JP Stock MarketDetailed Quotes

7992 Sailor Pen

Watchlist
  • 132
  • +11+9.09%
20min DelayMarket Closed May 8 15:30 JST
3.92BMarket Cap-3.42P/E (Static)

Sailor Pen Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
-1.74%-426.54M
-102.69%-419.24M
-203.00%-206.84M
258.00%200.82M
-193.32%-127.1M
170.91%136.2M
-1,142.74%-192.07M
84.60%-15.46M
-241.27%-100.39M
136.24%71.06M
Net profit before non-cash adjustment
26.15%-1.13B
-791.75%-1.53B
-291.66%-171.39M
173.67%89.42M
-0.78%-121.38M
-68.64%-120.44M
-156.96%-71.42M
645.29%125.38M
115.29%16.82M
38.20%-110.04M
Total adjustment of non-cash items
-22.13%1.05B
486.41%1.35B
37.88%230.32M
50.02%167.05M
-52.19%111.35M
449.87%232.92M
77.37%42.36M
-54.36%23.88M
-75.15%52.33M
1,521.14%210.62M
-Depreciation and amortization
-20.17%159.65M
74.83%199.98M
57.44%114.39M
59.45%72.65M
-36.56%45.57M
4.05%71.83M
31.90%69.03M
95.96%52.34M
-66.94%26.71M
70.70%80.79M
-Reversal of impairment losses recognized in profit and loss
-24.39%894.87M
--1.18B
--0
--9.22M
--0
--93.64M
----
----
----
--86.88M
-Assets reserve and write-off
----
----
----
----
----
----
----
----
----
100.12%872K
-Share of associates
--0
-212.13%-2.52M
-23.34%2.24M
-81.18%2.93M
15.35%15.54M
310.30%13.48M
59.59%-6.41M
-95.73%-15.86M
53.37%-8.1M
-51.30%-17.37M
-Disposal profit
14.05%17.34M
-31.36%15.21M
515.36%22.15M
--3.6M
--0
--0
122.59%18.61M
-5,522.18%-82.37M
96.69%-1.47M
-1.92%-44.2M
-Net exchange gains and losses
----
----
----
----
----
----
----
----
----
20.19%-253K
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
----
-97.64%16.16M
-Other non-cash items
55.81%-20.17M
-149.86%-45.64M
16.38%91.53M
56.55%78.65M
-6.91%50.24M
238.84%53.97M
-155.72%-38.88M
98.26%69.77M
-59.89%35.19M
1.29%87.74M
Changes in working capital
-44.76%-349.6M
9.13%-241.51M
-377.52%-265.77M
52.46%-55.66M
-593.41%-117.07M
114.56%23.73M
1.04%-163M
2.85%-164.72M
-474.43%-169.54M
4.77%-29.52M
-Change in receivables
-515.15%-159.78M
-49.65%38.49M
207.16%76.45M
-182.42%-71.34M
394.30%86.56M
-181.65%-29.41M
166.88%36.02M
3.01%-53.86M
-152.81%-55.53M
167.58%105.15M
-Change in inventory
-32.81%-132.79M
7.63%-99.99M
-99.38%-108.25M
75.25%-54.29M
-261.40%-219.35M
226.62%135.91M
-414.79%-107.34M
-135.87%-20.85M
95.98%-8.84M
-152.54%-219.93M
-Change in payables
47.23%-60.79M
-33.00%-115.19M
-1,237.21%-86.61M
175.42%7.62M
88.14%-10.1M
13.88%-85.14M
-30.45%-98.86M
-472.47%-75.79M
161.62%20.35M
-135.03%-33.02M
-Provision for loans, leases and other losses
108.63%5.69M
43.76%-65.9M
-286.27%-117.18M
2,295.54%62.91M
-52.79%2.63M
205.18%5.56M
94.91%-5.29M
-2,882.10%-103.81M
---3.48M
----
-Changes in other current assets
-278.89%-1.93M
103.58%1.08M
-5,377.50%-30.18M
-102.38%-551K
824.77%23.2M
-125.68%-3.2M
-86.09%12.47M
173.40%89.58M
-203.18%-122.04M
252.70%118.29M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-22.95%-21.99M
-11.55%-17.89M
22.15%-16.04M
28.36%-20.6M
5.27%-28.75M
-5.13%-30.35M
10.06%-28.87M
20.37%-32.1M
7.73%-40.3M
19.26%-43.68M
Interest received (cash flow from operating activities)
78.76%1.44M
25.98%805K
-0.16%639K
29.55%640K
-11.79%494K
-66.75%560K
-28.03%1.68M
-44.27%2.34M
62.37%4.2M
-35.67%2.59M
Tax refund paid
-4,260.17%-14.73M
100.58%354K
-335.93%-61.32M
48.41%-14.07M
-48.69%-27.26M
-4.39%-18.34M
-11.61%-17.56M
4.80%-15.74M
62.00%-16.53M
-108.41%-43.5M
Other operating cash inflow (outflow)
5,627,400.00%56.27M
-100.02%-1K
447,600.00%4.48M
-100.03%-1K
-87.50%3.1M
-65.63%24.82M
165.67%72.21M
27.18M
1,164.76%15M
Operating cash flow
6.98%-405.54M
-56.22%-435.97M
-267.32%-279.08M
192.91%166.79M
-259.01%-179.52M
168.58%112.9M
-387.46%-164.61M
76.39%-33.77M
-9,876.08%-143.02M
100.55%1.46M
Investing cash flow
Net PPE purchase and sale
82.23%-74.28M
64.28%-418.06M
-117.29%-1.17B
-200.53%-538.59M
-362.12%-179.21M
0.42%-38.78M
38.22%-38.95M
3.47%-63.04M
-220.08%-65.3M
192.13%54.38M
Net intangibles purchase and sale
92.09%-970K
13.42%-12.26M
58.39%-14.16M
-116.15%-34.02M
-392.64%-15.74M
-10.55%-3.2M
83.29%-2.89M
62.49%-17.3M
-463.16%-46.12M
-6.27%-8.19M
Net business purchase and sale
--0
--44.03M
--0
---1.76M
--0
----
103.30%6.26M
---189.89M
----
----
Net investment product transactions
----
----
----
----
----
21.93%10.05M
-95.19%8.25M
1,435.94%171.37M
-46.17%11.16M
-86.71%20.73M
Net changes in other investments
722.50%6.51M
34.75%791K
104.84%587K
-4,144.00%-12.13M
-77.79%300K
-95.58%1.35M
648.85%30.55M
--4.08M
----
69.11%-5.55M
Investing cash flow
82.17%-68.75M
67.44%-385.5M
-101.85%-1.18B
-201.30%-586.5M
-536.71%-194.65M
-1,047.68%-30.57M
103.40%3.23M
5.96%-94.78M
-264.22%-100.79M
-13.83%61.37M
Financing cash flow
Net issuance payments of debt
33.33%399.99M
71.10%299.99M
5,422.83%175.33M
-100.17%-3.29M
--1.98B
----
91.13%-16.06M
-20.69%-181.04M
43.34%-150M
36.25%-264.72M
Net common stock issuance
----
----
---10.11M
--0
----
----
--586.72M
----
----
-98.57%21.99M
Increase or decrease of lease financing
-39.56%-12.44M
-16.12%-8.91M
3.29%-7.68M
5.80%-7.94M
-19.10%-8.43M
10.34%-7.08M
---7.89M
----
----
----
Net other fund-raising expenses
-133.33%-28K
36.84%-12K
0.00%-19K
52.50%-19K
2.44%-40K
69.63%-41K
97.71%-135K
---5.88M
----
-36.21%-1.8M
Financing cash flow
33.14%387.53M
84.77%291.07M
1,500.28%157.53M
-100.57%-11.25M
27,756.56%1.97B
-101.26%-7.12M
401.01%562.64M
-23.17%-186.92M
37.94%-151.75M
-121.78%-244.54M
Net cash flow
Beginning cash position
-44.27%656.09M
-52.33%1.18B
-14.80%2.47B
131.27%2.9B
6.92%1.25B
52.08%1.17B
-26.78%770.83M
-29.41%1.05B
-10.30%1.49B
132.69%1.66B
Current changes in cash
83.64%-86.77M
59.37%-530.4M
-202.91%-1.31B
-127.04%-430.96M
2,019.31%1.59B
-81.26%75.21M
227.20%401.26M
20.25%-315.47M
-117.71%-395.57M
-119.58%-181.7M
Effect of exchange rate changes
14.76%10.5M
-29.78%9.15M
550.47%13.03M
133.81%2M
-200.92%-5.92M
2,520.54%5.87M
-99.33%224K
178.07%33.54M
-508.26%-42.96M
-47.51%10.52M
Cash adjustments other than cash changes
----
----
-200.00%-1K
200.00%1K
---1K
----
--1K
----
-300.00%-2K
0.00%1K
End cash Position
-11.62%579.83M
-44.27%656.09M
-52.33%1.18B
-13.08%2.47B
126.69%2.84B
6.92%1.25B
52.08%1.17B
-26.78%770.83M
-29.41%1.05B
-10.30%1.49B
Free cash flow
44.50%-480.8M
40.81%-866.29M
-260.64%-1.46B
-8.37%-405.82M
-628.02%-374.47M
134.35%70.92M
-80.92%-206.44M
55.16%-114.1M
-131.83%-254.44M
67.00%-109.76M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities -1.74%-426.54M-102.69%-419.24M-203.00%-206.84M258.00%200.82M-193.32%-127.1M170.91%136.2M-1,142.74%-192.07M84.60%-15.46M-241.27%-100.39M136.24%71.06M
Net profit before non-cash adjustment 26.15%-1.13B-791.75%-1.53B-291.66%-171.39M173.67%89.42M-0.78%-121.38M-68.64%-120.44M-156.96%-71.42M645.29%125.38M115.29%16.82M38.20%-110.04M
Total adjustment of non-cash items -22.13%1.05B486.41%1.35B37.88%230.32M50.02%167.05M-52.19%111.35M449.87%232.92M77.37%42.36M-54.36%23.88M-75.15%52.33M1,521.14%210.62M
-Depreciation and amortization -20.17%159.65M74.83%199.98M57.44%114.39M59.45%72.65M-36.56%45.57M4.05%71.83M31.90%69.03M95.96%52.34M-66.94%26.71M70.70%80.79M
-Reversal of impairment losses recognized in profit and loss -24.39%894.87M--1.18B--0--9.22M--0--93.64M--------------86.88M
-Assets reserve and write-off ------------------------------------100.12%872K
-Share of associates --0-212.13%-2.52M-23.34%2.24M-81.18%2.93M15.35%15.54M310.30%13.48M59.59%-6.41M-95.73%-15.86M53.37%-8.1M-51.30%-17.37M
-Disposal profit 14.05%17.34M-31.36%15.21M515.36%22.15M--3.6M--0--0122.59%18.61M-5,522.18%-82.37M96.69%-1.47M-1.92%-44.2M
-Net exchange gains and losses ------------------------------------20.19%-253K
-Pension and employee benefit expenses -------------------------------------97.64%16.16M
-Other non-cash items 55.81%-20.17M-149.86%-45.64M16.38%91.53M56.55%78.65M-6.91%50.24M238.84%53.97M-155.72%-38.88M98.26%69.77M-59.89%35.19M1.29%87.74M
Changes in working capital -44.76%-349.6M9.13%-241.51M-377.52%-265.77M52.46%-55.66M-593.41%-117.07M114.56%23.73M1.04%-163M2.85%-164.72M-474.43%-169.54M4.77%-29.52M
-Change in receivables -515.15%-159.78M-49.65%38.49M207.16%76.45M-182.42%-71.34M394.30%86.56M-181.65%-29.41M166.88%36.02M3.01%-53.86M-152.81%-55.53M167.58%105.15M
-Change in inventory -32.81%-132.79M7.63%-99.99M-99.38%-108.25M75.25%-54.29M-261.40%-219.35M226.62%135.91M-414.79%-107.34M-135.87%-20.85M95.98%-8.84M-152.54%-219.93M
-Change in payables 47.23%-60.79M-33.00%-115.19M-1,237.21%-86.61M175.42%7.62M88.14%-10.1M13.88%-85.14M-30.45%-98.86M-472.47%-75.79M161.62%20.35M-135.03%-33.02M
-Provision for loans, leases and other losses 108.63%5.69M43.76%-65.9M-286.27%-117.18M2,295.54%62.91M-52.79%2.63M205.18%5.56M94.91%-5.29M-2,882.10%-103.81M---3.48M----
-Changes in other current assets -278.89%-1.93M103.58%1.08M-5,377.50%-30.18M-102.38%-551K824.77%23.2M-125.68%-3.2M-86.09%12.47M173.40%89.58M-203.18%-122.04M252.70%118.29M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -22.95%-21.99M-11.55%-17.89M22.15%-16.04M28.36%-20.6M5.27%-28.75M-5.13%-30.35M10.06%-28.87M20.37%-32.1M7.73%-40.3M19.26%-43.68M
Interest received (cash flow from operating activities) 78.76%1.44M25.98%805K-0.16%639K29.55%640K-11.79%494K-66.75%560K-28.03%1.68M-44.27%2.34M62.37%4.2M-35.67%2.59M
Tax refund paid -4,260.17%-14.73M100.58%354K-335.93%-61.32M48.41%-14.07M-48.69%-27.26M-4.39%-18.34M-11.61%-17.56M4.80%-15.74M62.00%-16.53M-108.41%-43.5M
Other operating cash inflow (outflow) 5,627,400.00%56.27M-100.02%-1K447,600.00%4.48M-100.03%-1K-87.50%3.1M-65.63%24.82M165.67%72.21M27.18M1,164.76%15M
Operating cash flow 6.98%-405.54M-56.22%-435.97M-267.32%-279.08M192.91%166.79M-259.01%-179.52M168.58%112.9M-387.46%-164.61M76.39%-33.77M-9,876.08%-143.02M100.55%1.46M
Investing cash flow
Net PPE purchase and sale 82.23%-74.28M64.28%-418.06M-117.29%-1.17B-200.53%-538.59M-362.12%-179.21M0.42%-38.78M38.22%-38.95M3.47%-63.04M-220.08%-65.3M192.13%54.38M
Net intangibles purchase and sale 92.09%-970K13.42%-12.26M58.39%-14.16M-116.15%-34.02M-392.64%-15.74M-10.55%-3.2M83.29%-2.89M62.49%-17.3M-463.16%-46.12M-6.27%-8.19M
Net business purchase and sale --0--44.03M--0---1.76M--0----103.30%6.26M---189.89M--------
Net investment product transactions --------------------21.93%10.05M-95.19%8.25M1,435.94%171.37M-46.17%11.16M-86.71%20.73M
Net changes in other investments 722.50%6.51M34.75%791K104.84%587K-4,144.00%-12.13M-77.79%300K-95.58%1.35M648.85%30.55M--4.08M----69.11%-5.55M
Investing cash flow 82.17%-68.75M67.44%-385.5M-101.85%-1.18B-201.30%-586.5M-536.71%-194.65M-1,047.68%-30.57M103.40%3.23M5.96%-94.78M-264.22%-100.79M-13.83%61.37M
Financing cash flow
Net issuance payments of debt 33.33%399.99M71.10%299.99M5,422.83%175.33M-100.17%-3.29M--1.98B----91.13%-16.06M-20.69%-181.04M43.34%-150M36.25%-264.72M
Net common stock issuance -----------10.11M--0----------586.72M---------98.57%21.99M
Increase or decrease of lease financing -39.56%-12.44M-16.12%-8.91M3.29%-7.68M5.80%-7.94M-19.10%-8.43M10.34%-7.08M---7.89M------------
Net other fund-raising expenses -133.33%-28K36.84%-12K0.00%-19K52.50%-19K2.44%-40K69.63%-41K97.71%-135K---5.88M-----36.21%-1.8M
Financing cash flow 33.14%387.53M84.77%291.07M1,500.28%157.53M-100.57%-11.25M27,756.56%1.97B-101.26%-7.12M401.01%562.64M-23.17%-186.92M37.94%-151.75M-121.78%-244.54M
Net cash flow
Beginning cash position -44.27%656.09M-52.33%1.18B-14.80%2.47B131.27%2.9B6.92%1.25B52.08%1.17B-26.78%770.83M-29.41%1.05B-10.30%1.49B132.69%1.66B
Current changes in cash 83.64%-86.77M59.37%-530.4M-202.91%-1.31B-127.04%-430.96M2,019.31%1.59B-81.26%75.21M227.20%401.26M20.25%-315.47M-117.71%-395.57M-119.58%-181.7M
Effect of exchange rate changes 14.76%10.5M-29.78%9.15M550.47%13.03M133.81%2M-200.92%-5.92M2,520.54%5.87M-99.33%224K178.07%33.54M-508.26%-42.96M-47.51%10.52M
Cash adjustments other than cash changes ---------200.00%-1K200.00%1K---1K------1K-----300.00%-2K0.00%1K
End cash Position -11.62%579.83M-44.27%656.09M-52.33%1.18B-13.08%2.47B126.69%2.84B6.92%1.25B52.08%1.17B-26.78%770.83M-29.41%1.05B-10.30%1.49B
Free cash flow 44.50%-480.8M40.81%-866.29M-260.64%-1.46B-8.37%-405.82M-628.02%-374.47M134.35%70.92M-80.92%-206.44M55.16%-114.1M-131.83%-254.44M67.00%-109.76M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP