JP Stock MarketDetailed Quotes

2700 Kitoku Shinryo

Watchlist
  • 11020
  • +1500+15.76%
20min DelayNot Open May 9 15:30 JST
18.80BMarket Cap10.39P/E (Static)

Kitoku Shinryo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-135.39%-324.9M
-79.37%918.08M
506.61%4.45B
16.73%733.7M
-71.39%628.57M
216.13%2.2B
132.05%695.07M
-1,133.20%-2.17B
-110.46%-175.84M
-53.38%1.68B
Net profit before non-cash adjustment
18.70%2.5B
37.25%2.11B
150.09%1.54B
175.74%613.9M
-63.03%222.63M
7.22%602.16M
-49.89%561.61M
-3.35%1.12B
-20.97%1.16B
31.22%1.47B
Total adjustment of non-cash items
-14.20%400.85M
69.09%467.2M
-15.13%276.3M
91.10%325.57M
255.96%170.36M
-116.03%-109.24M
1,653.68%681.43M
-88.58%38.86M
-15.56%340.39M
-15.52%403.09M
-Depreciation and amortization
-0.59%522.82M
7.80%525.92M
19.22%487.85M
4.17%409.2M
1.20%392.82M
-0.24%388.16M
-14.53%389.1M
4.77%455.25M
0.93%434.52M
-1.14%430.5M
-Reversal of impairment losses recognized in profit and loss
----
----
--37.63M
--0
--1.87M
----
125.01%258.2M
--114.75M
--0
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
-118.65%-9.48M
-Share of associates
34.36%-8.31M
-18.54%-12.65M
34.67%-10.68M
-18.69%-16.34M
96.66%-13.77M
---412.48M
----
----
----
----
-Disposal profit
-91.64%2.06M
113.13%24.64M
-56,112.84%-187.64M
100.23%335K
-4,075.08%-142.9M
694.21%3.6M
99.88%-605K
-415.77%-518.91M
-11.91%-100.61M
-417.40%-89.9M
-Pension and employee benefit expenses
----
----
----
----
----
----
--11.33M
----
----
-141.32%-1.07M
-Other non-cash items
-63.67%-115.72M
-39.03%-70.7M
24.80%-50.85M
0.04%-67.63M
23.57%-67.65M
-478.08%-88.52M
291.43%23.41M
-288.65%-12.23M
-91.12%6.48M
166.10%73.05M
Changes in working capital
-94.83%-3.23B
-162.76%-1.66B
1,382.55%2.64B
-187.35%-205.77M
-86.18%235.57M
411.04%1.7B
83.54%-547.97M
-98.59%-3.33B
-788.38%-1.68B
-109.37%-188.64M
-Change in receivables
-112.52%-1.66B
-65.08%-781.18M
-174.42%-473.21M
-116.92%-172.44M
870.26%1.02B
-1,075.40%-132.33M
101.95%13.57M
-64.70%-696.99M
-2,017.66%-423.19M
-98.49%22.07M
-Change in inventory
-551.98%-3.25B
43.46%719.79M
-30.39%501.75M
36.04%720.84M
-48.97%529.86M
445.65%1.04B
80.65%-300.42M
6.76%-1.55B
-34.37%-1.66B
-217.67%-1.24B
-Change in payables
12.92%896.39M
24.89%793.81M
147.70%635.6M
-3,418.12%-1.33B
-95.30%40.15M
249.19%853.58M
-44.32%-572.13M
-133.68%-396.43M
588.85%1.18B
135.20%170.89M
-Change in accrued expense
----
----
----
----
----
----
----
----
----
-203.95%-296.66M
-Provision for loans, leases and other losses
-75.26%13.77M
404.00%55.65M
-53.50%11.04M
500.68%23.75M
-85.41%3.95M
124.53%27.09M
-31.45%12.07M
65.63%17.6M
--10.63M
----
-Changes in other current assets
52.80%-936.89M
-245.09%-1.98B
192.15%1.37B
139.71%468.28M
-151.30%-1.18B
436.24%2.3B
67.71%-683.69M
-146.95%-2.12B
-137.42%-857.48M
414.98%2.29B
-Changes in other current liabilities
472.86%1.71B
-177.12%-459.47M
591.48%595.82M
148.28%86.17M
92.51%-178.47M
-342.32%-2.38B
-30.68%982.64M
1,629.30%1.42B
107.21%81.97M
-368.01%-1.14B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
12.44%-72.64M
-26.01%-82.95M
-7.12%-65.83M
-1.39%-61.46M
22.35%-60.62M
12.56%-78.06M
-15.44%-89.27M
14.28%-77.33M
11.63%-90.21M
8.61%-102.09M
Interest received (cash flow from operating activities)
2.98%139.35M
41.24%135.32M
0.87%95.81M
-6.90%94.98M
-14.33%102.01M
63.87%119.08M
5.20%72.67M
17.76%69.07M
26.28%58.66M
-1.30%46.45M
Tax refund paid
-32.34%-701M
-232.68%-529.69M
-1,058.31%-159.22M
-192.30%-13.75M
106.28%14.89M
-8.45%-237.33M
-468.33%-218.85M
108.94%59.42M
-190.36%-664.5M
-637.77%-228.85M
Other operating cash inflow (outflow)
21.52%29.29M
8.86%24.11M
7.27%22.14M
2.87%20.64M
13.23%20.07M
304.57%17.72M
-81.02%4.38M
-26.74%23.08M
-4.45%31.51M
22.25%32.98M
Operating cash flow
-300.04%-929.89M
-89.30%464.86M
461.10%4.34B
9.82%774.12M
-65.08%704.93M
335.08%2.02B
122.16%464M
-149.20%-2.09B
-158.76%-840.39M
-60.41%1.43B
Investing cash flow
Net PPE purchase and sale
-170.64%-801.34M
53.71%-296.1M
-82.73%-639.67M
-114.34%-350.07M
61.70%-163.32M
2.87%-426.46M
-133.67%-439.04M
171.72%1.3B
-2,008.25%-1.82B
66.79%-86.24M
Net intangibles purchase and sale
-59.52%-19.49M
51.24%-12.22M
-43.04%-25.06M
60.53%-17.52M
-184.91%-44.39M
-861.67%-15.58M
5.21%-1.62M
61.99%-1.71M
69.31%-4.5M
-116.17%-14.65M
Net business purchase and sale
----
----
----
----
----
----
----
----
--24.02M
----
Net investment product transactions
-47.22%-167.68M
-204.52%-113.9M
153.19%108.97M
-386.98%-204.89M
246.44%71.4M
-29.65%-48.75M
-6.74%-37.6M
77.68%-35.23M
64.59%-157.85M
-1,172.66%-445.79M
Advance cash and loans provided to other parties
-356.25%-1.83M
-11.11%-400K
42.86%-360K
36.36%-630K
1.98%-990K
26.92%-1.01M
-36.83%-1.38M
-5.21%-1.01M
99.52%-960K
-16,039.81%-199.49M
Repayment of advance payments to other parties and cash income from loans
149.03%772K
-36.73%310K
-57.58%490K
-2.53%1.16M
-13.94%1.19M
-16.04%1.38M
71.73%1.64M
-50.85%955K
6.58%1.94M
-71.19%1.82M
Net changes in other investments
868.50%4.06M
102.95%419K
-562.61%-14.19M
66.94%-2.14M
-119.08%-6.48M
175.60%33.96M
136.79%12.32M
-135.84%-33.49M
-122.04%-14.2M
303.22%64.42M
Investing cash flow
-133.60%-985.51M
25.96%-421.88M
0.74%-569.82M
-302.59%-574.09M
68.76%-142.6M
1.98%-456.46M
-137.75%-465.68M
162.63%1.23B
-189.68%-1.97B
-24.92%-679.92M
Financing cash flow
Net issuance payments of debt
950.85%3.17B
109.53%302.01M
-1,588.18%-3.17B
83.82%-187.81M
25.72%-1.16B
-237.82%-1.56B
-23.01%1.13B
-23.89%1.47B
407.57%1.93B
75.80%-629.03M
Net common stock issuance
-188,117.14%-131.75M
88.67%-70K
-37.64%-618K
-874.14%-449K
100.05%58K
-155.62%-118.02M
163.09%212.2M
-35,831.73%-336.32M
-65.37%-936K
32.70%-566K
Increase or decrease of lease financing
-7.89%-43.8M
-6.46%-40.6M
0.00%-38.13M
-4.76%-38.13M
-433.40%-36.4M
49.47%-6.82M
71.03%-13.51M
0.57%-46.61M
-5.15%-46.88M
2.50%-44.59M
Cash dividends paid
-23.19%-129.74M
-29.99%-105.31M
0.01%-81.01M
0.00%-81.02M
1.94%-81.02M
-1.83%-82.62M
2.04%-81.14M
2.34%-82.83M
16.67%-84.81M
-99.97%-101.78M
Cash dividends for minorities
-9.40%-7.12M
---6.51M
----
55.08%-1.9M
47.84%-4.24M
-24.90%-8.12M
14.97%-6.5M
-34.11%-7.65M
6.05%-5.7M
-661.48%-6.07M
Net other fund-raising expenses
-1,400.00%-45K
-50.00%-3K
0.00%-2K
0.00%-2K
99.77%-2K
-42,500.00%-852K
0.00%-2K
99.99%-2K
-3,852,100.00%-38.52M
50.00%-1K
Financing cash flow
1,813.59%2.86B
104.54%149.52M
-963.73%-3.29B
75.88%-309.32M
27.92%-1.28B
-242.91%-1.78B
24.58%1.24B
-43.16%999.18M
324.78%1.76B
71.01%-782.03M
Net cash flow
Beginning cash position
8.68%2.55B
26.72%2.34B
0.08%1.85B
-28.14%1.85B
-7.98%2.57B
82.47%2.79B
8.10%1.53B
-41.53%1.42B
-1.54%2.42B
19.00%2.46B
Current changes in cash
391.34%945.84M
-60.18%192.5M
542.38%483.46M
84.82%-109.29M
-232.25%-719.97M
-117.43%-216.7M
798.05%1.24B
113.16%138.43M
-3,226.49%-1.05B
-108.54%-31.63M
Effect of exchange rate changes
276.97%40.56M
1.95%10.76M
-47.24%10.55M
1,668.71%20M
80.10%-1.28M
-132.52%-6.41M
183.26%19.7M
8.68%-23.67M
-309.38%-25.91M
-128.07%-6.33M
Cash adjustments other than cash changes
4,529,250.00%90.59M
--2K
----
4,160.64%90.67M
-223,200.00%-2.23M
-150.00%-1K
300.00%2K
-100.00%-1K
7,182,600.00%71.83M
---1K
End cash Position
42.30%3.62B
8.68%2.55B
26.72%2.34B
0.08%1.85B
-28.14%1.85B
-7.98%2.57B
82.47%2.79B
8.10%1.53B
-41.53%1.42B
-1.54%2.42B
Free cash flow
-1,240.41%-1.75B
-95.82%153.73M
808.64%3.68B
4.90%404.87M
-75.51%385.96M
6,829.44%1.58B
100.96%22.74M
13.96%-2.37B
-354.44%-2.75B
-67.63%1.08B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -135.39%-324.9M-79.37%918.08M506.61%4.45B16.73%733.7M-71.39%628.57M216.13%2.2B132.05%695.07M-1,133.20%-2.17B-110.46%-175.84M-53.38%1.68B
Net profit before non-cash adjustment 18.70%2.5B37.25%2.11B150.09%1.54B175.74%613.9M-63.03%222.63M7.22%602.16M-49.89%561.61M-3.35%1.12B-20.97%1.16B31.22%1.47B
Total adjustment of non-cash items -14.20%400.85M69.09%467.2M-15.13%276.3M91.10%325.57M255.96%170.36M-116.03%-109.24M1,653.68%681.43M-88.58%38.86M-15.56%340.39M-15.52%403.09M
-Depreciation and amortization -0.59%522.82M7.80%525.92M19.22%487.85M4.17%409.2M1.20%392.82M-0.24%388.16M-14.53%389.1M4.77%455.25M0.93%434.52M-1.14%430.5M
-Reversal of impairment losses recognized in profit and loss ----------37.63M--0--1.87M----125.01%258.2M--114.75M--0----
-Assets reserve and write-off -------------------------------------118.65%-9.48M
-Share of associates 34.36%-8.31M-18.54%-12.65M34.67%-10.68M-18.69%-16.34M96.66%-13.77M---412.48M----------------
-Disposal profit -91.64%2.06M113.13%24.64M-56,112.84%-187.64M100.23%335K-4,075.08%-142.9M694.21%3.6M99.88%-605K-415.77%-518.91M-11.91%-100.61M-417.40%-89.9M
-Pension and employee benefit expenses --------------------------11.33M---------141.32%-1.07M
-Other non-cash items -63.67%-115.72M-39.03%-70.7M24.80%-50.85M0.04%-67.63M23.57%-67.65M-478.08%-88.52M291.43%23.41M-288.65%-12.23M-91.12%6.48M166.10%73.05M
Changes in working capital -94.83%-3.23B-162.76%-1.66B1,382.55%2.64B-187.35%-205.77M-86.18%235.57M411.04%1.7B83.54%-547.97M-98.59%-3.33B-788.38%-1.68B-109.37%-188.64M
-Change in receivables -112.52%-1.66B-65.08%-781.18M-174.42%-473.21M-116.92%-172.44M870.26%1.02B-1,075.40%-132.33M101.95%13.57M-64.70%-696.99M-2,017.66%-423.19M-98.49%22.07M
-Change in inventory -551.98%-3.25B43.46%719.79M-30.39%501.75M36.04%720.84M-48.97%529.86M445.65%1.04B80.65%-300.42M6.76%-1.55B-34.37%-1.66B-217.67%-1.24B
-Change in payables 12.92%896.39M24.89%793.81M147.70%635.6M-3,418.12%-1.33B-95.30%40.15M249.19%853.58M-44.32%-572.13M-133.68%-396.43M588.85%1.18B135.20%170.89M
-Change in accrued expense -------------------------------------203.95%-296.66M
-Provision for loans, leases and other losses -75.26%13.77M404.00%55.65M-53.50%11.04M500.68%23.75M-85.41%3.95M124.53%27.09M-31.45%12.07M65.63%17.6M--10.63M----
-Changes in other current assets 52.80%-936.89M-245.09%-1.98B192.15%1.37B139.71%468.28M-151.30%-1.18B436.24%2.3B67.71%-683.69M-146.95%-2.12B-137.42%-857.48M414.98%2.29B
-Changes in other current liabilities 472.86%1.71B-177.12%-459.47M591.48%595.82M148.28%86.17M92.51%-178.47M-342.32%-2.38B-30.68%982.64M1,629.30%1.42B107.21%81.97M-368.01%-1.14B
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 12.44%-72.64M-26.01%-82.95M-7.12%-65.83M-1.39%-61.46M22.35%-60.62M12.56%-78.06M-15.44%-89.27M14.28%-77.33M11.63%-90.21M8.61%-102.09M
Interest received (cash flow from operating activities) 2.98%139.35M41.24%135.32M0.87%95.81M-6.90%94.98M-14.33%102.01M63.87%119.08M5.20%72.67M17.76%69.07M26.28%58.66M-1.30%46.45M
Tax refund paid -32.34%-701M-232.68%-529.69M-1,058.31%-159.22M-192.30%-13.75M106.28%14.89M-8.45%-237.33M-468.33%-218.85M108.94%59.42M-190.36%-664.5M-637.77%-228.85M
Other operating cash inflow (outflow) 21.52%29.29M8.86%24.11M7.27%22.14M2.87%20.64M13.23%20.07M304.57%17.72M-81.02%4.38M-26.74%23.08M-4.45%31.51M22.25%32.98M
Operating cash flow -300.04%-929.89M-89.30%464.86M461.10%4.34B9.82%774.12M-65.08%704.93M335.08%2.02B122.16%464M-149.20%-2.09B-158.76%-840.39M-60.41%1.43B
Investing cash flow
Net PPE purchase and sale -170.64%-801.34M53.71%-296.1M-82.73%-639.67M-114.34%-350.07M61.70%-163.32M2.87%-426.46M-133.67%-439.04M171.72%1.3B-2,008.25%-1.82B66.79%-86.24M
Net intangibles purchase and sale -59.52%-19.49M51.24%-12.22M-43.04%-25.06M60.53%-17.52M-184.91%-44.39M-861.67%-15.58M5.21%-1.62M61.99%-1.71M69.31%-4.5M-116.17%-14.65M
Net business purchase and sale ----------------------------------24.02M----
Net investment product transactions -47.22%-167.68M-204.52%-113.9M153.19%108.97M-386.98%-204.89M246.44%71.4M-29.65%-48.75M-6.74%-37.6M77.68%-35.23M64.59%-157.85M-1,172.66%-445.79M
Advance cash and loans provided to other parties -356.25%-1.83M-11.11%-400K42.86%-360K36.36%-630K1.98%-990K26.92%-1.01M-36.83%-1.38M-5.21%-1.01M99.52%-960K-16,039.81%-199.49M
Repayment of advance payments to other parties and cash income from loans 149.03%772K-36.73%310K-57.58%490K-2.53%1.16M-13.94%1.19M-16.04%1.38M71.73%1.64M-50.85%955K6.58%1.94M-71.19%1.82M
Net changes in other investments 868.50%4.06M102.95%419K-562.61%-14.19M66.94%-2.14M-119.08%-6.48M175.60%33.96M136.79%12.32M-135.84%-33.49M-122.04%-14.2M303.22%64.42M
Investing cash flow -133.60%-985.51M25.96%-421.88M0.74%-569.82M-302.59%-574.09M68.76%-142.6M1.98%-456.46M-137.75%-465.68M162.63%1.23B-189.68%-1.97B-24.92%-679.92M
Financing cash flow
Net issuance payments of debt 950.85%3.17B109.53%302.01M-1,588.18%-3.17B83.82%-187.81M25.72%-1.16B-237.82%-1.56B-23.01%1.13B-23.89%1.47B407.57%1.93B75.80%-629.03M
Net common stock issuance -188,117.14%-131.75M88.67%-70K-37.64%-618K-874.14%-449K100.05%58K-155.62%-118.02M163.09%212.2M-35,831.73%-336.32M-65.37%-936K32.70%-566K
Increase or decrease of lease financing -7.89%-43.8M-6.46%-40.6M0.00%-38.13M-4.76%-38.13M-433.40%-36.4M49.47%-6.82M71.03%-13.51M0.57%-46.61M-5.15%-46.88M2.50%-44.59M
Cash dividends paid -23.19%-129.74M-29.99%-105.31M0.01%-81.01M0.00%-81.02M1.94%-81.02M-1.83%-82.62M2.04%-81.14M2.34%-82.83M16.67%-84.81M-99.97%-101.78M
Cash dividends for minorities -9.40%-7.12M---6.51M----55.08%-1.9M47.84%-4.24M-24.90%-8.12M14.97%-6.5M-34.11%-7.65M6.05%-5.7M-661.48%-6.07M
Net other fund-raising expenses -1,400.00%-45K-50.00%-3K0.00%-2K0.00%-2K99.77%-2K-42,500.00%-852K0.00%-2K99.99%-2K-3,852,100.00%-38.52M50.00%-1K
Financing cash flow 1,813.59%2.86B104.54%149.52M-963.73%-3.29B75.88%-309.32M27.92%-1.28B-242.91%-1.78B24.58%1.24B-43.16%999.18M324.78%1.76B71.01%-782.03M
Net cash flow
Beginning cash position 8.68%2.55B26.72%2.34B0.08%1.85B-28.14%1.85B-7.98%2.57B82.47%2.79B8.10%1.53B-41.53%1.42B-1.54%2.42B19.00%2.46B
Current changes in cash 391.34%945.84M-60.18%192.5M542.38%483.46M84.82%-109.29M-232.25%-719.97M-117.43%-216.7M798.05%1.24B113.16%138.43M-3,226.49%-1.05B-108.54%-31.63M
Effect of exchange rate changes 276.97%40.56M1.95%10.76M-47.24%10.55M1,668.71%20M80.10%-1.28M-132.52%-6.41M183.26%19.7M8.68%-23.67M-309.38%-25.91M-128.07%-6.33M
Cash adjustments other than cash changes 4,529,250.00%90.59M--2K----4,160.64%90.67M-223,200.00%-2.23M-150.00%-1K300.00%2K-100.00%-1K7,182,600.00%71.83M---1K
End cash Position 42.30%3.62B8.68%2.55B26.72%2.34B0.08%1.85B-28.14%1.85B-7.98%2.57B82.47%2.79B8.10%1.53B-41.53%1.42B-1.54%2.42B
Free cash flow -1,240.41%-1.75B-95.82%153.73M808.64%3.68B4.90%404.87M-75.51%385.96M6,829.44%1.58B100.96%22.74M13.96%-2.37B-354.44%-2.75B-67.63%1.08B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More