MY Stock MarketDetailed Quotes

8982 CEPAT

Watchlist
  • 0.660
  • +0.015+2.33%
15min DelayNot Open May 8 15:12 CST
203.92MMarket Cap9.43P/E (TTM)

CEPAT Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments
35.78%118.38M
35.78%118.38M
1.87%77.98M
-5.08%74.81M
-9.35%84.65M
6.70%87.18M
6.70%87.18M
-5.33%76.54M
-1.87%78.82M
22.41%93.38M
-Cash and cash equivalents
44.25%100.21M
44.25%100.21M
24.61%25.42M
49.45%26.88M
35.89%25.66M
14.31%69.47M
14.31%69.47M
-26.50%20.4M
-49.82%17.98M
-43.83%18.88M
-Including:Cash
49.07%55.67M
49.07%55.67M
24.61%25.42M
49.45%26.88M
35.89%25.66M
92.82%37.35M
92.82%37.35M
-26.50%20.4M
-49.82%17.98M
-43.83%18.88M
-Including:Cash equivalents
38.64%44.54M
38.64%44.54M
----
----
----
-22.42%32.12M
-22.42%32.12M
----
----
----
-Short term investments
2.59%18.17M
2.59%18.17M
-6.39%52.56M
-21.20%47.94M
-20.82%58.99M
-15.37%17.72M
-15.37%17.72M
5.73%56.14M
36.75%60.83M
74.58%74.5M
Receivables
4.26%10.22M
4.26%10.22M
-12.19%15.01M
15.73%16.32M
40.90%20.69M
13.64%9.81M
13.64%9.81M
18.36%17.09M
-14.87%14.11M
-27.33%14.68M
-Accounts receivable
3.81%9.43M
3.81%9.43M
-13.60%8.22M
24.23%8.28M
25.48%9.8M
15.82%9.08M
15.82%9.08M
3.23%9.51M
-33.72%6.66M
-44.93%7.81M
-Gross accounts receivable
2.34%9.52M
2.34%9.52M
-15.01%8.27M
23.47%8.5M
24.79%10.02M
15.33%9.3M
15.33%9.3M
3.07%9.73M
-33.05%6.88M
-44.28%8.03M
-Bad debt provision
58.18%-92K
58.18%-92K
76.26%-52K
-0.46%-220K
-0.46%-220K
1.79%-220K
1.79%-220K
3.52%-219K
3.52%-219K
3.52%-219K
-Other receivables
9.99%793K
9.99%793K
-10.42%6.79M
8.13%8.05M
58.43%10.89M
-8.15%721K
-8.15%721K
45.04%7.58M
14.19%7.44M
14.16%6.87M
Inventory
1.14%21.22M
1.14%21.22M
-4.84%21.05M
3.53%22.03M
1.14%23.21M
-11.50%20.98M
-11.50%20.98M
-2.01%22.12M
-10.09%21.27M
7.36%22.94M
Prepaid assets
-68.97%2.72M
-68.97%2.72M
----
----
----
100.23%8.76M
100.23%8.76M
----
----
----
Tax assets-Current
38.74%1.34M
38.74%1.34M
-64.50%503K
-78.30%670K
-65.82%889K
-17.97%968K
-17.97%968K
-21.10%1.42M
-10.31%3.09M
-13.30%2.6M
Other current assets
----
----
----
----
--100K
----
----
----
----
----
Total current assets
20.51%153.88M
20.51%153.88M
-2.25%114.54M
-2.94%113.83M
-3.05%129.53M
6.77%127.69M
6.77%127.69M
-2.08%117.18M
-5.41%117.28M
10.55%133.61M
Non current assets
Net PPE
1.12%310.39M
1.12%310.39M
1.58%310.2M
-0.33%307.67M
-1.53%304.92M
-1.93%306.96M
-1.93%306.96M
-3.05%305.39M
-2.91%308.69M
-3.67%309.65M
-Gross PP&E
3.23%639.68M
3.23%639.68M
----
----
----
2.55%619.68M
2.55%619.68M
----
----
----
-Accumulated depreciation
-5.30%-329.29M
-5.30%-329.29M
----
----
----
-7.36%-312.72M
-7.36%-312.72M
----
----
----
Investment properties
0.00%43.34M
0.00%43.34M
0.00%43.34M
0.00%43.34M
0.00%43.34M
0.00%43.34M
0.00%43.34M
0.00%43.34M
0.00%43.34M
0.00%43.34M
Total investment
--0
--0
----
----
----
--0
--0
----
----
----
-Long-term equity investment
--0
--0
----
----
----
--0
--0
----
----
----
Goodwill and other intangible assets
0.00%17.36M
0.00%17.36M
0.00%17.36M
0.00%17.36M
0.00%17.36M
0.00%17.36M
0.00%17.36M
0.00%17.36M
0.00%17.36M
0.00%17.36M
-Goodwill
0.00%17.36M
0.00%17.36M
----
----
----
0.00%17.36M
0.00%17.36M
----
----
----
Deferred tax assets-non current
-28.74%3.08M
-28.74%3.08M
-6.48%4.33M
-3.67%4.35M
-3.39%4.34M
-7.04%4.32M
-7.04%4.32M
-27.81%4.63M
-30.85%4.52M
-30.29%4.49M
Total non current assets
0.59%374.17M
0.59%374.17M
1.22%375.23M
-0.32%372.72M
-1.30%369.95M
-1.68%371.98M
-1.68%371.98M
-2.98%370.72M
-2.92%373.9M
-3.53%374.84M
Total assets
5.68%528.04M
5.68%528.04M
0.38%489.77M
-0.94%486.55M
-1.76%499.48M
0.35%499.67M
0.35%499.67M
-2.77%487.9M
-3.53%491.19M
-0.19%508.45M
Liabilities
Current liabilities
Financial liabilities
305.16%40.05M
305.16%40.05M
-1.71%11.7M
-46.77%11.63M
-47.33%14.09M
-9.65%9.89M
-9.65%9.89M
2.22%11.91M
31.37%21.85M
39.81%26.75M
-Current debt and capital lease obligation
305.16%40.05M
305.16%40.05M
-1.71%11.7M
-46.77%11.63M
-47.33%14.09M
-9.65%9.89M
-9.65%9.89M
2.22%11.91M
31.37%21.85M
39.81%26.75M
-Including:Current debt
360.90%35.95M
360.90%35.95M
-27.78%7.8M
-62.50%7.8M
-60.08%10.3M
-22.37%7.8M
-22.37%7.8M
0.00%10.8M
31.65%20.8M
40.22%25.8M
-Including:Current capital Lease obligation
96.74%4.1M
96.74%4.1M
252.80%3.9M
266.06%3.83M
299.68%3.79M
133.33%2.09M
133.33%2.09M
30.58%1.11M
26.18%1.05M
29.69%948K
Payables
13.91%22.26M
13.91%22.26M
7.77%27.39M
13.14%24.81M
6.90%24.01M
-10.50%19.54M
-10.50%19.54M
-5.44%25.41M
-28.67%21.93M
-23.55%22.46M
-accounts payable
-17.46%12.26M
-17.46%12.26M
9.23%24.61M
15.69%22.17M
9.68%22.08M
2.61%14.85M
2.61%14.85M
-1.34%22.53M
-22.38%19.16M
-19.68%20.13M
-Total tax payable
30.65%5.59M
30.65%5.59M
-3.64%2.78M
-4.55%2.64M
-17.13%1.93M
2.17%4.28M
2.17%4.28M
-28.61%2.88M
-54.31%2.77M
-46.04%2.33M
-Other payable
972.99%4.41M
972.99%4.41M
----
----
----
-87.04%411K
-87.04%411K
----
----
----
Accrued and deferred income
-17.57%6.33M
-17.57%6.33M
----
----
----
21.00%7.68M
21.00%7.68M
----
----
----
Current liabilities
84.99%68.64M
84.99%68.64M
4.74%39.09M
-16.76%36.44M
-22.58%38.09M
-5.15%37.11M
-5.15%37.11M
-3.12%37.32M
-7.59%43.77M
1.44%49.2M
Non current liabilities
Non current financial liabilities
-37.45%16.79M
-37.45%16.79M
-15.64%18.78M
-12.77%21.13M
-7.48%23.7M
-4.84%26.84M
-4.84%26.84M
-23.96%22.26M
-21.61%24.22M
-21.87%25.62M
-Long term debt and capital lease obligation
-37.45%16.79M
-37.45%16.79M
-15.64%18.78M
-12.77%21.13M
-7.48%23.7M
-4.84%26.84M
-4.84%26.84M
-23.96%22.26M
-21.61%24.22M
-21.87%25.62M
-Including:Long term debt
-41.31%10.16M
-41.31%10.16M
-39.10%11.68M
-35.61%13.56M
-32.70%15.43M
-32.28%17.31M
-32.28%17.31M
-28.11%19.18M
-26.26%21.06M
-24.64%22.93M
-Including:Long term capital lease obligation
-30.44%6.63M
-30.44%6.63M
130.82%7.09M
139.29%7.57M
207.97%8.27M
260.64%9.53M
260.64%9.53M
18.88%3.07M
35.10%3.16M
13.96%2.69M
Non current deferred liabilities
-1.59%25.3M
-1.59%25.3M
-4.81%24.92M
-4.89%25.2M
-4.37%25.62M
-3.77%25.71M
-3.77%25.71M
-4.36%26.18M
-3.56%26.5M
0.04%26.79M
Total non current liabilities
-19.90%42.09M
-19.90%42.09M
-9.79%43.69M
-8.66%46.33M
-5.89%49.32M
-4.32%52.55M
-4.32%52.55M
-14.49%48.43M
-13.11%50.72M
-12.02%52.41M
Total liabilities
23.51%110.73M
23.51%110.73M
-3.46%82.78M
-12.41%82.77M
-13.97%87.42M
-4.67%89.65M
-4.67%89.65M
-9.89%85.75M
-10.64%94.49M
-5.98%101.61M
Shareholders'equity
Share capital
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
-common stock
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
0.00%318.45M
Retained earnings
5.19%187.41M
5.19%187.41M
3.67%176.56M
5.27%173.32M
4.14%180.08M
4.72%178.16M
4.72%178.16M
-1.32%170.31M
-2.93%164.65M
4.07%172.92M
Less: Treasury stock
0.00%11.1M
0.00%11.1M
0.00%11.1M
0.00%11.1M
0.00%11.1M
0.00%11.1M
0.00%11.1M
0.00%11.1M
0.00%11.1M
0.00%11.1M
Other reserves
-0.06%-81.22M
-0.06%-81.22M
0.02%-81.18M
-0.02%-81.18M
0.05%-81.19M
0.04%-81.18M
0.04%-81.18M
-0.03%-81.2M
-0.09%-81.16M
-0.29%-81.23M
Total stockholders'equity
2.28%413.54M
2.28%413.54M
1.58%402.73M
2.22%399.49M
1.80%406.24M
2.04%404.33M
2.04%404.33M
-0.58%396.47M
-1.27%390.83M
1.66%399.04M
Noncontrolling interests
-33.60%3.78M
-33.60%3.78M
-24.97%4.26M
-26.76%4.29M
-25.19%5.83M
-25.45%5.69M
-25.45%5.69M
-27.76%5.68M
-22.36%5.86M
-11.83%7.79M
Total equity
1.78%417.32M
1.78%417.32M
1.21%406.99M
1.79%403.79M
1.29%412.07M
1.52%410.02M
1.52%410.02M
-1.10%402.14M
-1.67%396.69M
1.36%406.83M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Assets
Current assets
Cash, cash equivalents and short term investments 35.78%118.38M35.78%118.38M1.87%77.98M-5.08%74.81M-9.35%84.65M6.70%87.18M6.70%87.18M-5.33%76.54M-1.87%78.82M22.41%93.38M
-Cash and cash equivalents 44.25%100.21M44.25%100.21M24.61%25.42M49.45%26.88M35.89%25.66M14.31%69.47M14.31%69.47M-26.50%20.4M-49.82%17.98M-43.83%18.88M
-Including:Cash 49.07%55.67M49.07%55.67M24.61%25.42M49.45%26.88M35.89%25.66M92.82%37.35M92.82%37.35M-26.50%20.4M-49.82%17.98M-43.83%18.88M
-Including:Cash equivalents 38.64%44.54M38.64%44.54M-------------22.42%32.12M-22.42%32.12M------------
-Short term investments 2.59%18.17M2.59%18.17M-6.39%52.56M-21.20%47.94M-20.82%58.99M-15.37%17.72M-15.37%17.72M5.73%56.14M36.75%60.83M74.58%74.5M
Receivables 4.26%10.22M4.26%10.22M-12.19%15.01M15.73%16.32M40.90%20.69M13.64%9.81M13.64%9.81M18.36%17.09M-14.87%14.11M-27.33%14.68M
-Accounts receivable 3.81%9.43M3.81%9.43M-13.60%8.22M24.23%8.28M25.48%9.8M15.82%9.08M15.82%9.08M3.23%9.51M-33.72%6.66M-44.93%7.81M
-Gross accounts receivable 2.34%9.52M2.34%9.52M-15.01%8.27M23.47%8.5M24.79%10.02M15.33%9.3M15.33%9.3M3.07%9.73M-33.05%6.88M-44.28%8.03M
-Bad debt provision 58.18%-92K58.18%-92K76.26%-52K-0.46%-220K-0.46%-220K1.79%-220K1.79%-220K3.52%-219K3.52%-219K3.52%-219K
-Other receivables 9.99%793K9.99%793K-10.42%6.79M8.13%8.05M58.43%10.89M-8.15%721K-8.15%721K45.04%7.58M14.19%7.44M14.16%6.87M
Inventory 1.14%21.22M1.14%21.22M-4.84%21.05M3.53%22.03M1.14%23.21M-11.50%20.98M-11.50%20.98M-2.01%22.12M-10.09%21.27M7.36%22.94M
Prepaid assets -68.97%2.72M-68.97%2.72M------------100.23%8.76M100.23%8.76M------------
Tax assets-Current 38.74%1.34M38.74%1.34M-64.50%503K-78.30%670K-65.82%889K-17.97%968K-17.97%968K-21.10%1.42M-10.31%3.09M-13.30%2.6M
Other current assets ------------------100K--------------------
Total current assets 20.51%153.88M20.51%153.88M-2.25%114.54M-2.94%113.83M-3.05%129.53M6.77%127.69M6.77%127.69M-2.08%117.18M-5.41%117.28M10.55%133.61M
Non current assets
Net PPE 1.12%310.39M1.12%310.39M1.58%310.2M-0.33%307.67M-1.53%304.92M-1.93%306.96M-1.93%306.96M-3.05%305.39M-2.91%308.69M-3.67%309.65M
-Gross PP&E 3.23%639.68M3.23%639.68M------------2.55%619.68M2.55%619.68M------------
-Accumulated depreciation -5.30%-329.29M-5.30%-329.29M-------------7.36%-312.72M-7.36%-312.72M------------
Investment properties 0.00%43.34M0.00%43.34M0.00%43.34M0.00%43.34M0.00%43.34M0.00%43.34M0.00%43.34M0.00%43.34M0.00%43.34M0.00%43.34M
Total investment --0--0--------------0--0------------
-Long-term equity investment --0--0--------------0--0------------
Goodwill and other intangible assets 0.00%17.36M0.00%17.36M0.00%17.36M0.00%17.36M0.00%17.36M0.00%17.36M0.00%17.36M0.00%17.36M0.00%17.36M0.00%17.36M
-Goodwill 0.00%17.36M0.00%17.36M------------0.00%17.36M0.00%17.36M------------
Deferred tax assets-non current -28.74%3.08M-28.74%3.08M-6.48%4.33M-3.67%4.35M-3.39%4.34M-7.04%4.32M-7.04%4.32M-27.81%4.63M-30.85%4.52M-30.29%4.49M
Total non current assets 0.59%374.17M0.59%374.17M1.22%375.23M-0.32%372.72M-1.30%369.95M-1.68%371.98M-1.68%371.98M-2.98%370.72M-2.92%373.9M-3.53%374.84M
Total assets 5.68%528.04M5.68%528.04M0.38%489.77M-0.94%486.55M-1.76%499.48M0.35%499.67M0.35%499.67M-2.77%487.9M-3.53%491.19M-0.19%508.45M
Liabilities
Current liabilities
Financial liabilities 305.16%40.05M305.16%40.05M-1.71%11.7M-46.77%11.63M-47.33%14.09M-9.65%9.89M-9.65%9.89M2.22%11.91M31.37%21.85M39.81%26.75M
-Current debt and capital lease obligation 305.16%40.05M305.16%40.05M-1.71%11.7M-46.77%11.63M-47.33%14.09M-9.65%9.89M-9.65%9.89M2.22%11.91M31.37%21.85M39.81%26.75M
-Including:Current debt 360.90%35.95M360.90%35.95M-27.78%7.8M-62.50%7.8M-60.08%10.3M-22.37%7.8M-22.37%7.8M0.00%10.8M31.65%20.8M40.22%25.8M
-Including:Current capital Lease obligation 96.74%4.1M96.74%4.1M252.80%3.9M266.06%3.83M299.68%3.79M133.33%2.09M133.33%2.09M30.58%1.11M26.18%1.05M29.69%948K
Payables 13.91%22.26M13.91%22.26M7.77%27.39M13.14%24.81M6.90%24.01M-10.50%19.54M-10.50%19.54M-5.44%25.41M-28.67%21.93M-23.55%22.46M
-accounts payable -17.46%12.26M-17.46%12.26M9.23%24.61M15.69%22.17M9.68%22.08M2.61%14.85M2.61%14.85M-1.34%22.53M-22.38%19.16M-19.68%20.13M
-Total tax payable 30.65%5.59M30.65%5.59M-3.64%2.78M-4.55%2.64M-17.13%1.93M2.17%4.28M2.17%4.28M-28.61%2.88M-54.31%2.77M-46.04%2.33M
-Other payable 972.99%4.41M972.99%4.41M-------------87.04%411K-87.04%411K------------
Accrued and deferred income -17.57%6.33M-17.57%6.33M------------21.00%7.68M21.00%7.68M------------
Current liabilities 84.99%68.64M84.99%68.64M4.74%39.09M-16.76%36.44M-22.58%38.09M-5.15%37.11M-5.15%37.11M-3.12%37.32M-7.59%43.77M1.44%49.2M
Non current liabilities
Non current financial liabilities -37.45%16.79M-37.45%16.79M-15.64%18.78M-12.77%21.13M-7.48%23.7M-4.84%26.84M-4.84%26.84M-23.96%22.26M-21.61%24.22M-21.87%25.62M
-Long term debt and capital lease obligation -37.45%16.79M-37.45%16.79M-15.64%18.78M-12.77%21.13M-7.48%23.7M-4.84%26.84M-4.84%26.84M-23.96%22.26M-21.61%24.22M-21.87%25.62M
-Including:Long term debt -41.31%10.16M-41.31%10.16M-39.10%11.68M-35.61%13.56M-32.70%15.43M-32.28%17.31M-32.28%17.31M-28.11%19.18M-26.26%21.06M-24.64%22.93M
-Including:Long term capital lease obligation -30.44%6.63M-30.44%6.63M130.82%7.09M139.29%7.57M207.97%8.27M260.64%9.53M260.64%9.53M18.88%3.07M35.10%3.16M13.96%2.69M
Non current deferred liabilities -1.59%25.3M-1.59%25.3M-4.81%24.92M-4.89%25.2M-4.37%25.62M-3.77%25.71M-3.77%25.71M-4.36%26.18M-3.56%26.5M0.04%26.79M
Total non current liabilities -19.90%42.09M-19.90%42.09M-9.79%43.69M-8.66%46.33M-5.89%49.32M-4.32%52.55M-4.32%52.55M-14.49%48.43M-13.11%50.72M-12.02%52.41M
Total liabilities 23.51%110.73M23.51%110.73M-3.46%82.78M-12.41%82.77M-13.97%87.42M-4.67%89.65M-4.67%89.65M-9.89%85.75M-10.64%94.49M-5.98%101.61M
Shareholders'equity
Share capital 0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M
-common stock 0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M0.00%318.45M
Retained earnings 5.19%187.41M5.19%187.41M3.67%176.56M5.27%173.32M4.14%180.08M4.72%178.16M4.72%178.16M-1.32%170.31M-2.93%164.65M4.07%172.92M
Less: Treasury stock 0.00%11.1M0.00%11.1M0.00%11.1M0.00%11.1M0.00%11.1M0.00%11.1M0.00%11.1M0.00%11.1M0.00%11.1M0.00%11.1M
Other reserves -0.06%-81.22M-0.06%-81.22M0.02%-81.18M-0.02%-81.18M0.05%-81.19M0.04%-81.18M0.04%-81.18M-0.03%-81.2M-0.09%-81.16M-0.29%-81.23M
Total stockholders'equity 2.28%413.54M2.28%413.54M1.58%402.73M2.22%399.49M1.80%406.24M2.04%404.33M2.04%404.33M-0.58%396.47M-1.27%390.83M1.66%399.04M
Noncontrolling interests -33.60%3.78M-33.60%3.78M-24.97%4.26M-26.76%4.29M-25.19%5.83M-25.45%5.69M-25.45%5.69M-27.76%5.68M-22.36%5.86M-11.83%7.79M
Total equity 1.78%417.32M1.78%417.32M1.21%406.99M1.79%403.79M1.29%412.07M1.52%410.02M1.52%410.02M-1.10%402.14M-1.67%396.69M1.36%406.83M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights

Warren Buffett Portfolio Warren Buffett Portfolio

Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry. Buffett's holdings are the latest portfolio from Berkshire Hathaway. Regarded as a top investor, his trades often signal the market and influence the industry.

Unlock Now

Discussing

Berkshire 2025 highlights: Stepping aside as CEO, trade and market volatility
$Berkshire Hathaway-A (BRK.A.US)$ held its highly anticipated annual shareholders meeting Saturday. Here are some key takeaways from the eve Show More