M
---12.84M
-448.57%-3.78M
Net Cash
-1,403.31%-636.44M
-109.62%-42.34M
-24.08%439.95M
115.19%579.5M
97.07%-2.29M
448.40%176.08M
21.21%269.29M
---78.4M
--32.11M
-4.47%222.16M
Begining period cash
-3.94%2.58B
11.02%2.69B
33.55%2.42B
24.90%1.81B
24.90%1.81B
24.90%1.81B
17.69%1.45B
--1.45B
--1.45B
23.34%1.23B
Cash at the end
-26.85%1.89B
-3.94%2.58B
11.02%2.69B
33.55%2.42B
29.52%1.83B
36.19%2.01B
24.90%1.81B
--1.41B
--1.47B
17.69%1.45B
Cash balance analysis
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
UAS
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
--
--
Unqualified Opinion
--
--
Unqualified Opinion
Auditor
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
--
--
PricewaterhouseCoopers
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(Q9)Sep 30, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q9)Sep 30, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -13.26%310.11M265.50%357.5M-76.25%97.81M30.92%411.88M9.97%311.75M-48.02%129.95M-36.17%314.6M--283.48M--250M-13.93%492.83M
Profit adjustment
Dividend (income)- adjustment 121.53%1.71M-86.64%771K-50.65%5.77M3,554.69%11.7M--11.7M--2.88M-65.67%320K--------41.86%932K
Investment loss (gain) 190.88%12.17M-155.64%-13.39M269.30%24.07M-36.26%-14.22M-300.00%-17.69M-301.56%-13.61M-179.06%-10.43M---4.42M---3.39M23,254.39%13.2M
Impairment and provisions: 147.40%105.73M-50.13%42.73M-32.26%85.7M-52.28%126.5M-32.20%115.75M164.36%77.07M-8.11%265.11M--170.74M--29.15M606.16%288.5M
-Other impairments and provisions 147.40%105.73M-50.13%42.73M-32.26%85.7M-52.28%126.5M-32.20%115.75M164.36%77.07M-8.11%265.11M--170.74M--29.15M852.13%288.5M
Revaluation surplus: 56.83%-18.56M-117.65%-43M234.70%243.62M307.28%72.79M125.91%33.07M159.14%69.5M83.07%-35.12M---127.64M---117.52M-417.64%-207.44M
-Other fair value changes 56.83%-18.56M-117.65%-43M234.70%243.62M307.28%72.79M125.91%33.07M159.14%69.5M83.07%-35.12M---127.64M---117.52M-417.64%-207.44M
Asset sale loss (gain): -324.22%-722K117.59%322K46.38%-1.83M-53.35%-3.42M-55.66%-1.36M-34.44%-1.17M-204.23%-2.23M---875K---871K-538.32%-732K
-Loss (gain) on sale of property, machinery and equipment -3.83%-461K-85.00%-444K-39.53%-240K-132.43%-172K-133.33%-63K-140.74%-65K38.33%-74K---27K---27K0.00%-120K
-Loss (gain) from selling other assets -134.07%-261K148.15%766K50.94%-1.59M-50.63%-3.24M-53.18%-1.3M-31.04%-1.11M-251.80%-2.15M---848K---844K-313.24%-612K
Depreciation and amortization: -0.86%71.68M9.29%72.3M8.04%66.16M69.71%61.23M82.05%44.38M83.38%28.54M22.04%36.08M--24.38M--15.56M48.96%29.57M
-Depreciation -0.64%58.14M6.98%58.51M-0.57%54.69M71.33%55.01M87.53%40.17M90.14%26.03M24.58%32.11M--21.42M--13.69M29.85%25.77M
-Other depreciation and amortization -1.83%13.54M20.34%13.79M84.14%11.46M56.62%6.22M42.36%4.21M33.97%2.51M4.77%3.97M--2.96M--1.87M--3.79M
Exchange Loss (gain) -9.28%8.29M-86.35%9.14M--66.98M----------------------------
Special items -30.64%100.57M99.92%145M-31.06%72.53M83.54%105.21M14.37%72.97M4.36%47.66M-30.88%57.32M--63.8M--45.67M67.24%82.93M
Operating profit before the change of operating capital 3.43%590.96M-13.53%571.37M-14.37%660.79M23.34%771.67M39.35%570.57M55.90%340.82M-10.59%625.65M--409.46M--218.62M8.73%699.79M
Change of operating capital
Accounts receivable (increase)decrease 88.83%113M-49.79%59.84M150.00%119.19M-499.50%-238.38M-2,233.36%-217.92M-2,469.28%-157.25M131.42%59.67M--10.22M--6.64M29.76%-189.89M
Accounts payable increase (decrease) -62.88%7.23M126.47%19.47M-123.23%-73.54M308.16%316.61M2,725.54%214.64M519.78%173.64M-36.81%77.57M---8.18M---41.37M2.44%122.77M
prepayments (increase)decrease -277.75%-10.94M129.76%6.16M-899.00%-20.69M108.50%2.59M121.35%7.85M108.29%1.98M-51.34%-30.46M---36.77M---23.86M59.24%-20.13M
Special items for working capital changes -58.28%-23.84M---15.06M--------------------------------
Cash  from business operations 5.40%676.41M-6.41%641.78M-19.56%685.76M16.39%852.49M53.48%575.14M124.45%359.2M19.57%732.43M--374.73M--160.03M38.05%612.54M
Other taxs -166.73%-27.13M151.06%40.66M-304.63%-79.62M726.57%38.91M38.71%11.2M34.54%-14.75M-154.17%-6.21M--8.07M---22.53M-45.33%11.46M
Special items of business 2.42%-9.38M77.13%-9.61M45.68%-42.03M-601.73%-77.38M-158.30%-21.98M-112.75%-6.09M101.57%15.42M--37.7M--47.77M-67.21%7.65M
Net cash from operations -4.89%639.9M19.27%672.82M-30.70%564.1M9.76%814.02M34.21%564.35M82.64%338.36M17.41%741.65M--420.5M--185.26M29.44%631.65M
Cash flow from investment activities
Loan receivable (increase) decrease 112.45%4.31M-179.32%-34.65M-115.43%-12.4M127.53%80.41M122.38%66.45M286.59%77.43M-53.47%-292.08M---296.94M---41.5M-293.22%-190.32M
Decrease in deposits (increase) 140.89%1.41B-31.85%585.47M-57.90%859.08M-21.52%2.04B10.49%1.37B40.62%1.25B198.92%2.6B--1.24B--891.61M-56.27%869.79M
Sale of fixed assets 27.00%588K72.12%463K-29.77%269K316.30%383K618.42%273K584.21%260K-24.59%92K--38K--38K-10.29%122K
Purchase of fixed assets -67.16%-61.47M14.75%-36.77M-22.92%-43.14M-0.76%-35.09M9.92%-23.79M1.66%-15.49M-60.16%-34.83M---26.4M---15.75M23.29%-21.75M
Recovery of cash from investments -73.21%93.16M145.24%347.77M-68.30%141.81M54.47%447.38M35.59%242.56M170.86%168.28M380.26%289.63M--178.89M--62.13M-29.16%60.31M
Cash on investment -5.92%-1.69B-63.41%-1.6B66.91%-978.62M21.70%-2.96B4.83%-2.23B-56.64%-1.65B-96.78%-3.78B---2.34B---1.05B14.75%-1.92B
Net cash from investment operations 66.49%-246.9M-2,131.92%-736.85M92.21%-33.01M65.09%-423.96M54.24%-567.86M-4.99%-162.51M-1.08%-1.21B---1.24B---154.78M-372.92%-1.2B
Net cash before financing 713.81%393M-112.06%-64.03M36.16%531.09M182.52%390.06M99.57%-3.51M476.89%175.85M17.03%-472.67M---820.36M--30.48M-343.49%-569.71M
Cash flow from financing activities
New borrowing -----99.43%4.98M--880.35M----------------------------
Refund -------100M--------------------------------
Issuing shares 44,300.00%444K100.01%1K-104.44%-8.41M155,180.33%189.44M895.08%1.21M109.26%226K-55.64%122K--122K--108K-64.79%275K
Issuance of bonds -100.54%-1.75M--321.71M-----------------6.68%740.32M--740.32M------793.33M
Dividends paid - financing 2.86%-194.4M---200.13M--------------------------------
Issuance expenses and redemption of securities expenses ---800M-------957.67M----------------------------
Other items of the financing business -592.79%-33.73M9.93%-4.87M---5.41M------------187.64%1.52M--1.52M--1.52M-783.16%-1.73M
Net cash from financing operations -4,846.15%-1.03B123.80%21.69M-148.11%-91.14M-74.47%189.44M-99.84%1.21M-86.09%226K-6.30%741.96M--741.96M--1.63M56,062.47%791.87M
Effect of rate 9.77%-57.56M63.10%-63.8M-688.90%-172.88M-68.28%29.36M-56.77%16.14M210.48%14.19M2,552.05%92.57M--37.34M---12.84M-448.57%-3.78M
Net Cash -1,403.31%-636.44M-109.62%-42.34M-24.08%439.95M115.19%579.5M97.07%-2.29M448.40%176.08M21.21%269.29M---78.4M--32.11M-4.47%222.16M
Begining period cash -3.94%2.58B11.02%2.69B33.55%2.42B24.90%1.81B24.90%1.81B24.90%1.81B17.69%1.45B--1.45B--1.45B23.34%1.23B
Cash at the end -26.85%1.89B-3.94%2.58B11.02%2.69B33.55%2.42B29.52%1.83B36.19%2.01B24.90%1.81B--1.41B--1.47B17.69%1.45B
Cash balance analysis
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards UASUASUASUASUASUASUASUASUASUAS
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion----Unqualified Opinion----Unqualified Opinion
Auditor PricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopersPricewaterhouseCoopers----PricewaterhouseCoopers----PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.