Metaplanet
3350
JX Advanced Metals
5016
Nippon Telegraph & Telephone
9432
4
Mitsubishi Heavy Industries
7011
5
DeNA
2432
(Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | (Q1)Aug 31, 2023 | (FY)May 31, 2023 | (Q4)May 31, 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -37.15%2.38B | -29.31%3.24B | 17.27%4.69B | -24.40%2.73B | -24.40%2.73B | 3.93%3.79B | -22.05%4.59B | -25.64%4B | -17.67%3.61B | -17.67%3.61B |
-Cash and cash equivalents | -37.15%2.38B | -29.31%3.24B | 17.27%4.69B | -24.40%2.73B | -24.40%2.73B | 3.93%3.79B | -22.05%4.59B | -25.64%4B | -17.67%3.61B | -17.67%3.61B |
Receivables | -6.80%10.74B | -10.02%11.69B | 8.76%12.11B | 1.51%10.83B | 1.51%10.83B | -1.54%11.52B | 6.01%12.99B | -4.92%11.14B | 0.80%10.67B | 0.80%10.67B |
-Accounts receivable | -6.80%10.74B | -10.02%11.69B | 8.76%12.11B | 1.51%10.83B | 1.51%10.83B | -1.54%11.52B | 6.01%12.99B | -4.92%11.14B | 0.80%10.67B | 0.80%10.67B |
-Gross accounts receivable | -6.80%10.74B | -10.02%11.69B | 8.76%12.11B | 1.51%10.83B | 1.51%10.83B | -1.54%11.52B | 6.01%12.99B | -4.92%11.14B | 0.80%10.67B | 0.80%10.67B |
Inventory | -2.74%20.73B | 5.61%21.07B | 13.54%21.6B | 14.54%20.89B | 14.54%20.89B | 18.09%21.32B | 14.75%19.95B | 8.46%19.02B | 8.43%18.24B | 8.43%18.24B |
Tax assets-Current | --67M | --48M | --1.29B | 1,351.69%1.29B | 1,351.69%1.29B | ---- | ---- | ---- | --89M | --89M |
Other current assets | 3.76%6.51B | 3.07%7.55B | -12.15%6.15B | -29.02%5.72B | -29.02%5.72B | -5.79%6.28B | 11.50%7.33B | 7.62%7.01B | 31.62%8.06B | 31.62%8.06B |
Total current assets | -5.76%40.43B | -2.79%43.6B | 11.37%45.84B | 1.96%41.46B | 1.96%41.46B | 7.10%42.9B | 6.56%44.85B | 0.06%41.16B | 7.26%40.66B | 7.26%40.66B |
Non current assets | ||||||||||
Net PPE | 4.28%31.71B | 20.88%31.47B | 19.21%31.43B | 23.75%31.97B | 23.75%31.97B | 23.27%30.41B | 4.24%26.03B | 8.01%26.36B | 11.77%25.84B | 11.77%25.84B |
-Gross PP&E | 4.29%31.71B | 20.88%31.46B | 19.21%31.43B | 23.75%31.97B | 23.75%31.97B | 23.27%30.4B | 4.24%26.03B | 8.01%26.36B | 11.77%25.83B | 11.77%25.83B |
Total investment | -34.70%1.97B | -31.23%2.11B | -26.28%2.31B | 7.56%3.19B | 7.56%3.19B | 3.00%3.02B | 0.00%3.07B | 5.46%3.13B | 7.70%2.96B | 7.70%2.96B |
-Financial asset investment | -34.70%1.97B | -31.23%2.11B | -26.28%2.31B | 7.56%3.19B | 7.56%3.19B | 3.00%3.02B | 0.00%3.07B | 5.46%3.13B | 7.70%2.96B | 7.70%2.96B |
-Including:Available-for-sale securities | -34.70%1.97B | -31.23%2.11B | -26.28%2.31B | 7.56%3.19B | 7.56%3.19B | 3.00%3.02B | 0.00%3.07B | 5.46%3.13B | 7.70%2.96B | 7.70%2.96B |
Goodwill and other intangible assets | 23.58%477M | 31.78%481M | 30.85%492M | 29.97%490M | 29.97%490M | 9.97%386M | -2.93%365M | -2.84%376M | -2.33%377M | -2.33%377M |
-Other intangible assets | 23.58%477M | 31.78%481M | 30.85%492M | 29.97%490M | 29.97%490M | 9.97%386M | -2.93%365M | -2.84%376M | -2.33%377M | -2.33%377M |
Deferred tax assets-non current | ---- | ---- | ---- | -36.51%320M | -36.51%320M | ---- | ---- | ---- | -11.58%504M | -11.58%504M |
Other non current assets | 219.72%2.04B | 193.03%1.98B | 280.94%1.86B | 34.15%275M | 34.15%275M | 7.76%639M | 9.59%674M | -6.51%488M | 0.00%205M | 0.00%205M |
Total non current assets | 5.07%36.2B | 19.56%36.03B | 18.88%36.08B | 21.27%36.25B | 21.27%36.25B | 20.70%34.45B | 3.81%30.14B | 7.33%30.35B | 10.57%29.89B | 10.57%29.89B |
Total assets | -0.93%76.63B | 6.19%79.63B | 14.56%81.93B | 10.14%77.71B | 10.14%77.71B | 12.75%77.35B | 5.44%74.99B | 3.02%71.52B | 8.64%70.55B | 8.64%70.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 51.61%3.2B | 54.88%3.3B | 139.23%3.3B | 64.40%2.37B | 64.40%2.37B | 42.28%2.11B | 36.02%2.13B | -17.08%1.38B | 20.33%1.44B | 20.33%1.44B |
-Current debt and capital lease obligation | 51.61%3.2B | 54.88%3.3B | 139.23%3.3B | 64.40%2.37B | 64.40%2.37B | 42.28%2.11B | 36.02%2.13B | -17.08%1.38B | 20.33%1.44B | 20.33%1.44B |
-Including:Current debt | 51.61%3.2B | 54.88%3.3B | 139.23%3.3B | 46.89%2.1B | 46.89%2.1B | 42.28%2.11B | 36.02%2.13B | -17.08%1.38B | 19.08%1.43B | 19.08%1.43B |
-Including:Current capital Lease obligation | ---- | ---- | ---- | 1,733.33%275M | 1,733.33%275M | ---- | ---- | ---- | --15M | --15M |
Payables | -18.56%5.53B | -18.08%6.02B | 12.10%6.47B | 13.99%9.94B | 13.99%9.94B | 15.20%6.79B | 42.73%7.35B | -1.52%5.77B | 11.66%8.72B | 11.66%8.72B |
-accounts payable | -22.62%5.07B | -21.57%5.1B | 8.57%5.99B | 18.65%5.26B | 18.65%5.26B | 14.40%6.56B | 55.07%6.5B | -0.16%5.52B | -1.29%4.44B | -1.29%4.44B |
-Total tax payable | 94.89%458M | 8.75%920M | 90.00%475M | -65.12%195M | -65.12%195M | 43.29%235M | -11.41%846M | -24.24%250M | -60.13%559M | -60.13%559M |
-Other payable | ---- | ---- | ---- | 20.30%4.49B | 20.30%4.49B | ---- | ---- | ---- | 94.52%3.73B | 94.52%3.73B |
Current provisions | -12.29%371M | -19.35%75M | ---- | ---- | ---- | 4.19%423M | -2.11%93M | 5.28%359M | ---- | ---- |
Pension and other retirement benefit plans | ---- | ---- | --377M | 7.41%58M | 7.41%58M | ---- | ---- | ---- | 5.88%54M | 5.88%54M |
Accrued and deferred income | ---- | ---- | ---- | -4.24%993M | -4.24%993M | ---- | ---- | ---- | -7.33%1.04B | -7.33%1.04B |
Other current liabilities | -34.95%6.1B | 17.58%8.05B | -2.51%8.65B | 23.19%5.14B | 23.19%5.14B | 47.49%9.37B | -30.26%6.84B | 18.55%8.87B | 7.28%4.17B | 7.28%4.17B |
Current liabilities | -18.71%15.2B | 6.25%17.44B | 14.73%18.79B | 19.94%18.51B | 19.94%18.51B | 32.24%18.69B | -1.25%16.41B | 6.73%16.38B | 9.66%15.43B | 9.66%15.43B |
Non current liabilities | ||||||||||
Non current financial liabilities | 40.43%7.29B | 40.24%8.02B | 190.63%8.84B | 84.18%6.35B | 84.18%6.35B | 40.23%5.19B | 41.25%5.72B | -31.20%3.04B | 53.32%3.45B | 53.32%3.45B |
-Long term debt and capital lease obligation | 40.43%7.29B | 40.24%8.02B | 190.63%8.84B | 84.18%6.35B | 84.18%6.35B | 40.23%5.19B | 41.25%5.72B | -31.20%3.04B | 53.32%3.45B | 53.32%3.45B |
-Including:Long term debt | 40.43%7.29B | 40.24%8.02B | 190.63%8.84B | 38.63%4.67B | 38.63%4.67B | 40.23%5.19B | 41.25%5.72B | -31.20%3.04B | 49.89%3.37B | 49.89%3.37B |
-Including:Long term capital lease obligation | ---- | ---- | ---- | 2,076.62%1.68B | 2,076.62%1.68B | ---- | ---- | ---- | --77M | --77M |
Long term provisions | --33M | --28M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term pension and other post-retirement benefit plans | -24.94%325M | -27.97%327M | -26.37%349M | -32.94%340M | -32.94%340M | -38.58%433M | -37.29%454M | -36.03%474M | -32.85%507M | -32.85%507M |
Non current deferred liabilities | ---- | ---- | ---- | 3.23%32M | 3.23%32M | ---- | ---- | ---- | -3.13%31M | -3.13%31M |
Other non current liabilities | 119.43%2.17B | 530.42%1.8B | 543.10%1.87B | 30.59%222M | 30.59%222M | 377.29%988M | 39.51%286M | 44.28%290M | 3.03%170M | 3.03%170M |
Total non current liabilities | 48.45%9.82B | 57.59%10.18B | 190.46%11.06B | 67.08%6.94B | 67.08%6.94B | 43.31%6.62B | 29.76%6.46B | -29.04%3.81B | 29.82%4.15B | 29.82%4.15B |
Total liabilities | -1.16%25.02B | 20.75%27.61B | 47.88%29.85B | 29.94%25.44B | 29.94%25.44B | 34.96%25.31B | 5.89%22.87B | -2.54%20.19B | 13.39%19.58B | 13.39%19.58B |
Shareholders'equity | ||||||||||
Share capital | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 2.20%7.19B | 2.20%7.19B |
-common stock | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 0.00%7.19B | 2.20%7.19B | 2.20%7.19B |
Additional paid-in capital | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 0.00%7.07B | 2.24%7.07B | 2.24%7.07B |
Retained earnings | 0.99%36.49B | 1.51%36.67B | 3.19%36.38B | 5.94%37.09B | 5.94%37.09B | 6.06%36.13B | 7.52%36.13B | 7.54%35.26B | 8.25%35.01B | 8.25%35.01B |
Less: Treasury stock | 254.55%429M | 2.44%126M | 1.61%126M | 698.39%990M | 698.39%990M | -2.42%121M | -0.81%123M | 785.71%124M | 853.85%124M | 853.85%124M |
Other reserves | -21.20%1.21B | -24.53%1.21B | -9.87%1.49B | 11.81%1.71B | 11.81%1.71B | 16.08%1.54B | 11.40%1.6B | 25.72%1.65B | 49.61%1.53B | 49.61%1.53B |
Total stockholders'equity | -0.53%51.53B | 0.29%52.01B | 1.88%52B | 2.75%52.07B | 2.75%52.07B | 4.61%51.81B | 5.47%51.86B | 5.59%51.04B | 7.12%50.67B | 7.12%50.67B |
Noncontrolling interests | -63.71%86M | -97.29%7M | -72.92%78M | -34.45%196M | -34.45%196M | -27.08%237M | -27.53%258M | -22.16%288M | -18.53%299M | -18.53%299M |
Total equity | -0.82%51.62B | -0.20%52.02B | 1.46%52.08B | 2.54%52.26B | 2.54%52.26B | 4.40%52.04B | 5.24%52.12B | 5.38%51.33B | 6.92%50.97B | 6.92%50.97B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |